XML 34 R24.htm IDEA: XBRL DOCUMENT v3.26.1
DERIVATIVE LIABILITY (Tables)
9 Months Ended
Mar. 31, 2026
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
SCHEDULE OF DERIVATIVE LIABILITY

The derivative liability at March 31, 2026 and June 30, 2025 consisted of:

 

   March 31, 2026   June 30, 2025 
    (Unaudited)      
           
Convertible Promissory Notes payable to Tri-Bridge Ventures, LLC. Please see NOTE E – NOTES PAYABLE, THIRD PARTIES for further information   498,000    780,000 
Total derivative liability  $498,000   $780,000 

SCHEDULE OF EMBEDDED DERIVATIVE LIABILITY MEASURED AT FAIR VALUE USING SIGNIFICANT UNOBSERVABLE INPUTS

The following table provides a reconciliation of the beginning and ending balances for the convertible note embedded derivative liability measured at fair value using significant unobservable inputs (Level 3):

 

   Level 3 
     
Balance at June 30, 2025  $780,000 
Additions   - 
(Gain) Loss   (282,000)
Change resulting from conversions and payoffs   - 
Balance at March 31, 2026  $498,000