XML 48 R37.htm IDEA: XBRL DOCUMENT v3.5.0.2
ACQUISITION OF ALBION INTERNATIONAL, INC (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended
Feb. 01, 2016
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Dec. 31, 2015
Business Acquisition [Line Items]            
Amount paid to former shareholders $ 110,600          
Tax deductible for income tax purposes 1,600          
Estimated fair values of the assets acquired and liabilities assumed [Abstract]            
Goodwill   $ 445,390   $ 445,390   $ 383,906
Unaudited pro forma information [Abstract]            
Albion actual results included in the company's consolidated income statement, net sales   15,488 $ 0 26,099 $ 0  
Albion actual results included in the company's consolidated income statement, net earnings   682 0 162 0  
Supplemental pro forma combined financial information, net sales   138,794 150,625 278,515 309,973  
Supplemental pro forma combined financial information, net earnings   $ 16,103 $ 14,780 $ 30,635 $ 30,960  
Basic earnings per share (in dollars per share)   $ 0.51 $ 0.48 $ 0.97 $ 1.00  
Diluted earnings per share (in dollars per share)   $ 0.51 $ 0.47 $ 0.96 $ 0.98  
Human Nutrition & Health [Member]            
Estimated fair values of the assets acquired and liabilities assumed [Abstract]            
Goodwill 43,980 $ 407,764   $ 407,764   363,784
Specialty Products [Member]            
Estimated fair values of the assets acquired and liabilities assumed [Abstract]            
Goodwill $ 17,504 $ 24,664   24,664   $ 7,160
Albion International, Inc [Member]            
Business Acquisition [Line Items]            
Percentage owned of the "Acquisition" 100.00%          
Working capital acquired $ 4,900          
Estimated fair values of the assets acquired and liabilities assumed [Abstract]            
Cash and cash equivalents 4,949          
Accounts receivable 7,671          
Inventories 15,672          
Property, plant and equipment 7,217          
Customer relationships 18,652          
Developed technology 9,060          
Trade name 7,576          
Licensing agreements 6,658          
Other assets 1,200          
Trade accounts payable (1,104)          
Accrued expenses (2,789)          
Bank debt (884)          
Deferred income taxes (19,812)          
Goodwill 61,484          
Amount paid to shareholders 115,550          
Albion bank debt paid on purchase date 884          
Total amount paid on acquisition date $ 116,434          
Unaudited pro forma information [Abstract]            
Acquisition-related costs       26,141    
Non-recurring expenses related to the fair value adjustments to acquisition-date inventory       5,046    
Term of expertise in leverages science 60 years          
Selling, General and Administrative Expense       $ 1,430    
Albion International, Inc [Member] | Customer Relationships [Member]            
Estimated fair values of the assets acquired and liabilities assumed [Abstract]            
Useful life of intangible assets acquired       10 years    
Albion International, Inc [Member] | Trade Name [Member]            
Estimated fair values of the assets acquired and liabilities assumed [Abstract]            
Useful life of intangible assets acquired       17 years    
Albion International, Inc [Member] | Licensing Agreements [Member]            
Estimated fair values of the assets acquired and liabilities assumed [Abstract]            
Useful life of intangible assets acquired       8 years    
Albion International, Inc [Member] | Developed Technology [Member]            
Estimated fair values of the assets acquired and liabilities assumed [Abstract]            
Useful life of intangible assets acquired       5 years