XML 34 R24.htm IDEA: XBRL DOCUMENT v3.25.4
DERIVATIVE LIABILITY (Tables)
3 Months Ended
Sep. 30, 2025
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
SCHEDULE OF DERIVATIVE LIABILITY

The derivative liability at September 30, 2025 and June 30, 2025 consisted of:

 

  

September 30,

2025

  

June 30,

2025

 
   (Unaudited)     
         
Convertible Promissory Notes payable to Tri-Bridge Ventures, LLC. Please see NOTE E – NOTES PAYABLE, THIRD PARTIES for further information   

498,000

    780,000 
Total derivative liability  $498,000   $780,000 
SCHEDULE OF EMBEDDED DERIVATIVE LIABILITY MEASURED AT FAIR VALUE USING SIGNIFICANT UNOBSERVABLE INPUTS

The following table provides a reconciliation of the beginning and ending balances for the convertible note embedded derivative liability measured at fair value using significant unobservable inputs (Level 3):

 

   Level 3 
     
Balance at June 30, 2025  $780,000 
Additions   - 
(Gain) Loss   (282,000)
Change resulting from conversions and payoffs   - 
Balance at September 30, 2025  $498,000