XML 47 R37.htm IDEA: XBRL DOCUMENT v3.26.1
RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL CONSOLIDATED STATEMENT OF OPERATIONS (Details) - USD ($)
3 Months Ended 6 Months Ended
Dec. 31, 2025
Sep. 30, 2025
Dec. 31, 2024
Sep. 30, 2024
Dec. 31, 2025
Dec. 31, 2024
New Accounting Pronouncements or Change in Accounting Principle [Line Items]            
Revenue $ 345,968   $ 917,077   $ 541,293 $ 1,586,508
Less: shared revenue 209,621   782,495   308,018 974,384
Net revenue 136,347   134,582   233,275 612,124
Total operating expenses 273,320   170,802   478,462 375,702
Income (loss) from operations (136,973)   (36,220)   (245,187) 236,422
Income (loss) before provision for income taxes (144,760)   (45,195)   21,439 217,352
Provision for income taxes        
Net income (loss) $ (144,760) $ 166,199 $ (45,195) $ 262,547 $ 21,439 $ 217,352
Basic income per common share $ (0.00)   $ (0.00)   $ 0.00 $ 0.00
Diluted income per common share $ (0.00)   $ (0.00)   $ 0.00 $ 0.00
Net income (loss) $ (144,760) 166,199 $ (45,195) 262,547 $ 21,439 $ 217,352
Changes in operating assets and liabilities:            
Accounts receivable         (62,317)
Accounts payable         23,059 (17,032)
Accrued interest         15,123 18,819
Accrued executive compensation         (58,333)
Net cash (used in) provided by operating activities         (226,600) 98,489
Net cash provided (used) by investing activities        
Net cash provided (used) by financing activities         199,900 (150,340)
NET (DECREASE) IN CASH AND CASH EQUIVALENTS         (26,700) (51,851)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD   $ 68,108   $ 115,747 68,108 115,747
CASH AND CASH EQUIVALENTS, END OF PERIOD 41,408   63,896   $ 41,408 63,896
Previously Reported [Member]            
New Accounting Pronouncements or Change in Accounting Principle [Line Items]            
Revenue 917,077         1,586,508
Less: shared revenue 544,495         736,384
Net revenue 372,582         850,124
Total operating expenses 176,800         387,698
Income (loss) from operations 195,782         462,426
Interest expense (8,975)         (19,070)
Income (loss) before provision for income taxes 186,807         443,356
Provision for income taxes        
Net income (loss) 186,807         $ 443,356
Basic income per common share       $ 0.00   $ 0.00
Diluted income per common share       $ 0.00   $ 0.00
Net income (loss) 186,807         $ 443,356
Adjustments to reconcile net income to net cash used in operating activities            
Depreciation           11,996
Changes in operating assets and liabilities:            
Accounts receivable           (62,317)
Accounts payable           (17,032)
Accrued interest           18,819
Accrued executive compensation           (58,333)
Net cash (used in) provided by operating activities           335,489
Net cash provided (used) by investing activities           (238,000)
Net cash provided (used) by financing activities           (150,340)
NET (DECREASE) IN CASH AND CASH EQUIVALENTS           (51,851)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD       $ 115,747   115,747
CASH AND CASH EQUIVALENTS, END OF PERIOD     63,896     63,896
Revision of Prior Period, Reclassification, Adjustment [Member]            
New Accounting Pronouncements or Change in Accounting Principle [Line Items]            
Revenue        
Less: shared revenue 238,000         238,000
Net revenue (238,000)         (238,000)
Total operating expenses (5,998)         (11,996)
Income (loss) from operations (159,562)         (226,004)
Interest expense        
Income (loss) before provision for income taxes (141,612)         (226,004)
Provision for income taxes        
Net income (loss) (141,612)         $ (226,004)
Basic income per common share       $ 0.00   $ (0.00)
Diluted income per common share       $ 0.00   $ (0.00)
Net income (loss) (141,612)         $ (226,004)
Adjustments to reconcile net income to net cash used in operating activities            
Depreciation           (11,996)
Changes in operating assets and liabilities:            
Accounts receivable          
Accounts payable          
Accrued interest          
Accrued executive compensation          
Net cash (used in) provided by operating activities           (238,000)
Net cash provided (used) by investing activities           238,000
Net cash provided (used) by financing activities          
NET (DECREASE) IN CASH AND CASH EQUIVALENTS          
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD        
CASH AND CASH EQUIVALENTS, END OF PERIOD        
Restatement [Member]            
New Accounting Pronouncements or Change in Accounting Principle [Line Items]            
Revenue 917,077         1,586,508
Less: shared revenue 782,495         974,384
Net revenue 134,582         612,124
Total operating expenses 170,802         375,702
Income (loss) from operations (36,220)         236,422
Interest expense (8,975)         (19,070)
Income (loss) before provision for income taxes (45,195)         217,352
Provision for income taxes        
Net income (loss) (45,195)         $ 217,352
Basic income per common share       $ 0.00   $ 0.00
Diluted income per common share       $ 0.00   $ 0.00
Net income (loss) $ (45,195)         $ 217,352
Adjustments to reconcile net income to net cash used in operating activities            
Depreciation          
Changes in operating assets and liabilities:            
Accounts receivable           (62,317)
Accounts payable           (17,032)
Accrued interest           18,819
Accrued executive compensation           (58,333)
Net cash (used in) provided by operating activities           98,489
Net cash provided (used) by investing activities          
Net cash provided (used) by financing activities           (150,340)
NET (DECREASE) IN CASH AND CASH EQUIVALENTS           (51,851)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD       $ 115,747   115,747
CASH AND CASH EQUIVALENTS, END OF PERIOD     $ 63,896     $ 63,896