XML 15 R5.htm IDEA: XBRL DOCUMENT v3.26.1
Condensed Consolidated Statements of Stockholders (Deficiency) (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Mar. 31, 2026
Dec. 31, 2025
Sep. 30, 2025
Mar. 31, 2025
Dec. 31, 2024
Sep. 30, 2024
Mar. 31, 2026
Mar. 31, 2025
Balance $ (931,840) $ (787,080) $ (1,153,279) $ (718,246) $ (673,051) $ (935,598) $ (1,153,279) $ (935,598)
Issuance of Series P preferred stock for cash 30,000   200,000          
Net income (loss) (191,963) (144,760) 166,199 (193,297) (45,195) 262,547 (170,524) 24,055
Evaluation of Goodwill              
Balance (1,093,803) (931,840) (787,080) (911,543) (718,246) (673,051) (1,093,803) (911,543)
Common Stock [Member]                
Balance $ 1,468,844 $ 1,468,844 $ 1,468,844 $ 1,468,844 $ 1,468,844 $ 1,468,844 $ 1,468,844 $ 1,468,844
Balances, shares 14,688,440,097 14,468,440,097 14,468,440,097 14,688,440,097 14,688,440,097 14,688,440,097 14,468,440,097 14,688,440,097
Issuance of Series P preferred stock for cash              
Net income (loss)    
Balance $ 1,468,844 $ 1,468,844 $ 1,468,844 $ 1,468,844 $ 1,468,844 $ 1,468,844 $ 1,468,844 $ 1,468,844
Balances, shares 14,468,440,097 14,688,440,097 14,468,440,097 14,688,440,097 14,688,440,097 14,688,440,097 14,468,440,097 14,688,440,097
Stock to be Issued [Member]                
Balance $ 30,000 $ 30,000 $ 30,000 $ 30,000
Issuance of Series P preferred stock for cash              
Net income (loss)    
Balance 30,000 30,000 30,000 30,000
Additional Paid-in Capital [Member]                
Balance 165,111,619 165,111,619 164,913,619 164,759,869 164,759,869 164,759,869 164,913,619 164,759,869
Issuance of Series P preferred stock for cash 29,700   198,000          
Net income (loss)    
Evaluation of Goodwill              
Balance 165,141,319 165,111,619 165,111,619 164,759,869 164,759,869 164,759,869 165,141,319 164,759,869
Retained Earnings [Member]                
Balance (167,534,198) (167,389,438) (167,555,637) (166,995,604) (166,950,409) (167,212,956) (167,555,637) (167,212,956)
Issuance of Series P preferred stock for cash              
Net income (loss) (191,963) (144,760) 166,199 (193,297) (45,195) 262,547    
Balance (167,726,161) (167,534,198) (167,389,438) (167,188,901) (166,995,604) (166,950,409) (167,726,161) (167,188,901)
Series K Preferred Stock [Member] | Preferred Stock [Member]                
Balance
Balances, shares 3 3 3 3
Issuance of Series P preferred stock for cash              
Net income (loss)    
Balance
Balances, shares 3 3 3 3
Series N Preferred Stock [Member] | Preferred Stock [Member]                
Balance $ 19,895 $ 19,895 $ 19,895 $ 18,645 $ 18,645 $ 18,645 $ 19,895 $ 18,645
Balances, shares 1,989,500 1,989,500 1,989,500 1,864,500 1,864,500 1,864,500 1,989,500 1,864,500
Issuance of Series P preferred stock for cash              
Net income (loss)    
Balance $ 19,895 $ 19,895 $ 19,895 $ 18,645 $ 18,645 $ 18,645 $ 19,895 $ 18,645
Balances, shares 1,989,500 1,989,500 1,989,500 1,864,500 1,864,500 1,864,500 1,989,500 1,864,500
Series P Preferred Stock [Member]                
Issuance of Series P preferred stock for cash $ 30,000              
Balances, shares 30,000              
Series P Preferred Stock [Member] | Preferred Stock [Member]                
Balance $ 2,000 $ 2,000
Balances, shares 200,000 200,000
Issuance of Series P preferred stock for cash $ 300   $ 2,000          
Balances, shares 30,000   200.00          
Net income (loss)    
Balance $ 2,300 $ 2,000 $ 2,000 $ 2,300
Balances, shares 230,000 200,000 200,000 230,000