XML 51 R40.htm IDEA: XBRL DOCUMENT v3.21.1
DESCRIPTION OF BUSINESS AND BASIS OF PREPARATION OF THE CONSOLIDATED FINANCIAL STATEMENTS (Tables)
12 Months Ended
Dec. 31, 2020
DESCRIPTION OF BUSINESS AND BASIS OF PREPARATION OF THE CONSOLIDATED FINANCIAL STATEMENTS  
Schedule of subsidiaries included in the consolidation process and the respective equity interest owned by the company

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Telecom Argentina's

    

 

 

 

 

 

 

direct/indirect interest

 

 

 

 

 

 

 

in capital stock and

 

Company

    

Main Activity

    

Country

    

votes

 

Núcleo

 

Mobile telecommunications Services

 

Paraguay

 

67.50

%

Personal Envíos

 

Mobile financial services

 

Paraguay

 

67.50

%

Tuves Paraguay

 

Distribution of television and audio signals direct to home services

 

Paraguay

 

67.50

%

Micro Sistemas

 

Services related to the use of electronic payment media

 

Argentina

 

100.00

%

Pem

 

Investment

 

Argentina

 

100.00

%

Cable Imagen

 

Closed-circuit television

 

Argentina

 

100.00

%

Televisión Dirigida

 

Cable television services

 

Paraguay

 

100.00

%

Adesol (a)

 

Holding

 

Uruguay

 

100.00

%

AVC Continente Audiovisual

 

Broadcasting services

 

Argentina

 

60.00

%

Inter Radios

 

Broadcasting services

 

Argentina

 

100.00

%

Telecom USA

 

Telecommunication services

 

USA

 

100.00

%

Personal Smarthome S.A. (b)

 

Security solutions and services

 

Argentina

 

100.00

%

 

(a)

Includes the 100% interest in Telemas S.A., which holds interests in the following special-purpose entities: Audomar S.A., Bersabel S.A., Dolfycor S.A., Reiford S.A., Space Energy S.A., Tracel S.A. and Visión Satelital S.A. (See Note 3 d.4) to these consolidated financial statements).

(b)

Company started on December 30, 2020. See Note 3.d.1.e) to these consolidated financial statements.

 

Schedule of income statement information

Presented below is the Segment financial information as it is analyzed by the Executive Committee and the CEO for the years ended December 31, 2020, 2019 and 2018.

  Consolidated Income Statement as of December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

Services

    

Services

    

 

    

Other

    

 

    

 

    

 

 

 

 

 

rendered in

 

rendered in

 

 

 

abroad

 

Other abroad

 

 

 

 

 

 

 

 

Argentina –

 

Argentina

 

 

 

segments –

 

segments

 

 

 

 

 

 

Services rendered in

 

Inflation

 

restated for

 

 

 

Inflation

 

restated for

 

 

 

 

 

 

Argentina

 

restatement

 

inflation

 

Other abroad segments 

 

restatement

 

inflation

 

Eliminations

 

Total 

Revenues

 

240,325

 

41,484

 

281,809

 

18,183

 

3,013

 

21,196

 

(1,409)

 

301,596

Operating costs without depreciation, amortization and impairment of fixed assets

 

(158,901)

 

(27,879)

 

(186,780)

 

(11,419)

 

(1,918)

 

(13,337)

 

1,409

 

(198,708)

Adjusted EBITDA

 

81,424

 

13,605

 

95,029

 

6,764

 

1,095

 

7,859

 

 —

 

102,888

Depreciation, amortization and impairment of fixed assets

 

(31,807)

 

(45,429)

 

(77,236)

 

(4,401)

 

(957)

 

(5,358)

 

 —

 

(82,594)

Operating income

 

49,617

 

(31,824)

 

17,793

 

2,363

 

138

 

2,501

 

 —

 

20,294

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Earnings from associates

 

  

 

 

 

 

 

  

 

 

 

 

 

  

 

496

 Debt financial expenses

 

  

 

 

 

 

 

  

 

 

 

 

 

  

 

(24,698)

 Other financial results, net

 

  

 

 

 

 

 

  

 

 

 

 

 

  

 

7,055

Income before income tax expense

 

  

 

 

 

 

 

  

 

 

 

 

 

  

 

3,147

 Income tax expense

 

  

 

 

 

 

 

  

 

 

 

 

 

  

 

(8,251)

Net loss

 

  

 

 

 

 

 

  

 

 

 

 

 

  

 

(5,104)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Attributable to:

 

  

 

 

 

 

 

  

 

 

 

 

 

  

 

 

Controlling Company

 

  

 

 

 

 

 

  

 

 

 

 

 

  

 

(5,715)

Non-controlling interest

 

  

 

 

 

 

 

  

 

 

 

 

 

  

 

611

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(5,104)

 

  Consolidated Income Statement as of December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

Services

    

Services

    

 

    

Other

    

 

    

 

    

 

 

 

 

 

rendered in

 

rendered in

 

 

 

abroad

 

Other abroad

 

 

 

 

 

 

 

 

Argentina –

 

Argentina

 

 

 

segments –

 

segments

 

 

 

 

 

 

Services rendered in

 

Inflation

 

restated for

 

 

 

Inflation

 

restated for

 

 

 

 

 

 

Argentina

 

restatement

 

inflation

 

Other abroad segments 

 

restatement

 

inflation

 

Eliminations

 

Total 

Revenues

 

182,233

 

120,352

 

302,585

 

12,931

 

8,836

 

21,767

 

(1,666)

 

322,686

Operating costs without depreciation, amortization and impairment of fixed assets

 

(121,682)

 

(82,631)

 

(204,313)

 

(8,946)

 

(6,151)

 

(15,097)

 

1,666

 

(217,744)

Adjusted EBITDA

 

60,551

 

37,721

 

98,272

 

3,985

 

2,685

 

6,670

 

 —

 

104,942

Depreciation, amortization and impairment of fixed assets

 

(26,024)

 

(52,349)

 

(78,373)

 

(2,869)

 

(2,197)

 

(5,066)

 

 —

 

(83,439)

Operating income

 

34,527

 

(14,628)

 

19,899

 

1,116

 

488

 

1,604

 

 —

 

21,503

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Losses from associates

 

  

 

 

 

 

 

  

 

 

 

 

 

  

 

(255)

 Debt financial expenses

 

  

 

 

 

 

 

  

 

 

 

 

 

  

 

(22,677)

 Other financial results, net

 

  

 

 

 

 

 

  

 

 

 

 

 

  

 

15,426

Income before income tax expense

 

  

 

 

 

 

 

  

 

 

 

 

 

  

 

13,997

 Income tax expense

 

  

 

 

 

 

 

  

 

 

 

 

 

  

 

(19,290)

Net loss

 

  

 

 

 

 

 

  

 

 

 

 

 

  

 

(5,293)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Attributable to:

 

  

 

 

 

 

 

  

 

 

 

 

 

  

 

 

Controlling Company

 

  

 

 

 

 

 

  

 

 

 

 

 

  

 

(5,985)

Non-controlling interest

 

  

 

 

 

 

 

  

 

 

 

 

 

  

 

692

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(5,293)

 

  Consolidated Income Statement as of December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

Services

 

Services

 

 

    

Other

 

 

 

 

    

 

 

 

 

 

rendered in

 

rendered in

 

 

 

abroad

 

Other abroad

 

 

 

 

 

 

 

 

Argentina –

 

Argentina

 

 

 

segments –

 

segments

 

 

 

 

 

 

Services rendered in

 

Inflation

 

restated for

 

 

 

Inflation

 

restated for

 

 

 

 

 

 

Argentina

 

restatement

 

inflation

 

Other abroad segments 

 

restatement

 

inflation

 

Eliminations

 

Total 

Revenues

 

129,836

 

203,168

 

333,004

 

7,894

 

12,524

 

20,418

 

(1,474)

 

351,948

Operating costs without depreciation, amortization and impairment of fixed assets

 

(85,942)

 

(135,420)

 

(221,362)

 

(5,414)

 

(8,590)

 

(14,004)

 

1,474

 

(233,892)

Adjusted EBITDA

 

43,894

 

67,748

 

111,642

 

2,480

 

3,934

 

6,414

 

 —

 

118,056

Depreciation, amortization and impairment of fixed assets

 

(20,416)

 

(48,475)

 

(68,891)

 

(1,753)

 

(2,891)

 

(4,644)

 

 —

 

(73,535)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

23,478

 

19,273

 

42,751

 

727

 

1,043

 

1,770

 

 —

 

44,521

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Earnings from associates

 

  

 

 

 

 

 

  

 

 

 

 

 

  

 

494

 Debt financial expenses

 

  

 

 

 

 

 

  

 

 

 

 

 

  

 

(71,150)

 Other financial results, net

 

  

 

 

 

 

 

  

 

 

 

 

 

  

 

31,786

Income before income tax expense

 

  

 

 

 

 

 

  

 

 

 

 

 

  

 

5,651

 Income tax benefit

 

  

 

 

 

 

 

  

 

 

 

 

 

  

 

5,943

Net income

 

  

 

 

 

 

 

  

 

 

 

 

 

  

 

11,594

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Attributable to:

 

  

 

 

 

 

 

  

 

 

 

 

 

  

 

 

Controlling Company

 

  

 

 

 

 

 

  

 

 

 

 

 

  

 

11,089

Non-controlling interest

 

  

 

 

 

 

 

  

 

 

 

 

 

  

 

505

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11,594

 

Schedule of Financial Statement Information Based on Geographical Area

 

 

 

 

 

 

 

 

 

As of December 31

 

 

2020

 

2019

 

2018

Sales revenues from customers located in Argentina

    

280,625

    

300,957

    

331,370

Sales revenues from foreign customers

 

20,971

 

21,729

 

20,578

 

 

 

 

 

 

 

CAPEX corresponding to the segment “Services rendered in Argentina

 

50,085

 

82,209

 

81,211

CAPEX corresponding to the segment “Other abroad segments”

 

5,647

 

6,947

 

7,726

 

 

 

 

 

 

 

Fixed assets corresponding to the segment “Services rendered in Argentina”

 

668,147

 

685,122

 

n/a

Fixed assets corresponding to the segment “Other abroad segments”

 

26,422

 

27,153

 

n/a

 

 

 

 

 

 

 

Financial Debt corresponding to the segment “Services rendered in Argentina”

 

194,487

 

201,349

 

n/a

Financial Debt corresponding to the segment “Other abroad segments”

 

5,713

 

5,579

 

n/a

 

 

 

 

 

 

 

 

Schedule of national consumer price index according to official statistics (INDEC)

The table below show the evolution of the CPI in the last three years according to official statistics (INDEC) and following the guidelines provided by Resolution No. 539/18, as well as the devaluation of the argentine peso against the dollar for the same years:

 

 

 

 

 

 

 

 

 

    

As of December 31, 

    

As of December 31, 

    

As of December 31, 

 

 

 

2018

 

2019

 

2020

 

 

 

 

 

 

 

 

 

National Consumer Price Index (December 2016=100)

 

184.26

 

284.44

 

385.88

 

 

 

 

 

 

 

 

 

Variation in Prices

 

  

 

  

 

  

 

Annual

 

47.6

%  

53.8

%  

36.1

%

Accumulated 3 years

 

147.8

%  

183.2

%  

209.2

%

 

 

 

 

 

 

 

 

Banco Nación US$/$ exchange rate

 

37.70

 

59.89

 

84.15

 

 

 

 

 

 

 

 

 

Variation in the exchange rate

 

 

 

 

 

 

 

Annual

 

102.1

%  

58.9

%  

40.5

%

Accumulated 3 years

 

189.1

%  

276.9

%  

351.2

%