XML 49 R29.htm IDEA: XBRL DOCUMENT v3.23.4
DERIVATIVE LIABILITY (Tables)
12 Months Ended
Jun. 30, 2023
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
SCHEDULE OF DERIVATIVE LIABILITY

The derivative liability on June 30, 2023 and June 30, 2022 consisted of:

 

  

June 30,

2023

  

June 30,

2022

 
         
Convertible Promissory Notes payable to Tri-Bridge Ventures, LLC. Please see NOTE H – NOTES PAYABLE, THIRD PARTIES for further information  $1,180,680   $1,023,744 
Convertible Promissory Note payable to Sixth Street Lending, LLC. Please see NOTE H – NOTES PAYABLE, RELATED PARTIES for further information   -    249,055 

Total derivative liability

  $1,180,680   $1,272,799 
SCHEDULE OF EMBEDDED DERIVATIVE LIABILITY MEASURED AT FAIR VALUE USING SIGNIFICANT UNOBSERVABLE INPUTS

The following table provides a reconciliation of the beginning and ending balances for the convertible note embedded derivative liability measured at fair value using significant unobservable inputs (Level 3):

 

   Level 3 
     
Balance on June 30, 2021  $1,007,577 
Additions   - 
(Gain) Loss    51,274 
Change resulting from conversions and payoffs   213,948
Balance on June 30, 2022  1,272,799 

(Gain) Loss

   (67,799)

Change resulting from conversions and payoffs

   (24,320)
Balance on June 30, 2023  $1,180,680