XML 70 R59.htm IDEA: XBRL DOCUMENT v3.21.1
FINANCIAL INSTRUMENTS (Tables)
12 Months Ended
Dec. 31, 2020
FINANCIAL INSTRUMENTS  
Schedule of financial assets and financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value

 

 

As of December 31, 2020

    

 

    

accounted

    

 

 

 

 

 

accounted

 

through other

 

 

 

 

Amortized

 

through profit

 

comprehensive

 

 

 

 

cost

 

or loss

 

Income

 

Total

Assets

 

  

 

 

 

  

 

  

Cash and cash equivalents

 

8,191

 

10,336

 

 —

 

18,527

Investments

 

171

 

6,496

 

 —

 

6,667

Trade receivables

 

19,015

 

 —

 

 —

 

19,015

Other receivables (1) 

 

1,475

 

 2

 

 —

 

1,477

Total

 

28,852

 

16,834

 

 —

 

45,686

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

  

 

 

Trade payables

 

41,806

 

 —

 

 —

 

41,806

Financial debt

 

199,673

 

170

 

357

 

200,200

Salaries and social security payables

 

15,176

 

 —

 

 —

 

15,176

Leases liabilities

 

10,302

 

 —

 

 —

 

10,302

Other liabilities (1)

 

475

 

 —

 

 —

 

475

Total

 

267,432

 

170

 

357

 

267,959


(1)

Only includes financial assets and liabilities according to the scope of IFRS 7.

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value

 

 

As of December 31, 2019

    

accounted

    

accounted

    

 

 

 

 

 

through

 

through other

 

 

 

 

Amortized

 

profit or

 

comprehensive

 

 

 

 

cost

 

loss

 

Income

 

Total

Assets

 

  

 

  

 

  

 

  

Cash and cash equivalents

 

3,296

 

31,531

 

 —

 

34,827

Investments

 

1,452

 

491

 

 —

 

1,943

Trade receivables

 

23,208

 

 —

 

 —

 

23,208

Other receivables (2)

 

1,918

 

222

 

 —

 

2,140

Total

 

29,874

 

32,244

 

 —

 

62,118

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

  

 

  

 

 

Trade payables

 

46,721

 

 —

 

 —

 

46,721

Financial debt

 

206,418

 

329

 

181

 

206,928

Salaries and social security payables

 

14,705

 

 —

 

 —

 

14,705

Leases liabilities

 

8,592

 

 —

 

 —

 

8,592

Other liabilities (2)

 

396

 

 —

 

 —

 

396

Total

 

276,832

 

329

 

181

 

277,342


(2)

Only includes financial assets and liabilities according to the scope of IFRS 7.

Schedule of gains and losses of financial instruments by category

Gains and losses by category – Year 2020

 

 

 

 

 

 

 

    

Net gain/(loss)

    

Of which interest

Financial assets at amortized cost

 

9,300

 

1,306

Financial liabilities at amortized cost

 

(30,250)

 

(18,388)

Financial assets at fair value through profit or loss

 

351

 

388

Financial liabilities at amortized cost through profit or loss

 

(1,486)

 

 —

Total

 

(22,085)

 

(16,694)

 

Gains and losses by category – Year 2019

 

 

 

 

 

 

 

    

Net gain/(loss)

    

Of which interest

Financial assets at amortized cost

 

10,103

 

890

Financial liabilities at amortized cost

 

(27,021)

 

(18,653)

Financial assets at fair value through profit or loss

 

3,540

 

1,315

Financial liabilities at fair value through profit or loss

 

(1,620)

 

 —

Total

 

(14,998)

 

(16,448)

 

Schedule of fair value of financial debt

As of December 31, 2020, fair value of financial debt is as follows:

 

 

 

 

 

 

    

Carrying Value

    

Fair Value

 

 

 

 

 

Notes

 

95,297

 

88,290

Other financial debts

 

104,903

 

98,403

 

 

200,200

 

186,693

 

As of December 31, 2019, fair value of financial debt is as follows:

 

 

 

 

 

 

    

Carrying Value

    

Fair Value

 

 

 

 

 

Notes

 

72,938

 

71,339

Other financial debts

 

133,990

 

132,054

 

 

206,928

 

203,393

 

Schedule of offsetting of financial assets and financial liabilities in scope of IFRS 7

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2020

 

 

Trade

 

Other

 

Trade

 

Other

 

 

receivables

 

receivables

 

payables

 

liabilities

Current and noncurrent assets (liabilities) - Gross value

 

19,902

 

1,567

 

(42,693)

 

(565)

Offsetting

 

(887)

 

(90)

 

887

 

90

Current and noncurrent assets (liabilities) – Booked value

 

19,015

 

1,477

 

(41,806)

 

(475)

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2019

 

 

Trade

 

Other

 

Trade

 

Other

 

 

receivables

 

receivables

 

payables

 

liabilities

Current and noncurrent assets (liabilities) - Gross value

 

23,426

 

2,209

 

(46,939)

 

(465)

Offsetting

 

(218)

 

(69)

 

218

 

69

Current and noncurrent assets (liabilities) – Booked value

 

23,208

 

2,140

 

(46,721)

 

(396)