XML 79 R4.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statements of Operations - USD ($)
12 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Revenue earned:    
Revenue $ 3,139,008 $ 1,057,685
Less shared revenue 2,093,337 576,630
Net revenue 1,045,671 481,055
Operating Expenses    
Officer and director compensation, including stock-based compensation of $125,000 and $0, respectively 304,183 100,000
Salaries 25,000
Consulting services 7,500 34,830
Depreciation expense 16,145
Professional services, including stock-based fees of $0 and $302,500, respectively 405,447 399,668
Selling, general and administrative 132,073 142,396
Total operating expenses 874,203 693,039
Income (loss) from operations 171,468 (211,984)
Other income (expense)    
Gain (loss) on derivative liability (as restated for year ended June 30,2024 – See Note N) (282,000) 682,680
Forgiveness of debt and accrued interest 196,832
Gain on sale of assets 180,378
Writeoff of property and equipment (net) (as restated for year ended June 30,2024 – see Note N) (199,293) (126,607)
Writeoff of prepaid deposits (as restated for year ended June 30, 2024 – See Note N) (225,000)
Writeoff of intangible properties (as restated for year ended for June 30, 2024 – see Note N) (25,000)
Interest expense (32,856) (205,878)
Total other income (expense) (514,149) 477,405
Income (loss) before provision for income taxes (342,681) 265,421
Provision for income taxes
Net income (loss) $ (342,681) $ 265,421
Basic income (loss) per common share $ (0.00) $ 0.00
Diluted income (loss) per common share $ (0.00) $ 0.00
Weighted average common shares outstanding - basic 14,688,440,097 14,678,763,430
Weighted average common shares outstanding - diluted 14,688,440,097 14,678,763,430