XML 19 R37.htm IDEA: XBRL DOCUMENT v2.4.0.8
Long-term Debt (Details Narrative) (USD $)
In Thousands, except Per Share data, unless otherwise specified
9 Months Ended 1 Months Ended 9 Months Ended 12 Months Ended 9 Months Ended 12 Months Ended 9 Months Ended 12 Months Ended 9 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Dec. 31, 2013
Apr. 30, 2014
Costa Brava Note [Member]
Sep. 30, 2014
Costa Brava Note [Member]
Dec. 31, 2013
Costa Brava Note [Member]
Sep. 30, 2014
Costa Brava LOC [Member]
Dec. 31, 2013
Costa Brava LOC [Member]
Apr. 30, 2014
Costa Brava LOC [Member]
Sep. 30, 2014
Harlingwood Note [Member]
Dec. 31, 2013
Harlingwood Note [Member]
Sep. 30, 2014
Harlingwood Note 2 [Member]
Apr. 30, 2014
Costa Brava Term Loan [Member]
Sep. 30, 2014
Harlingwood [Member]
Apr. 30, 2014
Harlingwood [Member]
Sep. 30, 2014
Costa Brava [Member]
Dec. 31, 2013
Costa Brava [Member]
Debt Instrument [Line Items]                                  
Promissory note         $ 7,000 $ 7,000       $ 1,000   $ 500          
PIK interest    1,778     2,100 2,100 4,200 2,100   200 200         4,200 4,200
Unamortized debt premium 100,000       100   100                    
Accrued interest reclassified to accrued liabilities         700   800     200   200          
Interest rate       12.00% 7.00%   7.00%   12.00% 12.00%   12.00% 12.00%   12.00%    
Accrued expenses and other liabilities related to facility fee         155                        
Converted Principal amount of promissery note       6,000 2,250                        
Common stock conversion price       $ 2.00 $ 2.25         $ 1.40   $ 1.40          
Percentage of ownership by shareholder, on converted basis         57.00%                 13.40%      
Total borrowing of line of credit 19,800   19,700       8,500 8,500   1,500   1,500          
Maximum borrowing capacity of line of credit             9,000 9,000                  
Agreed facility fee maximum         70   90     10   10          
Actual facility fees         35   85                    
Capitalized debt fees         $ 16