XML 45 R31.htm IDEA: XBRL DOCUMENT v3.6.0.2
ACQUISITION (Tables)
12 Months Ended
Dec. 31, 2016
ACQUISITIONS [Abstract]  
Estimated fair values of the assets acquired and liabilities assumed
The following table summarizes the fair values of the assets acquired and liabilities assumed.

Cash and cash equivalents
 
$
$ 4,949
 
Accounts receivable
  
7,671
 
Inventories
  
15,989
 
Property, plant and equipment
  
7,217
 
Customer relationships
  
18,443
 
Developed technology
  
9,060
 
Trade name
  
7,224
 
Licensing agreements
  
6,658
 
Other assets
  
1,200
 
Trade accounts payable
  
(1,104
)
Accrued expenses
  
(2,788
)
Bank debt
  
(884
)
Deferred income taxes
  
(13,990
)
Goodwill
  
55,905
 
Amount paid to shareholders
  
115,550
 
Albion bank debt paid on purchase date
  
884
 
Total amount paid on acquisition date
 
$
$ 116,434
 
Acquisition of unaudited pro forma information
The following unaudited pro forma information has been prepared as if the Acquisition had occurred on January 1, 2015.

  
Year Ended
December 31, 2016
  
Year Ended
December 31, 2015
 
             
  
Net Sales
  
Net Earnings
  
Net Sales
  
Net Earnings
 
Albion’s actual results included in the Company’s consolidated income statement
 
$
$49,608
  
$
$ 2,938
  
$
 -
  
$
 -
 
                 
Supplemental pro forma combined financial information
 
$
$557,784
  
$
$ 60,840
  
$
$ 605,273
  
$
$ 56,109
 
                 
Basic earnings per share
     
$
$ 1.93
      
$
$ 1.80
 
Diluted earnings per share
     
$
$ 1.91
      
$
$ 1.77