XML 15 R5.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Statements of Stockholders Equity (Deficiency) (Unaudited) - USD ($)
Series K Preferred Stock [Member]
Preferred Stock [Member]
Series N Preferred Stock [Member]
Preferred Stock [Member]
Common Stock [Member]
Stock to be Issued [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balances at Jun. 30, 2023 $ 3 $ 1,448,844 $ 30,000 $ 161,471,523 $ (167,478,377) $ (4,528,007)
Balances, shares at Jun. 30, 2023 3 294 14,488,440,097        
Net income (loss) 1,224,822 1,224,822
Issuance of common stock for conversion of Series L preferred Stock $ 20,000 (20,000)
Issuance of common stock for conversion of Series L preferred Stock, shares   (4) 200,000,000        
Issuance of Series L preferred stock for compensation 250,000 250,000
Issuance of Series L preferred stock for compensation, shares   50          
Balances at Sep. 30, 2023 $ 3 $ 1,468,844 30,000 161,701,523 (166,253,555) (3,053,185)
Balances, shares at Sep. 30, 2023 3 340 14,688,440,097        
Balances at Jun. 30, 2023 $ 3 $ 1,448,844 30,000 161,471,523 (167,478,377) (4,528,007)
Balances, shares at Jun. 30, 2023 3 294 14,488,440,097        
Net income (loss)             526,230
Balances at Mar. 31, 2024 $ 4 $ 1,468,844 1,951,409 162,901,012 (166,952,147) (630,878)
Balances, shares at Mar. 31, 2024 3 365 14,688,440,097        
Balances at Sep. 30, 2023 $ 3 $ 1,468,844 30,000 161,701,523 (166,253,555) (3,053,185)
Balances, shares at Sep. 30, 2023 3 340 14,688,440,097        
Net income (loss) (3,455,492) (3,455,492)
Cancelation of Series L preferred stock for compensation (30,000) (30,000)
Cancelation of Series L preferred stock for compensation, shares   (6)          
Issuance of Series L Preferred Stock for cash 30,000 30,000
Issuance of Series L Preferred Stock for cash, shares   6          
Common stock to be issued upon conversion of Series L Preferred Stock (500,512) (500,512)
Balances at Dec. 31, 2023 $ 3 $ 1,468,844 30,000 161,201,011 (169,709,047) (7,009,189)
Balances, shares at Dec. 31, 2023 3 340 14,688,440,097        
Net income (loss) 2,756,900 2,756,900
Common stock to be issued upon conversion of Series L Preferred Stock 1,575,002 1,575,002
Issuance of Series L Preferred Stock as per Asset purchase Agreement $ 1 124,999 125,000
Issuance of Series L Preferred Stock as per Asset purchase Agreement, shares   25          
Exchange shares to be issued 1,921,409 1,921,409
Balances at Mar. 31, 2024 $ 4 $ 1,468,844 1,951,409 162,901,012 (166,952,147) (630,878)
Balances, shares at Mar. 31, 2024 3 365 14,688,440,097        
Balances at Jun. 30, 2024 $ 18,645 $ 1,468,844 1,951,409 164,759,869 (166,666,296) 1,532,471
Balances, shares at Jun. 30, 2024 3 1,864,500 14,688,440,097        
Net income (loss) 256,549 256,549
Balances at Sep. 30, 2024 $ 18,645 $ 1,468,844 1,951,409 164,759,869 (166,409,747) 1,789,020
Balances, shares at Sep. 30, 2024 3 1,864,500 14,688,440,097        
Balances at Jun. 30, 2024 $ 18,645 $ 1,468,844 1,951,409 164,759,869 (166,666,296) 1,532,471
Balances, shares at Jun. 30, 2024 3 1,864,500 14,688,440,097        
Net income (loss)             250,059
Balances at Mar. 31, 2025 $ 18,645 $ 1,468,844 990,704 164,759,869 (166,416,237) 821,825
Balances, shares at Mar. 31, 2025 3 1,864,500 14,688,440,097        
Balances at Sep. 30, 2024 $ 18,645 $ 1,468,844 1,951,409 164,759,869 (166,409,747) 1,789,020
Balances, shares at Sep. 30, 2024 3 1,864,500 14,688,440,097        
Net income (loss) 186,807 186,807
Balances at Dec. 31, 2024 $ 18,645 $ 1,468,844 1,951,409 164,759,869 (166,222,940) 1,975,827
Balances, shares at Dec. 31, 2024 3 1,864,500 14,688,440,097        
Net income (loss) (193,297) (193,297)
Evaluation of Goodwill (960,705) (960,705)
Balances at Mar. 31, 2025 $ 18,645 $ 1,468,844 $ 990,704 $ 164,759,869 $ (166,416,237) $ 821,825
Balances, shares at Mar. 31, 2025 3 1,864,500 14,688,440,097