XML 19 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Cash flows from operating activities:    
Net income (loss) $ 2,254,920 $ (355,439)
Amortization of debt discounts related to beneficial conversion features and warrants 143,511 621,782
Gain on settlement of note payable and accrued interest (624,909)  
Income tax benefit (1,234,090)  
Loss on divestiture of asset held for sale   30,000
Settlement of accounts payable and accrued liabilities treated as contributed capital   400,000
Loss on disposal of assets 28,256  
Change in fair value of derivative liabilities (127,438) 102,584
Depreciation and amortization 196,167 125,701
Stock-based compensation 640,942 114,771
Gain on settlement of accounts payable (140,625)  
Change in operating assets and liabilities:    
Accounts receivable 66,912 (152,571)
Prepaid expenses (662,141) (47,318)
Accounts payable (175,204) (158,860)
Accrued liabilities (149,688) (62,710)
Income taxes payable 33,377 (51,399)
Net cash provided by operating activities 249,990 566,541
Cash flows from investing activities:    
Purchase of property and equipment (346,803) (858,509)
Cash provided by reverse acquisition   36,040
Net cash used in investing activities (346,803) (822,469)
Cash flows from financing activities:    
Contributed capital   150,000
Proceeds from sale of common stock 2,301,250 208,000
Repurchase of common stock (3,830)  
Repurchase of stock options (8,000)  
Payments on related party convertible note payable (227,226) (203,280)
Payments on notes payable (156,914) (74,432)
Net cash provided by financing activities 1,905,280 80,288
Net increase in cash 1,808,467 (175,640)
Cash - beginning of year 105,260 280,900
Cash - end of year 1,913,727 105,260
Cash paid during the year for:    
Interest 98,485 24,722
Income taxes 30,438 51,399
Non-cash investing and financing activities:    
Issuance of common stock in settlement of accounts payable and accrued liabilities 10,100 1,539,824
Issuance of convertible note, common stock, and warrants for cost investment and pending patents 140,000 376,440
Issuance of common stock in connection with convertible debt and accrued interest   825,000
Fair value of beneficial conversion feature recorded on Pro Water note   400,000
Purchase of equipment with note payable   66,035
Issuance of convertible note in connection with Pro Water Acquisition   $ 200,000