XML 106 R31.htm IDEA: XBRL DOCUMENT v3.25.4
DERIVATIVE LIABILITY (Tables)
12 Months Ended
Jun. 30, 2025
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
SCHEDULE OF DERIVATIVE LIABILITY

The derivative liability at June 30, 2025 and 2024 consisted of:

 

   June 30, 2025   June 30, 2024
(Restated – see Note N)
 
        
Convertible Promissory Notes payable to Tri-Bridge Ventures, LLC. Please see NOTE G – NOTES PAYABLE, THIRD PARTIES for further information  $780,000   $498,000 
Total derivative liability  $780,000   $498,000 
SCHEDULE OF EMBEDDED DERIVATIVE LIABILITY MEASURED AT FAIR VALUE USING SIGNIFICANT UNOBSERVABLE INPUTS

The following table provides a reconciliation of the beginning and ending balances for the convertible note embedded derivative liability measured at fair value using significant unobservable inputs (Level 3):

 

   Level 3 
     
Balance at June 30, 2024  $498,000 
Additions   - 
(Gain) Loss   282,000
Change resulting from conversions and payoffs   - 
Balance at June 30, 2025  $780,000