XML 47 R37.htm IDEA: XBRL DOCUMENT v3.25.4
RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL CONSOLIDATED STATEMENT OF OPERATIONS (Details) - USD ($)
3 Months Ended
Sep. 30, 2025
Sep. 30, 2024
New Accounting Pronouncements or Change in Accounting Principle [Line Items]    
Revenue $ 195,325 $ 669,431
Less: shared revenue 98,397 191,889
Net revenue 96,928 477,542
Total operating expenses 205,142 204,900
Income (loss) from operations (108,214) 272,642
Interest expense (7,587) (10,095)
Income (loss) before provision for income taxes 166,199 262,547
Provision for income taxes
Net income (loss) $ 166,199 $ 262,547
Basic income (loss) per common share $ 0.00 $ 0.00
Diluted income (loss) per common share $ 0.00 $ 0.00
Net income (loss) $ 166,199 $ 262,547
Changes in operating assets and liabilities:    
Accounts receivable 28,082
Accounts payable (2,570) (40,437)
Accrued interest 7,561 10,095
Accrued executive compensation (43,173)
Net cash (used in) provided by operating activities (115,031) 217,114
Net cash provided (used) by financing activities 199,900 (40,000)
NET (DECREASE) IN CASH AND CASH EQUIVALENTS 84,869 177,114
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 68,108 115,747
CASH AND CASH EQUIVALENTS, END OF PERIOD 152,977 $ 292,861
Previously Reported [Member]    
New Accounting Pronouncements or Change in Accounting Principle [Line Items]    
Revenue 669,431  
Less: shared revenue 191,889  
Net revenue 477,542  
Total operating expenses 210,898  
Income (loss) from operations 266,644  
Interest expense (10,095)  
Income (loss) before provision for income taxes 256,549  
Provision for income taxes  
Net income (loss) $ 256,549  
Basic income (loss) per common share $ 0.00  
Diluted income (loss) per common share $ 0.00  
Net income (loss) $ 256,549  
Adjustments to reconcile net income to net cash used in operating activities    
Depreciation 5,998  
Changes in operating assets and liabilities:    
Accounts receivable 28,082  
Accounts payable (40,437)  
Accrued interest 10,095  
Accrued executive compensation (43,173)  
Net cash (used in) provided by operating activities 217,114  
Net cash provided (used) by financing activities (40,000)  
NET (DECREASE) IN CASH AND CASH EQUIVALENTS 177,114  
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 115,747  
CASH AND CASH EQUIVALENTS, END OF PERIOD 292,861  
Revision of Prior Period, Reclassification, Adjustment [Member]    
New Accounting Pronouncements or Change in Accounting Principle [Line Items]    
Revenue  
Less: shared revenue  
Net revenue  
Total operating expenses (5,998)  
Income (loss) from operations 5,998  
Interest expense  
Income (loss) before provision for income taxes 5,998  
Provision for income taxes  
Net income (loss) $ 5,998  
Basic income (loss) per common share $ 0.00  
Diluted income (loss) per common share $ 0.00  
Net income (loss) $ 5,998  
Adjustments to reconcile net income to net cash used in operating activities    
Depreciation (5,998)  
Changes in operating assets and liabilities:    
Accounts receivable  
Accounts payable  
Accrued interest  
Accrued executive compensation  
Net cash (used in) provided by operating activities  
Net cash provided (used) by financing activities  
NET (DECREASE) IN CASH AND CASH EQUIVALENTS  
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD  
CASH AND CASH EQUIVALENTS, END OF PERIOD  
Restatement [Member]    
New Accounting Pronouncements or Change in Accounting Principle [Line Items]    
Revenue 669,431  
Less: shared revenue 191,889  
Net revenue 477,542  
Total operating expenses 204,900  
Income (loss) from operations 272,642  
Interest expense (10,095)  
Income (loss) before provision for income taxes 262,547  
Provision for income taxes  
Net income (loss) $ 262,547  
Basic income (loss) per common share $ 0.00  
Diluted income (loss) per common share $ 0.00  
Net income (loss) $ 262,547  
Adjustments to reconcile net income to net cash used in operating activities    
Depreciation  
Changes in operating assets and liabilities:    
Accounts receivable 28,082  
Accounts payable (40,437)  
Accrued interest 10,095  
Accrued executive compensation (43,173)  
Net cash (used in) provided by operating activities 217,114  
Net cash provided (used) by financing activities (40,000)  
NET (DECREASE) IN CASH AND CASH EQUIVALENTS 177,114  
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 115,747  
CASH AND CASH EQUIVALENTS, END OF PERIOD $ 292,861