XML 128 R53.htm IDEA: XBRL DOCUMENT v3.25.4
RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL CONSOLIDATED STATEMENT OF CASH FLOWS (Details) - USD ($)
12 Months Ended
Jun. 30, 2025
Jun. 30, 2024
New Accounting Pronouncements or Change in Accounting Principle [Line Items]    
Net income (loss) $ (342,681) $ 265,421
Adjustments to reconcile net income to net cash used in operating activities    
(Gain) loss on derivative liability 282,000 (682,680)
Gain on sale of assets (180,378)
Depreciation 16,145
Writeoff of prepaid deposits 225,000
Writeoff of property and equipment (net) 199,293 126,607
Writeoff of intangible properties 25,000
Series N Preferred Stock for bonus compensation 125,000
Net acquisition of FTT 25,000
Issuance of Series L Preferred Stock for compensation 120,000
Changes in operating assets and liabilities:    
Accounts receivable 184,692 (184,692)
Prepaid deposits (225,000)
Accounts payable (71,375) 59,128
Accrued interest 19,227 130,878
Accrued executive compensation (41,333) 58,333
Net cash (used in) operating activities 354,823 (38,738)
Net cash provided by financing activities (164,462) 136,185
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (47,639) 97,447
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 115,747 18,300
CASH AND CASH EQUIVALENTS, END OF PERIOD 68,108 115,747
Previously Reported [Member]    
New Accounting Pronouncements or Change in Accounting Principle [Line Items]    
Net income (loss)   812,081
Adjustments to reconcile net income to net cash used in operating activities    
(Gain) loss on derivative liability   (1,545,336)
Amortization of debt discounts   692,603
Gain on sale of assets   (180,378)
Depreciation   16,145
Writeoff of prepaid deposits  
Writeoff of property and equipment (net)  
Writeoff of intangible properties  
Series N Preferred Stock for bonus compensation   182,500
Net acquisition of FTT   25,000
Issuance of Series L Preferred Stock for compensation   120,000
Changes in operating assets and liabilities:    
Accounts receivable   (184,692)
Prepaid deposits   (225,000)
Accounts payable   59,128
Accrued interest   130,878
Accrued executive compensation   58,333
Net cash (used in) operating activities   (38,738)
Net cash provided by financing activities   136,185
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS   97,447
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 115,747 18,300
CASH AND CASH EQUIVALENTS, END OF PERIOD   115,747
Revision of Prior Period, Reclassification, Adjustment [Member]    
New Accounting Pronouncements or Change in Accounting Principle [Line Items]    
Net income (loss)   (546,660)
Adjustments to reconcile net income to net cash used in operating activities    
(Gain) loss on derivative liability   170,053
Amortization of debt discounts   (692,603)
Gain on sale of assets  
Depreciation  
Writeoff of prepaid deposits   225,000
Writeoff of property and equipment (net)   126,607
Writeoff of intangible properties   25,000
Series N Preferred Stock for bonus compensation  
Net acquisition of FTT  
Issuance of Series L Preferred Stock for compensation  
Changes in operating assets and liabilities:    
Accounts receivable  
Prepaid deposits  
Accounts payable  
Accrued interest  
Accrued executive compensation  
Net cash (used in) operating activities  
Net cash provided by financing activities  
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS  
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
CASH AND CASH EQUIVALENTS, END OF PERIOD  
Restatement [Member]    
New Accounting Pronouncements or Change in Accounting Principle [Line Items]    
Net income (loss)   265,421
Adjustments to reconcile net income to net cash used in operating activities    
(Gain) loss on derivative liability   (1,375,283)
Amortization of debt discounts  
Gain on sale of assets   (180,378)
Depreciation   16,145
Writeoff of prepaid deposits   225,000
Writeoff of property and equipment (net)   126,607
Writeoff of intangible properties   25,000
Series N Preferred Stock for bonus compensation   182,500
Net acquisition of FTT   25,000
Issuance of Series L Preferred Stock for compensation   120,000
Changes in operating assets and liabilities:    
Accounts receivable   (184,692)
Prepaid deposits   (225,000)
Accounts payable   59,128
Accrued interest   130,878
Accrued executive compensation   58,333
Net cash (used in) operating activities   (38,738)
Net cash provided by financing activities   136,185
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS   97,447
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD $ 115,747 18,300
CASH AND CASH EQUIVALENTS, END OF PERIOD   $ 115,747