XML 18 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Balance Sheets (USD $)
Mar. 31, 2012
Mar. 31, 2011
Current assets:    
Cash and cash equivalents $ 1,913,727 $ 105,260
Accounts receivable, net of allowance for doubtful accounts of $6,000 and $6,000, respectively 300,112 367,024
Prepaids and other current assets 39,383 36,962
Deferred tax asset 117,126  
Current assets of discontinued operations   410
Total current assets 2,370,348 509,656
Property and equipment, net 2,153,374 1,989,892
Other assets 699,950 40,230
Investment, at cost   91,466
Intangible assets, net 248,443 434,519
Goodwill 66,188 66,188
Deferred tax assets, long-term 1,116,964  
Total Assets 6,655,267 3,131,951
Current liabilities:    
Accounts payable 284,488 639,343
Accrued salaries, wages, and related party consulting fees 134,235 239,205
Accrued liabilities 178,086 337,905
Income taxes payable 59,200 25,823
Current portion of Related-party convertible notes payable, net of discount of $109,318 and $139,196, respectively 246,012 204,509
Notes payable 124,577 579,753
Current liabilities of discontinued operations   119,424
Total current liabilities 1,026,598 2,145,962
Related-party convertible notes payable, net of discount of $133,992 and $394,308, respectively 1,080,172 1,258,707
Notes payable, long-term   63,606
Warrant liability 119,846 247,284
Asset retirement obligation 9,900 9,900
Total liabilities 2,236,516 3,725,459
Commitments and Contingencies (Note 11)      
Stockholders' Equity (Deficit):    
Preferred stock, $0.001 par value, 10,000,000 shares authorized; 4,582,827 issued at March 31, 2012 and 2011, none outstanding      
Common stock, $0.001 par value, 100,000,000 and 300,000,000 shares authorized; 16,458,524 and 14,649,296 issued; 16,458,524 and 14,629,962 outstanding at March 31, 2012 and 2011, respectively 16,458 14,630
Additional paid-in capital 6,414,670 3,659,159
Accumulated deficit (2,012,377) (4,267,297)
Total stockholders' equity (deficit) 4,418,751 (593,508)
Total Liabilities and Stockholders' Equity (Deficit) $ 6,655,267 $ 3,131,951