XML 51 R23.htm IDEA: XBRL DOCUMENT v2.4.1.9
ACQUISITION OF PERFORMANCE CHEMICALS & INGREDIENTS COMPANY (Tables)
3 Months Ended
Mar. 31, 2015
ACQUISITION OF PERFORMANCE CHEMICALS & INGREDIENTS COMPANY [Abstract]  
Estimated fair values of the assets acquired and liabilities assumed
The following table summarizes the estimated fair values of the assets acquired and liabilities assumed.

Cash and cash equivalents
 
$
2,635
 
Accounts receivable
  
25,674
 
Inventories
  
32,000
 
Property, plant and equipment
  
75,850
 
Customer relationships
  
130,300
 
Trade names
  
31,100
 
Developed technology
  
3,200
 
Other assets
  
3,955
 
Indemnification asset
  
1,650
 
Trade accounts payable
  
(10,427
)
Accrued expenses
  
(6,326
)
Bank debt
  
(75,550
)
Deferred income taxes  
(75,760
)
Goodwill
  
355,391
 
Amount paid to shareholders  493,692 
SensoryEffects bank debt paid on purchase date
  
75,550
 
Total amount paid on acquisition date
 
$
569,242
 
Acquisition of unaudited pro forma information
The following unaudited pro forma information has been prepared as if the Acquisition had occurred on January 1, 2013.
 
  
Three Months Ended
March 31, 2015
  
Three Months Ended
March 31, 2014
 
 
  
Net Sales
  
Net Earnings
  
Net Sales
  
Net Earnings
 
SensoryEffects actual results included in the Company’s consolidated income statement from January 1, 2015 through March 31, 2015
 
$
54,540
  
$
2,906
  
$
-0-
  
$
-0-
 
                 
Supplemental pro forma combined financial information
 
$
144,862
  
$
15,172
  
$
144,607
  
$
11,852
 
                 
Basic earnings per share
     
$
0.49
      
$
0.39
 
Diluted earnings per share
     
$
0.48
      
$
0.38