XML 47 R37.htm IDEA: XBRL DOCUMENT v3.26.1
SCHEDULE OF RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS (Details) - USD ($)
3 Months Ended 9 Months Ended
Mar. 31, 2026
Dec. 31, 2025
Sep. 30, 2025
Mar. 31, 2025
Dec. 31, 2024
Sep. 30, 2024
Mar. 31, 2026
Mar. 31, 2025
New Accounting Pronouncements or Change in Accounting Principle [Line Items]                
Revenue $ 101,529     $ 1,001,944     $ 642,822 $ 2,588,452
Less: shared revenue 9,297     947,953     317,315 1,922,337
Net revenue 92,232     53,991     325,507 666,115
Total operating expenses 276,798     241,380     755,260 617,082
Income (loss) from operations (184,566)     (187,389)     (429,753) 49,033
Income (loss) before provision for income taxes (191,963)     (193,297)     (170,524) 24,055
Provision for income taxes          
Net income (loss) $ (191,963) $ (144,760) $ 166,199 $ (193,297) $ (45,195) $ 262,547 $ (170,524) $ 24,055
Basic income per common share $ 0.00     $ 0.00     $ 0.00 $ 0.00
Diluted income per common share $ 0.00     $ 0.00     $ 0.00 $ 0.00
Adjustments to reconcile net income to net cash used in operating activities                
Depreciation     $ 14,262     $ 14,262
Changes in operating assets and liabilities:                
Accounts receivable             (266,046)
Accounts payable             101,645 325,841
Accrued interest             22,520 24,727
Accrued executive compensation             72,750 (58,333)
Net cash (used in) provided by operating activities             (259,830) 64,506
Net cash provided (used) by investing activities            
Net cash provided (used) by financing activities             229,900 (150,340)
NET (DECREASE) IN CASH AND CASH EQUIVALENTS             (29,930) (85,834)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD     $ 68,108     115,747 68,108 115,747
CASH AND CASH EQUIVALENTS, END OF PERIOD $ 38,178     29,913     $ 38,178 29,913
Previously Reported [Member]                
New Accounting Pronouncements or Change in Accounting Principle [Line Items]                
Revenue       1,001,944       2,588,452
Less: shared revenue       947,953       1,684,337
Net revenue       53,991       904,115
Total operating expenses       241,380       629,078
Income (loss) from operations       (187,389)       275,037
Interest expense       (5,908)       (24,978)
Income (loss) before provision for income taxes       (193,297)       250,059
Provision for income taxes            
Net income (loss)       $ (193,297)       $ 250,059
Basic income per common share       $ 0.00       $ 0.00
Diluted income per common share       $ 0.00       $ 0.00
Adjustments to reconcile net income to net cash used in operating activities                
Depreciation               $ 26,258
Changes in operating assets and liabilities:                
Accounts receivable               (266,046)
Accounts payable               (325,841)
Accrued interest               24,727
Accrued executive compensation               (58,333)
Net cash (used in) provided by operating activities               302,506
Net cash provided (used) by investing activities               (238,000)
Net cash provided (used) by financing activities               (150,340)
NET (DECREASE) IN CASH AND CASH EQUIVALENTS               (85,834)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD           115,747   115,747
CASH AND CASH EQUIVALENTS, END OF PERIOD       $ 29,913       29,913
Revision of Prior Period, Reclassification, Adjustment [Member]                
New Accounting Pronouncements or Change in Accounting Principle [Line Items]                
Revenue            
Less: shared revenue             238,000
Net revenue             (238,000)
Total operating expenses             (11,996)
Income (loss) from operations             (226,004)
Interest expense            
Income (loss) before provision for income taxes             (226,004)
Provision for income taxes            
Net income (loss)             $ (226,004)
Basic income per common share       $ 0.00       $ (0.00)
Diluted income per common share       $ 0.00       $ (0.00)
Adjustments to reconcile net income to net cash used in operating activities                
Depreciation               $ (11,996)
Changes in operating assets and liabilities:                
Accounts receivable              
Accounts payable              
Accrued interest              
Accrued executive compensation              
Net cash (used in) provided by operating activities               (238,000)
Net cash provided (used) by investing activities               238,000
Net cash provided (used) by financing activities              
NET (DECREASE) IN CASH AND CASH EQUIVALENTS              
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD            
CASH AND CASH EQUIVALENTS, END OF PERIOD            
Restatement [Member]                
New Accounting Pronouncements or Change in Accounting Principle [Line Items]                
Revenue       1,001,944       2,588,452
Less: shared revenue       947,953       1,922,337
Net revenue       53,991       666,115
Total operating expenses       241,380       617,082
Income (loss) from operations       (187,389)       49,033
Interest expense       (5,908)       (24,978)
Income (loss) before provision for income taxes       (193,297)       24,055
Provision for income taxes            
Net income (loss)       $ (193,297)       $ 24,055
Basic income per common share       $ 0.00       $ 0.00
Diluted income per common share       $ 0.00       $ 0.00
Adjustments to reconcile net income to net cash used in operating activities                
Depreciation               $ 14,262
Changes in operating assets and liabilities:                
Accounts receivable               (266,046)
Accounts payable               (325,841)
Accrued interest               24,727
Accrued executive compensation               (58,333)
Net cash (used in) provided by operating activities               64,506
Net cash provided (used) by investing activities              
Net cash provided (used) by financing activities               (150,340)
NET (DECREASE) IN CASH AND CASH EQUIVALENTS               (85,834)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD           $ 115,747   115,747
CASH AND CASH EQUIVALENTS, END OF PERIOD       $ 29,913       $ 29,913