-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, HXZ8odnmbUlWYk984NAKluA3eh3q0ZnCwTwkSrSjA2A6c7X5//PMjIuiTk/ihHcD 4l0oUX2Ko3Qg7cTTPrlKmQ== 0001021408-02-004516.txt : 20020415 0001021408-02-004516.hdr.sgml : 20020415 ACCESSION NUMBER: 0001021408-02-004516 CONFORMED SUBMISSION TYPE: 10-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20011231 FILED AS OF DATE: 20020401 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CP LTD PARTNERSHIP CENTRAL INDEX KEY: 0000931917 STANDARD INDUSTRIAL CLASSIFICATION: REAL ESTATE [6500] IRS NUMBER: 383140664 STATE OF INCORPORATION: MD FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-K SEC ACT: 1934 Act SEC FILE NUMBER: 333-75936 FILM NUMBER: 02595170 BUSINESS ADDRESS: STREET 1: 6160 SOUTH SYRACUSE WAY CITY: GREENWOOD VILLAGE STATE: CO ZIP: 80111 BUSINESS PHONE: 3037418707 MAIL ADDRESS: STREET 1: 19500 HALL ROAD CITY: CLINTON TOWNSHIP STATE: MI ZIP: 48038 10-K 1 d10k.txt FORM 10-K UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 ------- FORM 10-K [X] Annual report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 For the year ended December 31, 2001 or [ ] Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 Commission file number 33-85492 - -------------------------------------------------------------------------------- CP LIMITED PARTNERSHIP (exact name of registrant as specified in its charter) MARYLAND 38-3140664 (State of (I.R.S. Employer incorporation) Identification No.) 6160 South Syracuse Way, Greenwood Village, Colorado 80111 (Address of principal executive offices) Registrant's telephone number, including area code: (303) 741-3707 Securities registered pursuant to section 12(b) of the Act: NONE Securities registered pursuant to Section 12(g) of the Act: NONE Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Act of 1934 during the preceding 12 months, and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ] CP LIMITED PARTNERSHIP FORM 10-K ANNUAL REPORT FOR THE YEAR ENDED DECEMBER 31, 2001 TABLE OF CONTENTS -------- Item Pages - -------- ---------- PART I 1. Business 3 2. Properties 6 3. Legal Proceedings 14 4. Submission of Matters to a Vote of Security Holders 15 PART II 5. Market for Registrant's Common Equity and Related Security Holder Matters 15 6. Selected Financial Data 16 7. Management's Discussion and Analysis of Financial Condition and Results of Operations 17 7A. Quantitative and Qualitative Disclosures About Market Risk 26 8. Financial Statements and Supplementary Data 27 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure 47 PART III 10. Directors and Executive Officers of the Registrant 47 11. Executive Compensation 47 12. Security Ownership of Certain Beneficial Owners and Management 47 13. Certain Relationships and Related Transactions 47 PART IV 14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K 47 Signatures 52 PART I ITEM 1. BUSINESS - ------- -------- GENERAL DEVELOPMENT OF BUSINESS CP Limited Partnership is a Maryland Partnership. Chateau Communities, Inc. ("Chateau"), a Maryland Corporation, is a self-administered and self-managed equity real estate investment trust ("REIT"), and is the largest owner/manager of manufactured home communities in the United States. Chateau conducts substantially all of its activities through us, owns directly and through ROC Communities, Inc. ("ROC"), our other general partner, an approximate 83% general partner interest. We consider ourselves to be engaged in only one industry segment. We own and operate 217 manufactured home communities (the "Properties") containing 70,723 homesites and 1,359 park model/RV sites in 33 states. We also fee manage 38 manufactured home community properties containing 8,118 homesites. In addition, we are involved in the development and expansion of manufactured home communities, and through our subsidiary, Community Sales, Inc. ("CSI"), the sale of new and pre-owned homes, brokerage of used homes and in assisting residents in arranging financing and insurance services. FORMATION OF THE COMPANY We were formed by Chateau, as a general partner, and Chateau Estates, as the initial partner, on September 16, 1993. INDUSTRY OVERVIEW A manufactured home community is a residential subdivision designed and improved with homesites for the placement of manufactured homes, including related improvements and amenities. Manufactured homes are detached, single-family homes which are produced off-site by manufacturers and installed on sites within the community. Manufactured homes are available in a variety of architectural styles and floor plans, offering a variety of amenities, custom options and on-site built additional structures, such as a garage, carport or storage unit. Modern manufactured home communities are similar to typical residential subdivisions and generally contain centralized entrances, paved streets, curbs, gutters and parkways. In addition, such communities often provide a variety of amenities to residents which may include: a clubhouse; swimming pools and jacuzzis; playgrounds; basketball, shuffleboard, and tennis courts; picnic areas; cable television service; golf courses; marinas; and laundry facilities. Utilities are provided or arranged for by the owner of the community. Some communities provide water and sewer service through public or private utilities, while others provide these services to residents from on-site facilities. The owner of each home in a manufactured home community leases a site from the community. The manufactured home community is the owner of the underlying land, utility connections, streets, lighting, driveways, common area amenities and other capital improvements and is responsible for enforcement of community guidelines and maintenance. Each resident within the manufactured home community is responsible for the maintenance of his/her home and leased site. Additionally, manufactured home communities tend to have stable resident bases, with relatively few residents moving their homes out of the communities. Management thus tends to be more stable, and capital expenditures needs less significant, relative to multi-family rental apartment complexes. 3 OPERATING AND INVESTMENT STRATEGIES We seek to maximize long-term growth in income and portfolio value through active management and expansion of certain manufactured home communities and selective acquisition and development of additional communities. We focus on manufactured home communities that have growth potential and expect to hold such properties for long-term investment and capital appreciation. We have reviewed the focus of our basic property management activities to include: OPERATIONS * Collections * Budget control * Sales and marketing * Community appearance * Resident relations DEVELOPMENT, EXPANSION AND ACQUISITIONS * Utilizing the expertise and relationships developed by our management to identify acquisition and development opportunities; * Selectively developing new communities in strategically desirable regions where development is supported by favorable demographics and strong market demand; * Capitalizing on opportunities to renovate and expand properties consistent with local market demand; * Selectively acquiring well-located manufactured home communities that demonstrate the potential for increase in revenue and cash flow through professional property management, improved operating efficiencies, aggressive leasing and, where appropriate, expansion on adjacent land; and FINANCING STRATEGIES We intend to maintain a conservative and flexible capital structure that enables us to (i) continue to access the capital markets on favorable terms; (ii) enhance potential earnings growth; (iii) minimize our level of encumbered assets; and (iv) limit our exposure to variable rate debt. We intend to maintain a debt-to-market capitalization ratio of approximately 50% or less. We will, however, re-evaluate this policy from time to imeand decrease or increase such ratio accordingly in light of then current economic conditions, relative costs to us of debt and equity capital, market values of the properties and other factors. During 2001, we made a significant acquisition of 46 communities for $552 million. In connection with this acquisition, we increased our leverage to just over fifty percent. Simultaneously, we announced a disposition strategy to identify non-core assets for disposition. The proceeds from the dispositions will be used to reduce our short-term debt issued in connection with the acquisition and ultimately to reduce our debt to market capitalization ratio. During 2001, we disposed of seven properties for an aggregate sales price of $42 million and reduced our debt to market capitalization ratio to 48 percent as of December 31, 2001. 4 To the extent we seek to obtain additional financing in the future, we may, depending on market conditions, do so through additional equity or debt financings. Equity financing may include issuance of common or preferred OP Units for cash. We may also issue our equity securities in exchange for property acquisitions. Debt financings are expected to involve the issuance of senior notes, additional mortgage financings and borrowings under existing or new revolving credit facilities. EXPANSION AND IMPROVEMENT OF MANUFACTURED HOME COMMUNITY PROPERTIES We will seek to increase the income generated from our manufactured home communities by expanding the number of sites available to be leased to residents, if justified by local market conditions and permitted by zoning and other applicable laws, and by filling vacant sites. We are currently involved in expansion of our existing properties, as well as the development of our 14 greenfield developments. The majority of these greenfield properties are owned through joint ventures. During 2001, we substantially completed the development of approximately 350 sites. As of December 31, 2001, we owned undeveloped land adjacent to existing communities containing approximately 4,800 expansion sites, and greenfield developments which contain approximately 4,900 future sites, all of which are zoned for manufactured housing. The undeveloped land will facilitate additional growth to the extent market conditions warrant. In addition, where appropriate, we will consider upgrading or adding facilities and amenities to certain communities in order to make those communities more attractive in their market. OTHER POLICIES We may, although we have no plans to do so, make acquisitions, investments and engage in development activities outside of the strategies described above. In connection with our joint venture investments, we may make loans to the joint ventures as part of the financing package. We may also invest in the securities of other issuers in connection with a proposed or contemplated acquisition. We will not engage in trading, underwriting or agency distribution of securities of other issuers. We have in the past and may in the future, depending on market conditions, repurchase our equity. At all times, we will seek to operate in a manner consistent with maintaining Chateau's REIT status. 2001 PROPERTY ACQUISITIONS During 2001, we purchased CWS Communities Trust ("CWS"), a private real estate investment trust for $552 million. The portfolio consisted of 46 manufactured home communities with approximately 16,600 homesites, approximately 1,500 expansion sites and three RV communities with 431 RV sites in 11 states. The properties are concentrated in Florida, Georgia and Texas. In addition to CWS, we also completed 3 acquisitions in Indiana, Georgia and Colorado for a total of 1,445 homesites and an aggregate purchase price of $43 million. 2001 PROPERTY DISPOSITIONS In the third quarter of 2001, we began implementing a disposition plan and started identifying a number of mature properties that no longer meet our portfolio objectives. As of December 31, 2001, we had sold 7 properties for approximately $42 million. The net proceeds from these sales, of approximately $37 million were used primarily to pay down the Acquisition Facility. These dispositions resulted in a net gain of $585,000. 5 SALES BROKERAGE AND FINANCE We conduct our sales and brokerage activities through our taxable subsidiary, Community Sales, Inc. ("CSI"). During 2001, CSI sold 684 new or pre-owned homes and brokered sales of 1,221 homes. CSI also has a financial services division, which arranges financing and insurance services for prospective residents and, on a limited basis, provides financing to residents. During 2001, the financial services division arranged financing on approximately 750 loans and provided financing on approximately 40 loans, including a balance of approximately $1.8 million. COMPETITION Many of the Properties are located in developed areas that include other manufactured home communities. The number of competitive manufactured home community properties in a particular area could have a material effect on our ability to lease sites at our communities and the rents charged. In addition, other forms of multi-family residential properties and single-family housing provide housing alternatives to residents. EMPLOYEES As of December 31, 2001, we had approximately 1,400 full and part-time employees. We utilize a resident administrator for the on-site administration of each of the Properties. Important duties of on-site administrators, as well as the office manager, include extensive contact with residents through initial introduction to community guidelines and on-going accessibility for resident assistance. Typically, clerical and maintenance workers are employed to assist in the management and care of residents and the properties. Direct supervision of on-site administrators is the responsibility of our regional vice presidents and managers and four divisional presidents. These individuals have significant experience in addressing the needs of residents and are charged to find or create innovative approaches to value maximization and increasing cash flow from property operations. Approximately 90 corporate employees support on-site administrators in all property management functions, as well as divisional and regional property management staff. Commitment to resident satisfaction is demonstrated by ongoing training that we provide for all our employees. Community administrators meet periodically at regional and divisional seminars to review Company philosophy and policy, to discuss relevant administration issues and solutions, and to share ideas and experiences. TAX STATUS The Company is not liable for Federal income taxes as the partners recognize their proportionate share of income or loss in their tax returns. Therefore, no provision for income taxes is included in the Company's financial statements. ITEM 2. PROPERTIES - ------- ---------- On December 31, 2001, we owned and operated 217 manufactured home communities containing 70,723 homesites and 1,359 park model/RV sites, in 33 states, with amenities designed for either retirement or family living. We also fee managed 38 manufactured home communities containing 8,118 sites in 14 states. In addition, we owned land adjacent to certain existing communities containing approximately 4,800 expansion sites, and greenfield developments with a potential of approximately 4,900 future sites, which, although not yet developed, are zoned for manufactured housing. 6 As of December 31, 2001, occupancy in our stabilized portfolio was 92.5 percent. The active expansion portfolio had occupancy of 79.5 percent, while our greenfield development portfolio had occupancy of 30.8 percent, for a total occupancy of 88.3 percent. On a per-site basis, weighted monthly rental revenue for the year ended December 31, 2001 was $331 compared with $316 for the same period in 2000, an increase of 4.6 percent. Weighted average rent is calculated as rental and utility income for the period, on a monthly basis, divided by the weighted average occupied sites. Weighted average occupancy is computed by averaging the number of revenue producing sites at the end of each month in the period. We believe that our properties provide amenities and common facilities that create a safe and attractive community for residents. All of our properties provide residents with appealing amenities with most offering a clubhouse, a swimming pool and playgrounds. Many properties offer additional amenities such as jacuzzis, indoor pools, libraries, shuffleboard, basketball, and tennis courts, golf courses, day care facilities, exercise rooms, marinas and laundry facilities. Since residents own their homes, it is their responsibility to maintain their homes and surrounding area. The communities have extensive guidelines for maintenance. It is our role to maintain common areas, facilities and amenities and to ensure that residents comply with community guidelines. We hold periodic meetings of our property management team for training and implementation of our strategies. In addition, the property administrators are expected to make a daily inspection of their community. We believe that, due in part to this strategy, the Properties historically have had and will continue to have low turnover and high occupancy rates. LEASES The typical lease entered into between the resident and one of our manufactured home communities for the rental of a site is month-to-month or year-to-year, renewable upon consent of both parties or, in some instances, as provided by statute. PROPERTY INFORMATION We classify all our properties in either the stable, greenfield development, or active expansion portfolio. The stable portfolio includes communities where we do not have, or have not recently had, expansion of the community. These communities normally have stable occupancy rates. The greenfield development portfolio includes properties where we are developing the community. The active expansion portfolio includes properties where we are currently, or have recently, expanded the community by adding homesites to the available homesites for rent. Generally, both the greenfield and the active expansion portfolios will have a lower occupancy rate than the stable portfolio, as they are in the lease-up phase. In addition, we own three park model/RV communities. The following table sets forth certain information, as of December 31, 2001, regarding our properties, excluding the three park model/RV communities. A park model/RV community is a community where the majority of the sites are leased on an annual basis, although the resident only occupies the home for a portion of the year. A minority of the sites are rented with recreational vehicles on a daily, weekly or monthly basis. This table excludes four of our greenfield properties, as there are currently no developed sites. 7
Weighted Average Total Monthly Location (Closest Total Comm- Number of Rent per Community State Major City) unities Sites Occupancy Site - --------------------------------------------------------------------------------------------------------------- 100 Oaks AL Fultondale 230 86.52% $ 232.19 (a) Lakewood AL Montgomery 397 49.75% $ 192.64 Green Park South AL Montgomery 417 92.29% $ 272.25 Total Alabama 3 1,044 74.83% $ 233.11 Westpark AZ Phoenix 222 86.94% $ 345.61 Total Arizona 1 222 86.94% $ 345.61 Bermuda Palms CA Palm Springs 185 96.22% $ 366.83 Eastridge CA San Jose 187 99.47% $ 661.62 La Quinta Ridge CA Palm Springs 152 92.76% $ 430.94 The Colony CA Palm Springs 220 98.18% $ 650.00 The Orchard CA San Francisco 233 99.57% $ 654.62 Green River CA Los Angeles 333 99.40% $ 716.44 Jurupa Hills Cascade CA Los Angeles 323 98.76% $ 579.80 Los Ranchos CA Los Angeles 389 73.01% $ 350.67 Total California 8 2,022 93.32% $ 551.36 CV-Denver CO Denver 345 93.91% $ 428.51 CV-Longmont CO Longmont 310 98.71% $ 428.71 Friendly Village CO Greeley 226 98.67% $ 342.01 Pine Lakes Ranch CO Denver 762 98.69% $ 394.51 Redwood Estates CO Denver 753 98.67% $ 382.94 (b) Prairie Greens CO Denver 139 5.04% $ 244.75 Longview CO Longmont 400 99.00% $ 457.10 (b) Antelope Ridge CO Colorado Springs 140 47.86% $ 420.18 Total Colorado 8 3,075 91.64% $ 397.62 Cedar Grove CT New Haven 60 98.33% $ 329.17 Evergreen CT New Haven 102 98.04% $ 329.28 Green Acres CT New Haven 64 98.44% $ 322.26 Highland CT New Haven 50 96.00% $ 337.10 Total Connecticut 4 276 97.83% $ 329.05 Anchor North FL Tampa Bay 94 93.55% $ 294.44 Audubon FL Orlando 280 97.50% $ 286.29 Colony Cove FL Sarasota 2,211 99.10% $ 375.67 Conway Circle FL Orlando 111 90.09% $ 321.91 Crystal Lake FL St. Petersburg 166 92.17% $ 272.46 (a) Crystal Lakes FL Tampa 330 61.21% $ 163.48 CV-Jacksonville FL Jacksonville 643 89.58% $ 321.42 Del Tura FL Fort Myers 1,344 88.02% $ 450.89 Eldorado Estates FL Daytona Beach 126 97.62% $ 304.71 Emerald Lake FL Fort Myers 201 99.00% $ 307.81 Fairways Country Club FL Orlando 1,141 99.56% $ 305.33 (a) Foxwood Farms FL Orlando 375 80.27% $ 229.39 Hidden Valley FL Orlando 303 99.67% $ 326.81
8
Weighted Average Total Monthly Location (Closest Total Comm- Number of Rent per Community State Major City) unities Sites Occupancy Site - --------------------------------------------------------------------------------------------------------------- Indian Rocks FL Clearwater 148 70.55% $ 266.71 Jade Isle FL Orlando 101 95.05% $ 315.90 Lakeland Harbor FL Tampa 504 99.80% $ 266.89 Lakeland Junction FL Tampa 191 100.00% $ 205.63 Lakes at Leesburg FL Orlando 640 99.84% $ 282.43 Land O' Lakes FL Orlando 173 96.53% $ 270.85 Midway Estates FL Vero Beach 204 70.59% $ 322.39 Oak Springs FL Orlando 438 72.83% $ 249.45 Orange Lake FL Orlando 242 97.52% $ 269.38 Palm Beach Colony FL West Palm Beach 285 89.82% $ 324.64 Pedaler's Pond FL Orlando 214 84.11% $ 229.72 Pinellas Cascades FL Clearwater 238 92.44% $ 390.98 Shady Lane FL Clearwater 108 94.44% $ 275.80 Shady Oak FL Clearwater 250 95.60% $ 354.37 Shady Village FL Clearwater 156 96.15% $ 325.25 Southwind Village FL Naples 338 92.90% $ 331.43 Starlight Ranch FL Orlando 783 95.53% $ 328.03 Tarpon Glen FL Clearwater 170 87.06% $ 326.04 Town & Country FL Orlando 73 93.15% $ 342.03 Whispering Pines FL Clearwater 392 94.64% $ 388.19 Winter Haven Oaks FL Orlando 343 53.64% $ 219.82 Beacon Hill Colony FL Tampa 201 99.50% $ 243.58 Beacon Terrace FL Tampa 297 100.00% $ 245.56 Crystal Lake Club FL Tampa 599 77.63% $ 332.79 Haselton Village FL Orlando 292 98.29% $ 246.71 Lakeside Terrace FL Orlando 241 99.17% $ 254.12 (a) Palm Valley FL Orlando 789 81.27% $ 362.06 Parkwood Communities FL Orlando 698 96.13% $ 187.62 (a) Pinelake Gardens FL Vero Beach 532 84.02% $ 322.03 Shadow Hills FL Orlando 670 81.04% $ 349.72 Sunny South Estates FL West Palm Beach 319 94.98% $ 413.33 Tara Woods FL Tampa 531 98.12% $ 323.96 University Village FL Orlando 480 83.13% $ 349.93 Village Green FL Vero Beach 780 100.00% $ 336.13 Total Florida 47 19,745 91.16% $ 320.30 Atlanta Meadows GA Atlanta 75 96.00% $ 273.40 (a) Butler Creek GA Augusta 376 66.76% $ 201.45 Camden Point GA Kingsland 268 44.40% $ 181.49 Castlewood Estates GA Atlanta 334 83.83% $ 338.10 Colonial Coach Estates GA Atlanta 481 77.55% $ 332.00 Golden Valley GA Atlanta 131 92.37% $ 303.60 Landmark GA Atlanta 524 88.17% $ 308.58
9
Weighted Average Total Monthly Location (Closest Total Comm- Number of Rent per Community State Major City) unities Sites Occupancy Site - --------------------------------------------------------------------------------------------------------------- Marnelle GA Atlanta 205 92.68% $ 313.09 Oak Grove Estates GA Albany 174 85.63% $ 159.71 Paradise Village GA Albany 226 64.60% $ 180.57 South Oaks GA Atlanta 295 40.34% $ 146.45 Hunter Ridge GA Atlanta 850 94.59% $ 288.89 Four Seasons GA Atlanta 214 96.73% $ 299.34 Friendly Village GA Atlanta 203 97.03% $ 378.33 Lamplighter Village GA Atlanta 431 98.14% $ 372.18 The Mill GA Atlanta 150 86.67% $ 308.60 Pooles Manor GA Atlanta 194 78.87% $ 342.45 Shadowood GA Atlanta 506 95.45% $ 361.99 Smoke Creek GA Atlanta 264 85.23% $ 309.90 Stone Mountain GA Atlanta 354 96.05% $ 379.24 Suburban Woods GA Atlanta 216 91.20% $ 339.96 Woodlands of Kennesaw GA Atlanta 273 95.97% $ 389.55 Total Georgia 22 6,744 84.56% $ 301.52 Lakewood Estates IA Davenport 180 91.67% $ 303.57 Terrace Heights IA Dubuque 317 93.69% $ 275.07 Total Iowa 2 497 92.96% $ 285.39 Coach Royale ID Boise 91 96.70% $ 326.02 Maple Grove Estates ID Boise 270 95.56% $ 331.16 Shenandoah Estates ID Boise 154 96.10% $ 322.10 Total Idaho 3 515 95.92% $ 327.54 Falcon Farms IL Moline 215 88.37% $ 265.85 Maple Ridge IL Kankakee 75 98.67% $ 285.30 Maple Valley IL Kankakee 201 98.51% $ 285.30 Total Illinois 3 491 94.09% $ 276.78 (a) Broadmore IN South Bend 358 81.67% $ 280.07 Forest Creek IN South Bend 167 89.22% $ 314.70 (a) Fountainvue IN Marion 120 85.83% $ 181.33 Hickory Knoll IN Indianapolis 325 95.08% $ 330.32 Hoosier Estates IN Indianapolis 288 98.26% $ 172.60 Mariwood IN Indianapolis 296 83.11% $ 312.88 Oak Ridge IN South Bend 205 88.29% $ 277.40 Pendleton IN Indianapolis 102 84.31% $ 239.92 (a) Sherwood IN Marion 135 40.00% $ 203.87 Skyway IN Indianapolis 156 86.54% $ 305.57 Twin Pines IN Goshen 238 93.28% $ 290.15 Total Indiana 11 2,390 86.20% $ 258.50 Mosby's Point KY Cincinnati 150 95.33% $ 319.70 Total Kentucky 1 150 95.33% $ 319.70 Pinecrest Village LA Shreveport 446 74.22% $ 171.79
10
Weighted Average Total Monthly Location (Closest Total Comm- Number of Rent per Community State Major City) Unities Sites Occupancy Site - --------------------------------------------------------------------------------------------------------------- Stonegate, LA LA Shreveport 157 98.09% $ 194.40 Total Louisiana 2 603 80.43% $ 177.67 Hillcrest MA Boston 83 98.80% $ 359.27 Leisurewoods Rockland MA Boston 394 99.24% $ 355.63 (a) Leisurewoods Taunton MA Boston 222 95.50% $ 309.79 The Glen MA Boston 36 100.00% $ 417.86 Total Massachusetts 4 735 98.10% $ 345.24 (a) Algoma Estates MI Grand Rapids 343 82.80% $ 333.45 Anchor Bay MI Detroit 1,384 93.86% $ 369.45 Arbor Village MI Jackson 266 96.62% $ 279.74 Avon MI Detroit 617 97.41% $ 432.64 (a) Canterbury Estates MI Grand Rapids 290 65.52% $ 256.43 Chesterfield MI Detroit 345 96.23% $ 390.31 (a) Chestnut Creek MI Flint 221 86.88% $ 316.07 Clinton MI Detroit 1,000 93.30% $ 381.14 Colonial Acres MI Kalamazoo 612 92.96% $ 315.03 Colonial Manor MI Kalamazoo 195 95.38% $ 278.17 Country Estates MI Grand Rapids 254 87.01% $ 312.50 (a) Cranberry MI Pontiac 328 78.96% $ 392.13 (b) Deerfield Manor (aka Allendale) MI Allendale 96 36.46% $ 180.85 Ferrand Estates MI Grand Rapids 420 99.05% $ 364.40 (a) Forest Lake Estates MI Grand Rapids 221 77.83% $ 317.84 (b) Glenmoor MI Leroy Township 41 0.00% $ - (a) Grand Blanc MI Flint 478 87.66% $ 380.30 Holiday Estates MI Grand Rapids 205 97.06% $ 349.11 (b) Holly Hills MI Holly 96 41.67% $ 189.84 Howell MI Lansing 455 95.82% $ 407.03 (a) Huron Estates MI Flint 111 81.98% $ 235.20 Lake in the Hills MI Detroit 238 99.16% $ 416.38 (a) Leonard Gardens MI Grand Rapids 271 87.82% $ 310.57 Macomb MI Detroit 1,427 92.64% $ 411.17 (b) Maple Run MI Clio 145 53.10% $ 269.25 Norton Shores MI Grand Rapids 656 82.16% $ 292.43 Novi MI Detroit 725 88.69% $ 441.27 Oakhill MI Flint 504 86.71% $ 363.13 Old Orchard MI Flint 200 99.50% $ 360.22 Orion MI Detroit 423 94.56% $ 372.05 (b) Pine Lakes MI Lapeer 137 62.50% $ 326.68 Pinewood MI Columbus 380 94.47% $ 348.47 Pleasant Ridge MI Lansing 305 68.20% $ 230.55 Royal Estates MI Kalamazoo 183 87.98% $ 351.46 Science City MI Midland 171 91.81% $ 320.18
11
Weighted Average Total Monthly Location (Closest Total Comm- Number of Rent per Community State Major City) unities Sites Occupancy Site - --------------------------------------------------------------------------------------------------------------- Springbrook MI Utica 400 98.24% $ 344.58 Sun Valley MI Jackson 197 90.86% $ 268.74 Swan Creek MI Ann Arbor 294 99.66% $ 380.72 (a) The Highlands MI Flint 683 89.15% $ 314.97 (a) Torrey Hills MI Flint 377 88.86% $ 374.50 Valley Vista MI Grand Rapids 137 92.70% $ 337.27 Villa MI Flint 319 84.64% $ 342.57 (a) Westbrook MI Detroit 386 85.75% $ 408.84 Yankee Spring MI Grand Rapids 284 84.15% $ 252.58 Total Michigan 44 16,820 88.99% $ 353.72 Cedar Knolls MN Minneapolis 458 96.51% $ 427.39 Cimmaron MN St. Paul 505 97.43% $ 421.99 Rosemount MN Minneapolis/St. Paul 182 100.00% $ 414.27 Twenty-Nine Pines MN St. Paul 152 90.79% $ 332.16 Total Minnesota 4 1,297 96.68% $ 412.29 (b) North Creek MO Kansas City 234 0.00% $ - (a) Springfield Farms MO Springfield 290 48.28% $ 187.67 Total Missouri 2 524 26.72% $ 187.67 Countryside Village G.F. MT Great Falls 226 95.58% $ 215.85 Total Montana 1 226 95.58% $ 215.85 Autumn Forest NC Greensboro 299 78.93% $ 261.39 Foxhall Village NC Raleigh 315 96.83% $ 317.10 Oakwood Forest NC Greensboro 481 84.65% $ 271.80 Woodlake NC Greensboro 308 88.31% $ 265.00 Total North Carolina 4 1,403 86.97% $ 247.00 Buena Vista ND Fargo 400 96.75% $ 277.18 Columbia Heights ND Grand Forks 302 97.02% $ 294.34 President's Park ND Grand Forks 174 85.63% $ 234.93 Meadow Park ND Fargo 117 97.44% $ 217.69 Total North Dakota 4 993 94.96% $ 258.34 Shenandoah Village NJ Philadelphia 359 100.00% $ 356.90 Total New Jersey 1 359 100.00% $ 356.90 Tierra West NM Albuquerque 653 60.64% $ 363.19 Total New Mexico 1 653 60.64% $ 363.19 Mountain View NV Las Vegas 349 99.71% $ 528.52 Total Nevada 1 349 99.71% $ 528.52 Casual Estates NY Syracuse 961 67.85% $ 316.77 Meadowbrook NY Ithaca 237 65.40% $ 287.60 Total New York 2 1,198 67.36% $ 311.00 (a) Hunter's Chase OH Lima 135 65.93% $ 180.99 Vance OH Columbus 110 79.65% $ 252.59
12
Weighted Average Total Monthly Location (Closest Total Comm- Number of Rent per Community State Major City) unities Sites Occupancy Site - --------------------------------------------------------------------------------------------------------------- Willo-Arms OH Cleveland 262 95.80% $ 226.44 Yorktowne OH Cincinnati 354 93.50% $ 345.64 Total Ohio 4 861 88.08% $ 271.59 Crestview OK Stillwater 237 67.93% $ 201.67 Total Oklahoma 1 237 67.93% $ 201.67 Knoll Terrace OR Salem 212 91.04% $ 388.59 Riverview OR Portland 133 93.98% $ 456.15 Total Oregon 2 345 92.17% $ 414.63 (b) Berryman's Branch PA Philadelphia 221 98.22% $ 352.93 Greenbriar Village PA Allentown 319 98.43% $ 383.03 Total Pennsylvania 2 540 98.35% $ 370.58 (a) Carnes Crossing SC Summerville 608 85.29% $ 210.95 (a) Conway Plantation SC Myrtle Beach 299 75.92% $ 189.43 Saddlebrook SC Charleston 426 93.90% $ 223.88 Total South Carolina 3 1,333 85.94% $ 210.25 (a) Eagle Creek TX Tyler 199 89.39% $ 177.47 Homestead Ranch TX McAllen 126 88.10% $ 209.15 Leisure World TX Brownsville 201 93.53% $ 209.08 The Homestead TX McAllen 99 96.97% $ 237.00 Trail's End TX Brownsville 299 83.39% $ 205.04 Arlington Lakeside TX Dallas 233 94.42% $ 315.83 Creekside TX Dallas 585 97.61% $ 397.85 Grand Place TX Dallas 333 97.30% $ 368.16 (a) Misty Winds TX Corpus Christi 357 81.51% $ 289.23 North Bluff Estates TX Austin 274 95.62% $ 361.87 Northwood TX Dallas 455 95.60% $ 386.56 Oakcrest Pointe TX San Antonio 297 91.58% $ 349.02 Stonegate Austin TX Austin 359 97.77% $ 369.77 Stonegate Pines TX Dallas 160 99.38% $ 316.70 (b) Harston Woods TX Dallas 180 0.00% $ - (b) Onion Creek TX Austin 190 62.63% $ 316.01 Total Texas 16 4,347 88.02% $ 309.03 (a) Regency Lakes VA Winchester 384 91.41% $ 244.64 Total Virginia 1 384 91.41% $ 244.64 Eagle Point WA Seattle 230 96.09% $ 480.09 Total Washington 1 230 96.09% $ 480.09 Breazeale WY Laramie 115 96.58% $ 255.35 Total Wyoming 1 115 96.58% $ 255.35 Totals 214 70,723 88.30% $ 331.00
(a) These properties are included in our active expansion portfolio. (b) These properties are included in our greenfield development portfolio 13 The following table provides additional information for our top five properties, which together represent 13.8% of our total revenues for the year ended December 31, 2001. We do not have any current plans to dispose of any of these communities.
Expansion Occupancy Weighted Average Monthly Rent Per Site Sites as of --------------------------------- ------------------------------------------- December 31, 2001 2000 1999 1998 1997 2001 2000 1999 1998 1997 2001 --------------------------------- ------------------------------------------- ------------ Anchor Bay 93.9% 95.7% 95.5% 94.9% 94.9% $369.45 $353.19 $338.91 $325.06 $303.97 222 Colony Cove 99.1% 99.4% 99.5% 99.9% 99.8% $375.67 $353.86 $334.53 $320.71 $308.41 - *Del Turn 88.0% 88.0% 87.8% 89.0% 88.2% $450.89 $432.65 $448.59 $434.95 $421.67 - Fairways Country Club 99.6% 99.3% 99.2% 99.2% 98.4% $305.33 $302.04 $292.35 $286.83 $278.32 - *Macomb 92.6% 98.1% 97.5% 98.2% 97.3% $411.17 $384.23 $362.79 $352.26 $341.23 -
* The note that is secured by the mortgage on this property bears interest at a rate of 7.83% per annum and matures in 2010. Our policy is generally to add expansion sites to the extent that market conditions warrant. The cost of each site expansion varies depending on location and market conditions and generally range from $15,000 to $18,000 per site. We expect to fund the cost of our new site expansions for these properties out of our cash generated from operations, or borrowings from our line of credit. INDEBTEDNESS The following table sets forth certain information relating to secured and unsecured indebtness outstanding as of December 31, 2001.
Weighted Average Amount of Percent of Effective Maturity (In thousands) Indebtedness Total Debt Interest Rate Date -------------- ----------- -------------- ---------- Fixed Rate Debt: Mortgage Debt: FNMA Mortgage (5 properties) $ 114,929 10.9% 7.8% 2010 Northwestern (9 properties) 73,496 7.0% 7.2% 2009-2010 Other (22 properties) 97,225 9.2% 7.6% 2002-2011 -------------- ----------- -------------- Total Mortgages 285,650 27.1% 7.6% Unsecured Debt: Unsecured Senior Notes 20,000 2.0% 7.5% 2003 Unsecured Senior Notes 50,000 4.7% 8.3% 2021 Unsecured Senior Notes 50,000 4.7% 8.0% 2003 Unsecured Senior Notes 100,000 9.5% 6.4% 2004 Unsecured Senior Notes 100,000 9.5% 8.3% 2005 Unsecured Senior Notes 150,000 14.2% 7.1% 2011 -------------- ----------- -------------- Total Unsecured 470,000 44.6% 7.5% -------------- ----------- -------------- Unsecured Installment Notes 9,942 0.9% 7.5% 2012 -------------- ----------- -------------- Total Fixed Rate 765,592 72.6% 7.6% Variable Rate Debt: Acquisition Facility 162,700 15.5% 3.6% 2002 Credit Facilities 125,144 11.9% 3.0% 2002-2004 -------------- ----------- Total Fixed and Variable $ 1,053,436 100.0% ============== ===========
In August 2001, we entered into a forward interest rate swap agreement to hedge the interest rate risk associated with the anticipated issuance of $150 million of fixed rate senior notes. The bonds were issued in October 2001. We entered into the swap to hedge movements in interest rates between the trade date on the swap and the date the bonds were issued. ITEM 3. LEGAL PROCEEDINGS None. 14 ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS Not applicable. PART II ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED SECURITY HOLDER MATTERS Not applicable. 15 ITEM 6. SELECTED FINANCIAL DATA The following table sets forth selected financial data and other data concerning CP Limited Partnership for each of the last five years.
For the Year Ended December 31, (In thousands, except OP unit data) 2001/(1)/ 2000 1999 1998 1997 -------------- ------------- ------------- ------------- --------- Operating Data: Revenues Rental income $ 224,431 $ 186,963 $ 177,789 $ 167,206 $ 134,801 Management fee, interest and other income 15,089 17,802 11,574 5,924 3,368 -------------- ------------- ------------- ------------- --------- Total revenues 239,520 204,765 189,363 173,130 138,169 Expenses Property operating and administrative 96,362 75,723 73,062 67,699 56,053 Depreciation and amortization 57,919 43,920 41,826 39,658 31,510 Interest and related amortization 47,618 36,400 32,318 31,287 25,918 -------------- ------------- ------------- ------------- --------- Total expenses 201,899 156,043 147,206 138,644 113,481 -------------- ------------- ------------- ------------- --------- Income before impairment/net gain on sales of properties 37,621 48,722 42,157 34,486 24,688 Impairment/net gain on sales of properties (1,503) - 2,805 - - -------------- ------------- ------------- ------------- --------- Net income 36,118 48,722 44,962 34,486 24,688 Preferred OP Unit distribution 6,094 6,094 6,094 4,249 - -------------- ------------- ------------- ------------- --------- Net income available to common OP Unitholders $ 30,024 $ 42,628 $ 38,868 $ 30,237 $ 24,688 ============== ============= ============= ============= ========= Net income attributable to: General Partner $ 26,256 $ 37,786 $ 34,626 $ 26,801 $ 21,702 Limited Partners 3,768 4,842 4,242 3,436 2,986 -------------- ------------- ------------- ------------- --------- Total $ 30,024 $ 42,628 $ 38,868 $ 30,237 $ 24,688 ============== ============= ============= ============= ========= Weighted average OP Units outstanding 33,346 32,130 31,582 30,779 26,947 Earnings per OP Unit Data: Net income attributable to common OP Unitholders - basic $ 0.90 $ 1.33 $ 1.23 $ 0.98 $ 0.92 Net income attributable to common OP Untiholders- diluted $ 0.90 $ 1.32 $ 1.23 $ 0.97 $ 0.91 Distributions declared $ 2.18 $ 2.06 $ 1.94 $ 1.82 $ 1.72 Cash Flow Data: Net cash provided by operating activities $ 88,898 $ 84,961 $ 77,464 $ 72,560 $ 54,545 Net cash used in investing activities $ (371,048) $ (73,123) $ (56,777) $ (167,089) $ (61,309) Net cash provided by (used in) financing activities $ 282,112 $ (12,087) $ (20,789) $ 80,069 $ 21,088 Balance Sheet Data: Rental property, before accumulated depreciation $ 1,686,674 $ 1,132,493 $ 1,055,450 $ 1,026,509 $ 836,175 Rental property, net of accumulated depreciation $ 1,401,465 $ 896,253 $ 863,435 $ 875,249 $ 723,861 Total assets $ 1,591,873 $ 1,017,864 $ 981,673 $ 959,194 $ 782,738 Total debt $ 1,053,436 $ 531,629 $ 452,556 $ 427,778 $ 387,015 Total partners' capital $ 489,873 $ 452,775 $ 482,962 $ 488,410 $ 358,238 Other Data: Total properties (at end of period) 217 166 165 165 131 Total sites (at end of period)/(2)/ 70,723 52,347 51,659 51,101 43,800 Occupied sites (at end of period) 62,478 47,678 47,383 47,192 40,286 Weighted average occupied sites 54,333 47,466 47,181 45,882 38,053 Funds from operations/(3)/ $ 88,331 $ 85,917 $ 77,629 $ 69,392 $ 55,962
/(1)/ August 2001, we purchased CWS for $552 million. /(2)/ Does not include park model/RV sites. /(3)/ Funds from operations ("FFO") is defined by the National Association of Real Estate Investment Trusts ("NAREIT") as consolidated net income without giving effect to gains (or losses) from debt restructuring and sales of property and rental property depreciation and amortization. Management believes that FFO is an important and widely used measure of the operating performance of REITs, which provides a relevant basis for comparison among REITs. FFO (i) does not represent cash flow from operations as defined by generally accepted accounting principles; (ii) should not be considered as an alternative to net income as a measure of operating performance or to cash flows from operating, investing and financing activities; (iii) is not an alternative to cash flows as a measure of liquidity; and (iv) may not be comparable to similarly titled measures reported by other companies. FFO is calculated as follows: 16
For the Year Ended December 31, (In thousands) 2001 2000 1999 1998 1997 ---------- --------- --------- --------- ---------- Net income $ 36,118 $ 48,722 $ 44,962 $ 34,486 $ 24,688 Less: Distributions to Preferred OP Units 6,094 6,094 6,094 4,249 - Plus: Depreciation of rental property 56,804 43,289 41,161 38,962 30,867 Amortization of intangibles - - 405 446 407 Impairment / (gain) on sales of properties 1,503 - (2,805) (253) - ---------- --------- --------- --------- ---------- Funds from operations $ 88,331 $ 85,917 $ 77,629 $ 69,392 $ 55,962 ---------- --------- --------- --------- ----------
NAREIT has revised its definition of FFO. We adopted the new definition effective January 1, 2000. The new definition of FFO substantially eliminates the add-back of non-recurring items in the calculation of FFO. The application of this new definition decreased FFO in 1998 by $375,000, and had no effect on any other years reported. ITEM 7. MANAGEMENT DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND - ------ ------------------------------------------------------------- RESULTS OF OPERATIONS --------------------- The following discussion should be read in conjunction with the consolidated financial statements and Notes thereto included elsewhere in this Annual Report. Certain statements in this discussion constitute "forward-looking statements" within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended. Such forward-looking statements may involve our plans, objectives and expectations, which are dependent upon a number of factors, including site expansions, development, acquisitions, dispositions and other new business initiatives which are all subject to a number of contingency factors such as the effects of national and local economic conditions, changes in interest rates, supply and demand for affordable housing and the condition of the capital markets that may prevent us from achieving our objectives. OVERVIEW We added 19,622 manufactured home sites to our portfolio over the three-year period ended December 31, 2001. This includes acquisitions and dispositions of manufactured home communities, as well as our development activity. At the end of this period, our portfolio comprised 217 manufactured home communities containing 70,723 manufactured homesites and 1,359 park model/RV sites, located in 33 states. We also provide property management and advisory services to N'Tandem Trust ("N'Tandem"). N'Tandem owns 36 communities with an aggregate of 7,882 homesites. We own approximately ten percent of N'Tandem's outstanding equity and have made loans and advances to N'Tandem. We also conduct manufactured home sales and brokerage activities through our taxable subsidiary Community Sales, Inc. ("CSI"). In addition, effective January 1, 2001, we consolidated six development joint ventures that we control. The effects of consolidation were not material to our financial position or results of our operations. Company growth since the beginning of 1999 can be attributed to community acquisitions, increased operating performance at existing communities, community expansions, and new community development, offset somewhat by property dispositions. On August 1, 2001, we purchased CWS Communities Trust ("CWS"), a private real estate investment trust for approximately $552 million. The portfolio consisted of 46 manufactured home communities with approximately 16,600 homesites and approximately 1,500 expansion sites and three RV communities with 431 RV sites in 11 states. This transaction extended our leading position in the manufactured housing community sector, making us substantially larger than our next largest REIT competitor in that sector. 17 HISTORICAL RESULTS OF OPERATIONS Comparison of the year ended December 31, 2001 to the year ended December 31, 2000 The following table summarizes certain information relative to our properties, as of and for the years ended December 31, 2001 and 2000. We consider all communities owned by us at both January 1, 2000 and December 31, 2001, as the "Core 2000 Portfolio".
Core 2000 Portfolio Total Dollars in thousands, except per site 2001 2000 2001 2000 ---------- --------- -------- -------- As of December 31, - -------------------------------------- Number of communities 160 160 217 166 Total manufactured homesites 52,078 51,570 70,723 52,347 Occupied sites 46,455 47,114 62,478 47,678 Occupancy % 89.2% 91.4% 88.3% 91.1% For the year ended, December 31, - -------------------------------------- Rental income $ 192,234 $ 185,026 $ 224,431 $ 186,963 Property operating expenses $ 73,066 $ 65,417 $ 86,481 $ 65,845 Net operating income $ 119,168 $ 119,609 $ 137,950 $ 121,118 Weighted average monthly rent per site $ 331 $ 316 $ 331 $ 316
For the year ended December 31, 2001, net income was $36,118,000, a decrease of $12,604,000 from the year ended December 31, 2000. The decrease was due primarily to increased depreciation due to the acquisition of CWS. Rental revenue for the year ended December 31, 2001 was $224,431,000, an increase of $37,468,000 from 2000. Approximately 81 percent of the increase was due to acquisitions, net of dispositions, and 19 percent was due to rental increases in our Core 2000 Portfolio. As of December 31, 2001, occupancy in our stabilized portfolio, was 92.5 percent. The active expansion portfolio had occupancy of 79.5 percent, while our greenfield development portfolio had occupancy of 30.8 percent, for a total occupancy of 88.3 percent. On a per-site basis, weighted monthly rental revenue for the year ended December 31, 2001 was $331 compared with $316 for the same period in 2000, an increase of 4.6 percent. Management fee and other income primarily include management fee and transaction fee income for the management of 38 manufactured home communities and equity earnings from CSI. Property operating and maintenance expense for the year ended December 31, 2001 increased by $18,360,000 or 35.0 percent from the prior year. The majority of the increase was due to the acquisition of CWS, along with increased bad debt and collection costs of approximately $5,300,000 and operating expense increases in our Core 2000 Portfolio. The increase in bad debt expense was due to economic conditions as well as the implementation of our enterprise-wide technology solution. In many of our market areas the economic conditions have created a more difficult than normal collections environment, which has significantly impacted the cost of collections, as well the overall ability to collect past due amounts. In addition, difficulties encountered related to the implementation and utilization of our enterprise-wide technology solution, which was initiated in the last quarter of 2000, was also a factor in the unusually high expense recognized in 2001. 18 The majority of problems were isolated to less than 10 percent of our communities, and we are working diligently to bring the collections performance of these locations in line with the rest of the portfolio. Although we believe that these issues have been substantially resolved, we will continue to monitor the collections performance of each community as well as to improve operational processes to ensure timely billing and collection of delinquent accounts. Real estate taxes for the year ended December 31, 2001 increased by $2,276,000 or 17.0 percent from the year ended December 31, 2000. The increase is due primarily to acquisitions, expansion of communities, and increases in property tax rates. On a per site basis, monthly weighted average real estate taxes were $24.10 in 2001 compared to $23.57 in 2000. Real estate taxes may increase or decrease due to inflation, expansion and improvement of communities, as well as changes in taxation in the tax jurisdictions in which we operate. Administrative expense in 2001 was 4.1 percent of total revenues as compared to 4.8 percent in 2000. Interest and related amortization costs increased for the year ended December 31, 2001 by $11,218,000, as compared with the year ended December 31, 2000. The increase is attributed primarily to the indebtedness incurred to finance acquisitions and lending activities. Interest expense as a percentage of average debt outstanding decreased to approximately 6.8 percent in 2001 from 7.3 percent in 2000, due to lower interest rates, and greater amounts of variable rate debt. Depreciation expense for the year ended December 31, 2001 increased $13,999,000 from the same period a year ago. The increase is directly attributed to acquisitions, expansions, and additions of rental property. Depreciation expense as a percentage of average depreciable rental property in 2001 remained relatively unchanged from 2000. Comparison of the year ended December 31, 2000 to the year ended December 31, 1999 The following table summarizes certain information relative to our properties, as of and for the years ended December 31, 2000 and 1999. We consider all communities owned by us at both January 1, 1999 and December 31, 2000 as the "Core 1999 Portfolio".
Core 1999 Portfolio Total Dollars in thousands, except per site 2000 1999 2000 1999 ----------- ---------- ---------- ----------- As of December 31, - -------------------------------------- Number of Communities 161 161 166 165 Total manufactured homesites 51,325 51,042 52,347 51,659 Occupied sites 46,912 46,847 47,678 47,383 Occupancy % 91.4% 91.8% 91.1% 91.7% For the year ended, December 31, - -------------------------------------- Rental income $ 184,438 $ 176,872 $ 186,963 $ 177,789 Property operating expenses $ 64,557 $ 62,770 $ 65,845 $ 63,181 Net operating income $ 119,881 $ 114,102 $ 121,118 $ 114,608 Weighted average monthly rent per site $ 316 $ 302 $ 316 $ 302
For the year ended December 31, 2000, net income was $48,722,000, an increase of $3,760,000 from the year ended December 31, 1999. The increase was due primarily to increased net operating income from the Core 1999 Portfolio and acquisitions. The increase in net operating income from our Core 1999 Portfolio was due to increased occupancy and rental increases partially offset by general operating expense increases. Rental revenue for the year ended December 31, 2000 was $186,963,000, an increase of $9,174,000 from 1999. Approximately 17 percent of the increase was due to acquisitions, net of dispositions, and 83 percent was due to rental increases and occupancy gains in our Core 1999 Portfolio. 19 Weighted average occupancy for the year ended December 31, 2000 was 47,466 sites compared with 47,181 sites for the same period in 1999. The occupancy rate for the total portfolio was 91.1 percent on 52,347 sites as of December 31, 2000, compared to 91.7 percent on 51,659 sites as of December 31, 1999. The occupancy rate on the stabilized portfolio (communities where we do not have or have not recently had, expansion of the community) was 94.7 percent as of December 31, 2000. We also added 275 available sites to our portfolio through expansion of our communities. On a per-site basis, weighted monthly rental revenue for the year ended December 31, 2000 was $316 compared with $302 for the same period in 1999. Management fee and other income primarily includes management fee and transaction fee income for the management of 44 manufactured home communities and equity earnings from CSI. Included in interest income and management fee and other income is approximately $3.2 million of interest and related fees, from N'Tandem. Property operating and maintenance expense for the year ended December 31, 2000 increased by $1,913,000 or 3.8 percent from the prior year. The majority of the increase was due to operating expense increases in our Core 1999 Portfolio, and to a lesser extent, acquisitions. On a per site basis, monthly weighted average property operating and maintenance expense increased to $91.03 per site, or 2.0 percent. Real estate taxes for the year ended December 31, 2000 increased by $751,000 or 5.9 percent from the year ended December 31, 1999. The increase is due primarily to acquisitions, expansions of communities, and increases in property tax rates. On a per site basis, monthly weighted average real estate taxes were $23.57 in 2000 compared to $22.39 in 1999, an increase of 5.3 percent. Real estate taxes may increase or decrease due to inflation, expansions and improvements of communities, as well as changes in taxation in the tax jurisdictions in which we operate. Administrative expense in 2000 was 4.8 percent of total revenues as compared to 5.2 percent in 1999. Interest and related amortization costs increased for the year ended December 31, 2000 by $4,082,000, as compared with the year ended December 31, 1999. The increase is attributed primarily to the indebtedness incurred to finance acquisitions and lending activities. Interest expense as a percentage of average debt outstanding decreased to approximately 7.3 percent in 2000 from 7.4 percent in 1999. Depreciation expense for the year ended December 31, 2000 increased $2,094,000 from the same period a year ago. The increase is directly attributed to acquisitions, expansions, and additions. Depreciation expense as a percentage of average depreciable rental property in 2000 remained relatively unchanged from 1999. LIQUIDITY AND CAPITAL RESOURCES Net cash provided by operating activities was $88.9 million for the year ended December 31, 2001, compared to $85.0 million for the same period in 2000. The increase in cash provided by operating activities was due primarily to increases in net operating income, offset by the changes in operating assets and liabilities. Net cash used in investing activities for the year ended December 31, 2001 was $371.1 million. In 2001, we purchased CWS Communities Trust ("CWS"), a private real estate investment trust for a net amount of approximately $320 million and three additional communities for $22.2 million in cash. We also sold seven properties and received net proceeds of $36.7 million in the latter part of 2001. Total investments in development, expansion, and property and equipment were $40.9 million in 2001 and we advanced $12.1 million on our notes receivables. 20 On August 3, 2001 we purchased CWS for $552 million, consisting of $323 million borrowed under a bridge facility, $151 million in assumed liabilities, 2,040,878 OP Units (valued for purposes of the transaction at $30.935 per OP Unit) and $9.9 million in 7.5% Senior Unsecured Notes due 2012 (the "August 2012 Notes"). The portfolio consisted of 46 manufactured home communities with approximately 16,600 homesites and approximately 1,500 expansion sites and three RV communities with 431 RV sites in 11 states. We financed the cash portion of this transaction primarily through borrowings of a $323 million bridge facility (the "Acquisition Facility"), which carries an interest rate of LIBOR plus 150 basis points, and matures August 2, 2002. In connection with this transaction, we agreed to issue in a private placement to the holders of the August 2012 Notes, an aggregate of 309,371 OP Units at $30.935 per OP Unit, in exchange for the issuance by such holders of 7.5% notes, due August 2010, subject to extension in certain events. These notes are collateralized by the related OP Units. We also acquired three other communities in 2001 for approximately $10 million in OP units and approximately $22 million in cash, which were financed primarily by borrowings under our lines of credit. During 2001, we invested approximately $26 million in the expansion and development of our communities; resulting in the addition of approximately 350 available sites to our portfolio in 2002, and including finish costs on sites added previously and substantial progress on sites that will be added to our portfolio in 2002. For the year ended December 31, 2001, recurring property capital expenditures, other than development costs, were approximately $7.2 million. Capital expenditures have historically been financed out of operating cash flow and it is our intention that such future expenditures will also be financed out of operating cash flow. In addition, during 2001, we advanced $12 million to non-affiliated entities that own or are developing manufactured home communities. Net cash provided by financing activities for the year ended December 31, 2001 was $282.1 million. This consisted primarily of the issuance of $150 million of debt and net borrowings under our Credit Facilities and the Acquisition Facility of $213.1 million. These were offset partially by $72.7 million in distributions paid to OP Unitholders. On October 23, 2001, we issued $150 million of 7.125% Senior Unsecured Notes, due 2011 in a private placement. Net proceeds of $148.3 million were used to repay a portion of the outstanding indebtedness under the Acquisition Facility. In connection with the private placement, we entered into a hedge of forecasted interest payments. We recorded a hedge loss of approximately $7.1 million in other comprehensive income, which is included in the General Partner's caption of the consolidated balance sheet and will amortize this into interest expense over the life of the debt. In October 2001, we extended $50 million of our $70 million 7.54% senior unsecured notes scheduled to mature in November 2003 to October 2021 at 8.3%. In addition to the Acquisition Facility, we have a $125 million line of credit arrangement with BankOne, NA acting as lead agent for a bank group to provide financing for future construction, acquisitions and general business obligations (the "BankOne Credit Facility"). The line of credit is unsecured, bears interest at the prime rate of interest or, at our option, LIBOR plus 90 basis points. The line is scheduled to mature in 2004. In addition, we have a $7.5 million unsecured line of credit from US Bank, which bears interest at a rate of LIBOR plus 125 basis points and matures in March 2002, which is under discussion for an extension, (the "US Bank Facility" and, together with the BankOne Credit Facility the "Credit Facilities"). As of December 31, 2001, approximately $125.1 million was outstanding under our Credit Facilities and we had $7.4 million available in additional borrowing capacity. 21 As of December 31, 2001, we had outstanding, in addition to the Credit Facilities, $470.0 million of unsecured senior debt with a weighted average interest rate and remaining maturity of 7.5 percent and 6.9 years, respectively, $285.6 million of secured mortgage debt with a weighted average interest rate and remaining maturity of 7.6 percent and 7.5 years, respectively, and $163 million on our Acquisition Facility with an interest rate of 3.6 percent. As of December 31, 2001, we had approximately $1.1 billion of total debt outstanding, representing approximately 48.4 percent of our total market capitalization. All of the debt is fixed rate debt, other than our Credit Facilities and Acquisition Facility. The fixed rate debt carries a weighted average interest rate of 7.5 percent. In the third quarter of 2001, we began implementing a disposition plan, identifying a number of properties that do not fit strategically with our overall investment portfolio, due to location, proximity to other properties, alternative investment opportunities or other factors. As of December 31, 2001, we had sold seven properties for approximately $42 million. The net proceeds from these sales, of approximately $37 million were used primarily to pay down the Acquisition Facility. Due to the timing of these sales, approximately $11 million was received in January of 2002. Since December 31, 2001, we have sold an additional three properties for approximately $6.2 million. The net proceeds were used to pay down the Acquisition Facility. As of March 15, 2002, we had $145.8 million outstanding under the Acquisition Facility and $22.4 million available under our Credit Facilities. We will continue to evaluate our properties and, depending on market conditions, expect to sell additional communities in 2002. We expect to re-pay the balance of the Acquisition Facility, which matures in August of 2002, depending on current market conditions and capital availability factors, with proceeds from the disposition of properties, and the issuance of additional debt or equity securities. Our principal long term liquidity needs include: repayment of long-term borrowings and amounts outstanding under the Credit Facilities and the Acquisition Facility, future acquisitions of communities and land for development, and new and existing community development activities. We do not expect to generate sufficient funds from operations to finance these long-term liquidity needs and instead intend to meet our long-term liquidity requirements through additional borrowing under the Credit Facilities or other lines of credit, the assumption of existing secured or unsecured indebtedness and, depending on market conditions and capital availability factors, the issuance of additional equity or debt securities. We expect to meet our short-term liquidity requirements, including expansion activities and capital expenditure requirements, through cash flow from operations and, if necessary, and depending on our operating performance, borrowings under the Credit Facilities and other lines of credit. The following is a summary of our aggregate commitments, in millions, as of December 31, 2001:
Payments Due by Period ------------------------------------------------------------------------------------- Contractual Less than 1 Obligations Total year 1 - 3 years 4 - 5 years After 5 years - --------------------------------------------------------------------------------------------------------- Fixed Rate Debt $766 $6 $190 $121 $449 Variable Rate Debt 288 167 121 - - Amount of Commitment Expiration Per Period ----------------------------------------------------------------- Total Other Commercial Amounts Less than 1 Commitments Committed year 1 - 3 years 4 - 5 years After 5 years - --------------------------------------------------------------------------------------------------------- Lines of Credit $132.5 $7.5 $125 - - Guarantees 48.4 (1) (1) (1) (1)
(1) These guarantees expire at various times. 22 The financing arrangements contain customary covenants, including a debt service coverage ratio and a restriction on the incurrence of additional collateralized indebtedness without a corresponding increase in rental property. We were out of compliance on one of our covenants as of December 31, 2001 associated with both our BankOne Credit Facility and the Acquisition Facility. Also, in February 2002, we were out of compliance on another of our covenants under both agreements that limit the amount of variable rate debt outstanding. In February 2002, we received waivers from the lenders and amended the agreements to change the covenant for the remaining term of the Acquisition Facility and until March 2003 for the Credit Facility. In March 2002, Moody's Investor Service lowered our debt rating to Baa3 from Baa2. The reason for the change was due to a weaker capital structure and coverage ratios since completing the CWS acquisition. Standard and Poors has not changed its rating of BBB. In the event that our debt rating is lowered again, it may have an impact on the cost of our debt. We currently own approximately 10 percent of N'Tandem's outstanding stock and account for our investment utilizing the equity method of accounting. We also recognize income from a property management agreement, an advisory agreement, overhead reimbursements and interest income on advances as earned. The amount of fee income and interest income earned is outlined in the table below.
2001 2000 1999 ---------------- ---------------- --------------- Interest income and related fees $ 3,345 $ 3,165 $ 1,914 Transaction fees 522 2,530 1,055 Advisory fees 1,335 777 346 Management and overhead fees 1,935 1,303 1,217 ---------------- ---------------- --------------- $ 7,137 $ 7,775 $ 4,532 ================ ================ ===============
Interest is earned on the loan to N'Tandem (Prime plus one percent, or 5.75 percent at December 31, 2001) and includes fees paid by N'Tandem for the subordination of our loan to the N'Tandem bank debt ($730,000 in both 2001 and 2000). The transaction fees are related to acquisition services provided by us to N'Tandem and are calculated as three percent of the acquisition price. The advisory fees are charged based on one percent of N'Tandem's average assets. The management fees are charged based on five percent of revenues of properties managed by us on behalf of N'Tandem. Overhead reimbursement fees are based on a fixed fee per site. We expect to receive modest increases on the recurring fees due to increases in expected revenues and sites. However, as the non-recurring fees are subject to the completion of a transaction, these are difficult to predict. N'Tandem currently has net losses of approximately $8 million for the year ended December 31, 2001 and also has experienced negative cash flows from operations. We serve as a guarantor on N'Tandem's $20 million line of credit. We do not have any agreements to fund future operating losses of N'Tandem, however our ability to recover our fees charged to N'Tandem and our loans and advances to N'Tandem is dependent on the ultimate sale of the N'Tandem properties. N'Tandem will likely continue to generate negative cash flow from operations in the near term. We believe that based on current market conditions the loans and advances to N'Tandem, which totaled approximately $33 million at December 31, 2001, will be recovered from the ultimate sale of the properties. 23 The following table summarizes certain financial information for N'Tandem for the years ending December 31, 2001 and 2000. 2001 2000 ---------------------------------- Total revenues $ 23,066 $ 10,487 Operating and administrative expenses 14,103 5,986 Interest expense 11,744 7,287 Depreciation expense 5,555 2,623 Preferred dividends 110 110 ---------------------------------- Net loss $ (8,446) $ (5,519) ================================== Rental property $ 128,941 $ 127,291 Total assets $ 134,009 $ 132,678 Amounts due to the Company $ 33,348 $ 32,120 Other debt $ 109,675 $ 102,216 Shareholders' deficit $ (27,892) $ (10,474) Critical Accounting Policies and Estimates Our consolidated financial statements are prepared in accordance with generally accepted accounting principles, which requires us to make certain estimates and assumptions. A summary of our significant accounting policies is provided in Note 2 to our consolidated financial statements. The following section is a summary of certain aspects of those accounting policies that both require our most difficult, subjective or complex judgments and are most important to the portrayal of our financial condition and results of operations. We believe that there is a low probability that the use of different estimates or assumptions in making these judgments would result in materially different amounts being reported on our consolidated financial statements. . When we acquire real estate properties, we allocate the components of these acquisitions using relative fair values computed using our estimates and assumptions. These estimates and assumptions impact the amount of costs allocated between land and different categories of land improvements as well as the amount of costs assigned to individual properties in multiple property acquisitions. These allocations also impact depreciation expense and gains or losses recorded on future sales of properties. . We recognize an impairment loss on a real estate asset to be held and used in operations if the asset's undiscounted expected future cash flows are less than its depreciated cost. We compute a real estate assets undiscounted expected future cash flow using certain estimates and assumptions. . We use two different accounting methods to report our investments in entities: the consolidation method and the equity method. We use the consolidation method when we own most of the outstanding voting interests in an entity and/or can control its operations. We use the equity method of accounting when we own an interest in an entity and can exert significant influence over the entity's operations but cannot control the entity's operations. We review these investments regularly for possible impairment using certain estimates and assumptions regarding undiscounted expected future cash flows. We also review these investments regularly for proper accounting treatment. However, a key factor in this review, the determination of whether or not we can control or exert significant influence over an entity's operations, is subjective in nature. . We report receivables net of an allowance for receivables that may be uncollectible in the future. We review our receivables regularly for potential collection problems in computing the allowance recorded against our receivables; this review process requires we make certain judgments regarding collections that are inherently difficult to predict. 24 . Collectibility of advances to N'Tandem and other Notes Receivable is based on the determination of the fair market value of the properties and the related net proceeds from the ultimate liquidation of the properties. INFLATION All of the leases or terms of tenants' occupancies at the communities allow for at least annual rental adjustments. In addition, all leases are short-term (generally one year or less) and enable us to seek market rentals upon reletting the sites. Such leases generally minimize the risk to us of any adverse effect of inflation. RECENTLY ISSUED ACCOUNTING STANDARDS In June 2001, the FASB issued SFAS No. 141, Business Combinations and SFAS No. 142, Goodwill and Other Intangible Assets. SFAS No. 141 requires all business combinations to be accounted for by the purchase method and defines criteria under which intangible assets acquired in connection with a business combination be recognized as assets apart from goodwill. SFAS No. 141 is effective for all fiscal business combinations initiated after June 30, 2001. SFAS No. 142 changes the useful life of goodwill recorded on a company's books from 40 years to indefinite and requires goodwill to be reviewed annually for impairment. SFAS No. 142 is effective for all fiscal years beginning after December 15, 2001. Adoption of SFAS No. 141 and No. 142 did not have and is not expected to have a significant impact on the Company's financial position or results of operations. In August 2001, the FASB issued SFAS No. 144, Accounting for the Impairment on Disposal of Long-Lived Assets. SFAS No. 144 addresses financial accounting and reporting for the impairment or disposal of long-lived assets and provides guidance for measuring the amount of impairment. SFAS No. 144 is effective for fiscal years beginning after December 15, 2001. As individual properties to be sold qualify as components of an entity, properties classified as held for sale or sold in a reporting period will be treated as discontinued operations for reporting purposes. The statement of income will reflect the properties' results of operations, including any gains or losses recognized, as a separate component in the income statement. OTHER Funds from operations ("FFO") is defined by the National Association of Real Estate Investment Trusts ("NAREIT") as consolidated net income without giving effect to gains (or losses) from debt restructuring and sales of property and rental property depreciation and amortization. Management believes that FFO is an important and widely used measure of the operating performance of REITs, which provides a relevant basis for comparison among REITs. FFO (i) does not represent cash flow from operations as defined by generally accepted accounting principles; (ii) should not be considered as an alternative to net income as a measure of operating performance or to cash flows from operating, investing and financing activities; (iii) is not an alternative to cash flows as a measure of liquidity; and (iv) may not be comparable to similarly titled measures reported by other companies. FFO is calculated as follows: 25 For the Year Ended December 31, (In thousands) 2001 2000 1999 ---------- ---------- ----------- Net income $ 36,118 $ 48,722 $ 44,962 Less: Income allocated to Preferred OP Units 6,094 6,094 6,094 Plus: Depreciation of rental property 56,804 43,289 41,161 Amortization of intangibles - - 405 Impairment / (gain) on sales of properties 1,503 - (2,805) ---------- ---------- ----------- Funds from operations $ 88,331 $ 85,917 $ 77,629 ========== ========== =========== ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK - ------- ---------------------------------------------------------- Our primary market risk exposure is interest rate risk. Management has and will continue to manage interest rate risk by (1) maintaining a conservative ratio of fixed-rate, long-term debt to total debt such that variable rate exposure is kept at an acceptable level and (2) taking advantage of favorable market conditions for long-term debt and/or equity. As of December 31, 2001, our Credit and Acquisition Facilities represented our only variable rate debt. The following table sets forth information as of December 31, 2001, concerning our debt obligations, including principal cash flows by scheduled maturity, weighted average interest rates and estimated fair value ("FV"):
For the Year Ended December 31, 2002 2003 2004 2005 2006 Thereafter Total FV Debt obligations Fixed rate $ 5,617 $ 76,177 $ 113,894 $ 109,615 $ 11,644 $ 448,645 $ 765,592 $ 788,914 Average interest rate 7.7% 7.8% 7.1% 8.5% 8.1% 7.5% Variable rate $ 166,844 121,000 $ 287,844 $ 287,844 Average interest rate 3.4% 3.0% Total debt $ 172,461 $ 76,177 $ 234,894 $ 109,615 $ 11,644 $ 448,645 $ 1,053,436 $ 1,076,758
We face market risk relating to our fixed-rate debt upon re-financing of such debt and depending upon prevailing interest rates at the time of such re-finance. As a result of our successful re-financing and extension of our fixed-rate debt, as illustrated in the above chart, we will not need to re-finance any of our fixed-rate debt until 2003. Our Acquisition Facility matures in August of 2002. We expect to re-pay the balance, depending on current market conditions and capital availability factors, with proceeds from the disposition of properties, a bank term loan, or the issuance of additional debt or equity securities. In addition, we have assessed the market risk for our variable rate debt and believe that a 1% increase in LIBOR rates would result in an approximate $2.9 million increase in interest expense based on $287.8 million of variable rate debt outstanding at December 31, 2001. The fair value of our long-term debt is estimated based on discounted cash flows at interest rates that management believes reflect the risks associated with long term debt of similar risk and duration. 26 ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA - ------ ------------------------------------------- REPORT OF INDEPENDENT ACCOUNTANTS To the Partners of CP Limited Partnership: In our opinion, the consolidated financial statements listed in the index appearing under Item 14(a)(1) and (2) present fairly, in all material respects, the financial position CP Limited Partnership (the "Company") at December 31, 2001 and 2000, and the results of its operations and its cash flows for the three years then ended, in conformity with accounting principles generally accepted in the United States of America. These financial statements and the financial statement schedule are the responsibility of Company management; our responsibility is to express an opinion on these financial statements and the financial statement schedule based on our audits. We conducted our audits of these statements in accordance with auditing standards generally accepted in the United States of America, which require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for the opinion expressed above. /s/ PricewaterhouseCoopers LLP Denver, Colorado February 27, 2002 27 CP LIMITED PARTNERSHIP CONSOLIDATED STATEMENTS OF INCOME
For the Year Ended December 31, ----------------------------------------- In thousands, except per OP Unit data 2001 2000 1999 ------------ ------------ ------------ Revenues Rental income $ 224,431 $ 186,963 $ 177,789 Interest income 10,084 10,794 6,796 Management fee and other income 5,005 7,008 4,778 ------------ ------------ ------------ 239,520 204,765 189,363 Expenses Property operating and maintenance 70,779 52,419 50,506 Real estate taxes 15,702 13,426 12,675 Depreciation and amortization 57,919 43,920 41,826 Administrative 9,881 9,878 9,881 Interest and related amortization 47,618 36,400 32,318 ------------ ------------ ------------ 201,899 156,043 147,206 ------------ ------------ ------------ Income before impairment/net gain on sales of properties 37,621 48,722 42,157 Impairment / net gain on sales of properties (1,503) - 2,805 ------------ ------------ ------------ Net income 36,118 48,722 44,962 Less distributions to Preferred OP Unitholders 6,094 6,094 6,094 ------------ ------------ ------------ Net income attributable to common OP Unitholders $ 30,024 $ 42,628 $ 38,868 ============ ============ ============ Net income attributable to common OP Unitholders General Partner $ 26,256 $ 37,786 $ 34,626 Limited Partners 3,768 4,842 4,242 ------------ ------------ ------------ $ 30,024 $ 42,628 $ 38,868 ============ ============ ============ Per common OP Unit information: Basic earnings per OP Unit $ 0.90 $ 1.33 $ 1.23 ============ ============ ============ Diluted earnings per OP Unit $ 0.90 $ 1.32 $ 1.23 ============ ============ ============
The accompanying notes are an integral part of the financial statements. 28 CP LIMITED PARTNERSHIP CONSOLIDATED BALANCE SHEETS
(In thousands) December 31, -------------------------- Assets 2001 2000 ------------- ----------- Rental property: Land $ 205,416 $ 139,565 Land and improvements for expansion sites 112,821 51,043 Manufactured home community improvements 1,212,195 851,325 Community buildings 116,677 57,152 Furniture and other equipment 39,565 33,408 ------------- ----------- Total rental property 1,686,674 1,132,493 Less accumulated depreciation 285,209 236,240 ------------- ----------- Net rental property 1,401,465 896,253 Rental properties held for sale 6,626 - Cash and cash equivalents 61 99 Rents and other receivables, net 17,591 7,107 Notes receivable 45,514 24,539 Investments in and advances to affiliates 108,674 79,272 Prepaid expenses and other assets 11,942 10,594 ------------- ----------- Total assets $ 1,591,873 $1,017,864 ============= =========== Liabilities Debt $ 1,053,436 $ 531,629 Accrued interest payable 10,668 6,953 Accounts payable and accrued expenses 24,387 17,926 Rents received in advance and security deposits 12,749 7,816 Distributions payable 760 765 ------------- ----------- Total liabilities 1,102,000 565,089 Commitments and contingencies (Note 12) - - Partners' Capital, Unlimited Authorized Units: 35,021,703 and 32,124,469, common OP Units outstanding at December 31, 2001 and 2000, respectively; 1,500,000 Preferred OP Units outstanding at December 31, 2001 and 2000 General Partner 344,954 335,912 Limited Partner 71,962 43,906 Preferred OP Units, Series A 72,957 72,957 ------------- ----------- Total partners' capital 489,873 452,775 ------------- ----------- Total liabilities and partners' capital $ 1,591,873 $1,017,864 ============= ===========
The accompanying notes are an integral part of the financial statements. 29 CP LIMITED PARTNERSHIP CONSOLIDATED STATEMENTS OF PARTNERS' CAPITAL Dollars in thousands, except per OP Unit data
For the Year Ended December 31, 2001 2000 1999 ------------------------------------ ----------------------------------- ------------------------------------ Common Preferred Common Preferred Common Preferred General Limited Limited General Limited Limited General Limited Limited Partners' Capital Balance at beginning of period $ 335,912 $ 43,906 $ 72,957 $ 361,820 $ 48,185 $ 72,957 $ 367,935 $ 47,473 $ 73,002 Net income 26,256 3,768 - 37,786 4,842 - 34,626 4,242 - Issuance of units at fair market value 3,449 83,896 - 8,611 754 - 3,394 13,326 - Transfer (from) to limited partners to (from) general partners resulting from issuance of OP Units 49,725 (49,725) - 2,387 (2,387) - 10,187 (10,187) - OP Units reacquired and retired - - - (11,323) - - (61) - - Distributions declared $2.18 in 2001, $2.06 in 2000 and $1.94 in 1999 (62,809) (9,883) - (58,744) (7,488) - (54,636) (6,669) - Other (7,579) - - (4,625) - - 375 - (45) ----------- ----------- ---------- ------------- ----------- --------- ------------ ------------ ------------ Balance at end of the period $ 344,954 $ 71,962 $ 72,957 $ 335,912 $ 43,906 $ 72,957 $ 361,820 $ 48,185 $ 72,957 =========== =========== ========== ============= =========== ========== =========== ============ ============
The accompanying notes are an integral part of the financial statements. 30 CP LIMITED PARTNERSHIP CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Year Ended December 31, ------------------------------------------ In thousands 2001 2000 1999 ------------ ------------- ------------- Cash flows from operating activities: Net income attributable to common OP Unitholders $ 30,024 $ 42,628 $ 38,868 Adjustments to reconcile net income attributable to common OP Unitholders to net cash provided by operating activities: Bad debt expense 5,157 971 1,105 Impairment / net gain on sales of properties 1,503 - (2,805) Depreciation and amortization 57,919 43,920 41,826 Amortization of debt issuance costs 1,053 605 730 Increase in operating assets (2,660) (2,270) (4,348) Increase (decrease) in operating liabilities (4,098) (893) 2,088 ------------ ------------- ------------- Net cash provided by operating activities 88,898 84,961 77,464 ------------ ------------- ------------- Cash flows from investing activities: Acquisitions of rental properties and land to be developed (22,167) (5,725) (13,259) Dispositions of rental properties 25,981 - 13,108 Additions to rental properties and equipment (40,854) (29,378) (24,606) Investments in and advances to affiliates (1,383) (21,966) (27,682) Acquisition of CWS (320,486) - - Advances on notes receivables, net (12,139) (16,054) (4,338) ------------ ------------- ------------- Net cash used in investing activities (371,048) (73,123) (56,777) ------------ ------------- ------------- Cash flows from financing activities: Borrowings on lines of credit 489,512 304,099 119,130 Payments on lines of credit (276,398) (328,186) (58,549) Principal payments on debt (2,738) (1,572) (1,176) Proceeds from the issuance of debt 150,000 295,295 - Payoff of debt - (190,838) (23,598) Payment of debt issuance costs (1,377) (617) - Settlement of hedge transaction (7,107) 1,500 - Distributions to OP Unitholders (72,703) (81,534) (60,244) OP Units repurchased and retired - (11,323) (76) Exercise of Chateau's common stock options and other 2,923 1,089 3,724 ------------ ------------- ------------- Net cash provided by (used in) financing activities 282,112 (12,087) (20,789) ------------ ------------- ------------- Decrease in cash and cash equivalents (38) (249) (102) Cash and cash equivalents, beginning of period 99 348 450 ------------ ------------- ------------- Cash and cash equivalents, end of period $ 61 $ 99 $ 348 ============ ============= ============= Supplemental information: Cash paid for interest, net of amounts capitalized $ 42,811 $ 34,126 $ 30,626 ============ ============= ============= Fair market value of OP Units issued for acquisitions/development $ 74,325 $ 754 $ 13,341 ============ ============= ============= Debt assumed in connection with acquisitions and development $ 171,748 $ 1,835 $ 650 ============ ============= ============= Notes payable issued in connection with acquisitions $ 9,942 $ - $ - ============ ============= ============= Notes receivable issued in connection with acquisitions and dispositions $ 14,071 $ - $ - ============ ============= ============= Note receivable used in consideration of acquisition $ 7,140 $ - $ - ============ ============= =============
The accompanying notes are an integral part of the financial statements. 31 CP LIMITED PARTNERSHIP NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - -------------------------------------------------------------------------------- 1. ORGANIZATION AND FORMATION OF COMPANY: ------------------------------------- CP Limited Partnership (the "Company") is a limited partnership and was formed by Chateau Communities, Inc. ("Chateau"), a real estate investment trust, as general partner and Chateau Estates, as the initial limited partner, on September 16, 1993. The Company considers itself to be engaged in only one industry segment. The Company is engaged in the business of owning and operating manufactured housing community properties. As of December 31, 2001, the Company owned 217 properties containing an aggregate of 70,723 homesites and 1,359 park model/RV sites, located in 33 states. Approximately 28 percent of these homesites were in Florida, 24 percent were in Michigan, and 10 percent were in Georgia. The Company also fee managed 38 properties containing an aggregate of 8,118 homesites. A manufactured housing community is real estate designed and improved with sites for placement of manufactured homes. The owner of the home leases the site from the Company, generally for a term of one year or less. 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES: ------------------------------------------ Basis of Presentation The accompanying consolidated financial statements include all accounts of the Company, and its subsidiaries. Chateau and ROC Communities, Inc. are general partners. As of December 21, 2001, Chateau owned on a combined basis, an 83 percent general partner interest. Pursuant to the terms of the operating partnership agreement, the Company is required to reimburse Chateau for the net expenses incurred by Chateau. Amounts paid on behalf of Chateau by the Company are reflected in the statement of income as general and administrative expenses. The balance sheet of Chateau as of December 31, 2001 is identical to the accompanying balance sheet of the Company, except as follows:
(in thousands) As Presented Herein Chateau Communities Inc. December 31, 2001 Adjustments December 31, 2001 -------------------- ---------------- -------------------------- Minority interests in CP Limited Partnership $ - $ 144,919 $ 144,919 ==================== ================ ========================== Equity : General partner $ 344,954 $ (344,954) $ - Limited partners 144,919 (144,919) - Common stock - 292 292 Additional paid-in capital - 499,068 499,068 Dividends in excess of accumulated earnings - (134,158) (134,158) Accumulated other comprehensive income - (6,516) (6,516) Notes receivable, officers - (13,732) (13,732) -------------------- ---------------- -------------------------- Partners' capital/shareholders' equity $ 489,873 $ (144,919) $ 344,954 ==================== ================ ==========================
All significant inter-entity balances and transactions have been eliminated in consolidation. The Company conducts manufactured home sales and brokerage activities through its taxable service corporation, Community Sales, Inc. ("CSI"). The Company owns 100% of the preferred stock of CSI and is entitled to 100% of its cash flow and economics. The Company accounts for its investment in CSI utilizing the equity method of accounting, since the Company does not own any of the voting common stock of CSI. Equity earnings or losses are recorded as management fee and other income in the accompanying statements of income. 32 CP LIMITED PARTNERSHIP NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED - -------------------------------------------------------------------------------- The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions. These estimates may affect the reported amount of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Certain reclassifications have been made to the prior year information to conform to the current year presentation. These reclassifications have no impact on net operating results previously reported. Revenue Recognition Rental income is recognized when earned and due from residents. The leases entered into by residents for the rental of a site are generally for terms not longer than one year and are renewable upon the consent of both parties or, in some instances, as provided by statute. Rent received in advance is deferred and recognized in income when earned. Income Taxes The Company is not liable for Federal income taxes as the partners recognize their proportionate share of income or loss in their tax returns. Therefore, no provision for income taxes is included in the Company's financial statements. Rental Property Rental property is carried at cost less accumulated depreciation. Management evaluates the recoverability of its investment in rental property whenever events or changes in circumstances indicate that full asset recoverability is questionable. Management's assessment of the recoverability of its rental property includes, but is not limited to, recent operating results, expected net operating cash flow and management's plans for future operations. In the event that facts and circumstances indicate that the carrying amounts of rental property may be impaired, an evaluation of recoverability would be performed. If an evaluation were required, the estimated future undiscounted cash flows associated with the asset would be compared to the asset's carrying amount to determine if a write down is required. If this review indicates that the assets will not be recoverable, the carrying value of the Company's assets would be reduced to their estimated market value. Rental Property Held for Sale Assets held for sale are carried at the lower of book value or fair value less costs to sell the assets. During the fourth quarter of 2001, the Company identified four communities for disposition and as such, reclassified these assets from rental property to rental property held for sale. As a result, the Company evaluated its carrying value of these assets, and recognized an asset impairment charge of approximately $2.1 million. These charges have been included in the Company's accompanying consolidated statements of income. 33 CP LIMITED PARTNERSHIP NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED - -------------------------------------------------------------------------------- Depreciation Depreciation on manufactured home communities is computed primarily on the straight-line method over the estimated useful lives of the assets. The estimated useful lives of the various classes of rental property assets are primarily as follows:
Estimated Useful Class of Asset Lives (Years) - -------------- ------------------------------- Manufactured home community improvements 20 to 30 Community buildings 25 to 30 Furniture and other equipment 3 to 10 Computer software and hardware 3 to 7
Maintenance, repairs, and minor improvements to rental properties are expensed when incurred. Major improvements and renewals are capitalized and depreciated over their estimated useful lives. When rental property assets are sold or otherwise retired, the cost of such assets, net of accumulated depreciation, compared to the sales proceeds, are recognized in income as gains or losses on disposition. Capitalized Interest Interest is capitalized on development projects during periods of construction through the substantial completion of the site. Interest capitalized by the Company for the years ended December 31, 2001, 2000, and 1999, was $4,368,000, $1,646,000, and $1,249,000, respectively. Cash Equivalents All highly liquid investments with an initial maturity of three months or less are considered to be cash equivalents. Debt Issuance Costs Costs incurred to obtain financing are deferred and amortized on a straight-line basis, which approximates the effective interest method, over the term of the related loans or agreements. These costs, net of accumulated amortization, are included in prepaid expenses and other assets in the accompanying consolidated balance sheets. Fair Value of Financial Instruments The fair value of the Company's financial instruments other than debt approximate their carrying values at December 31, 2001 and 2000. The fair value of the Company's debt at December 31, 2001 and 2000 was estimated to be $1.1 billion and $533 million, respectively, based on current interest rates for comparable loans. Stock Options As the Company is a consolidated subsidiary of Chateau, Chateau has granted stock options to employees of the consolidated group and Chateau has applied Accounting Principles Board Opinion No. 25 ("APB 25"), Accounting for Stock Issued to Employees, the Company is also permitted to and has also elected to apply APB 25 and its related Interpretations. As the exercise price of stock options granted equals the fair market value of the underlying Chateau stock at the date of grant, no compensation expense is recorded in the Company's financial statements related to stock options grants. 34 CP LIMITED PARTNERSHIP NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED - -------------------------------------------------------------------------------- Derivatives The Company adopted SFAS No. 133, "Accounting for Derivative Instruments and for Hedging Activities," as amended by SFAS No. 138, on January 1, 2001. SFAS No. 133 provides comprehensive guidelines for the recognition and measurement of derivatives and hedging activities and, specifically, requires all derivatives to be recorded on the balance sheet at fair value as an asset or liability, with an offset to accumulated other comprehensive income or income. Upon adoption of SFAS No. 138, the Company recorded a transition adjustment of $658,000 as a cumulative effect to accumulated other comprehensive income, which is included in the general partner's caption of the Consolidated Balance Sheets. The cumulative effect adjustment relates to net deferred gains on prior hedges of anticipated refinancing of debt which had been completed at the date of adoption. The amount in the accumulated other comprehensive income account will be amortized over the remaining life of the related debt instruments. In assessing the fair value of its financial instruments, both derivative and non-derivative, the Company uses a variety of methods and assumptions that are based on market conditions and risks existing at each balance sheet date. Primarily, the Company uses quoted market prices or quotes from brokers or dealers for the same or similar instruments. These values represent a general approximation of possible value and may never actually be realized." Recently Issued Accounting Standards In June 2001, the FASB issued SFAS No. 141, Business Combinations and SFAS No. 142, Goodwill and Other Intangible Assets. SFAS No. 141 requires all business combinations to be accounted for by the purchase method and defines criteria under which intangible assets acquired in connection with a business combination be recognized as assets apart from goodwill. SFAS No. 141 is effective for all fiscal business combinations initiated after June 30, 2001. SFAS No. 142 changes the useful life of goodwill recorded on a company's books to an indefinite life and requires goodwill to be reviewed annually for impairment. SFAS No. 142 is effective for all fiscal years beginning after December 15, 2001. Adoption of SFAS No. 141 and No. 142 did not have and is not expected to have a significant impact on the Company's financial position or results of operations. In August 2001, the FASB issued SFAS No. 144, Accounting for the Impairment on Disposal of Long-Lived Assets. SFAS No. 144 addresses financial accounting and reporting for the impairment or disposal of long-lived assets and provides guidance for measuring the amount of impairment. SFAS No. 144 is effective for fiscal years beginning after December 15, 2001. As individual properties to be sold qualify as components of an entity, properties classified as held for sale or sold in a reporting period will be treated as discontinued operations for reporting purposes. The statements of income will reflect the properties' results of operations, including any gains or losses recognized, as a separate component in the income statement. 35 CP LIMITED PARTNERSHIP NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED - -------------------------------------------------------------------------------- 3. ACQUISITIONS AND DISPOSITIONS OF RENTAL PROPERTY: ------------------------------------------------- ACQUISITION OF CWS On August 3, 2001 the Company purchased CWS Communities Trust ("CWS"), a private real estate investment trust for $552 million, consisting of $323 million in cash (including the payoff of $20 million in debt), $151 million in assumed liabilities, 2,040,878 OP Units (valued for purposes of the transaction at $30.935 per OP Unit) and $9.9 million in 7.5% Unsecured Installment Notes due 2012 (the "7.5% Notes"). The portfolio consisted of 46 manufactured home communities with approximately 16,600 homesites and 1,518 expansion sites and three RV communities with 431 RV sites in 11 states. The Company financed the cash portion of this transaction primarily through borrowings on a $323 million bridge facility (the "Acquisition Facility"), which carries an interest rate of LIBOR plus 120 basis points, and matures August 2, 2002. In connection with the CWS acquisition, the following related transactions occurred: . As of August 2, 2001, certain limited partners in the CWS operating partnership amended their $26 million loans and agreed to, among other things, replace the collateral with a proportionate amount of OP Units, provide for an initial purchase price for such OP Units subject to our repurchase option at $27.17 per OP Units, eliminate our right to exercise this repurchase option in the event of a prepayment of these loans in full prior to January 1, 2003 and lower the exercise price of this repurchase option in the event that certain distributions are made to the borrowers. The maturity dates of these loans range between June 14, 2009 and September 26, 2010. These loans bear initial interest rates of 6.25% or 6.5%, increasing at increments of 25 basis points on each anniversary of each loan, but not to exceed 7.5%, and are included in Investment in and advances to affiliates in the accompanying consolidated balance sheets as of December 31, 2001. . The Company agreed to issue to the holders of the 7.5% Notes, an aggregate of 309,371 OP Units, for an aggregate purchase price of approximately $9.6 million paid to the Company through the issuance of 7.5% promissory notes due 2010 secured by the OP Units held by the obligor. As of December 31, 2001, the Company has issued $9,570,000 of such notes/OP Units and the notes are included in Investment in and advances to affiliates in the accompanying consolidated balance sheet as of December 31, 2001. The total CWS purchase price and liabilities assumed was allocated as follows: Rental property $ 519,691 Net working capital 32,299 ------------------------ $ 551,990 ======================== 36 CP LIMITED PARTNERSHIP NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED - -------------------------------------------------------------------------------- The following unaudited pro forma income statement information has been prepared as if the CWS Acquisition and related transactions had occurred on January 1, 2000. In addition, the pro forma information is presented as if the acquisition of eight properties made in 2000 by CWS and the disposition of certain CWS properties by the Company in 2001 had occurred on January 1, 2000. The pro forma income statement information is not necessarily indicative of the results that actually would have occurred if the CWS acquisition had been consummated on January 1, 2000. (in thousands, except per OP Unit data)
For the Year Ended December 31, ------------------------------------- 2001 2000 ------------------- ----------------- Revenues $ 270,981 $ 260,145 Total expenses* 246,396 237,633 ------------------- ----------------- Net income** $ 24,585 $ 22,512 =================== ================= Earning per OP Unit - basic $ 0.71 $ 0.65 =================== ================= Earnings per OP Unit - diluted $ 0.70 $ 0.65 =================== ================= Weighted average OP Units outstanding - basic 34,811 34,481 =================== ================= Weighted average OP Units outstanding - diluted 35,011 34,575 =================== =================
______________________ *Includes depreciation of $69,639 and $64,688 for the year ended December 31, 2001 and 2000, respectively. **After impairment/gain on sale of properties and allocation to Preferred OP Units. OTHER ACQUISITIONS The following table summarizes acquisitions, other than CWS, made by the Company: (Dollars in thousands)
Amount Fair Market Allocated to Value of OP Number of Number of Assets Units/Shares Debt Acquisition Date Communities Sites State Acquired Issued Assumed Cash/(1)/ - ------------------------------------------------------------------------------------------------------------------------- October 2001 /(2)/ 1 401 CO $ 14,160 $ 1,555 $ 7,140 $ 5,465 May 2001 1 756 GA $ 23,837 $ 8,534 $ 4,418 $ 10,885 April 2001 1 288 IN $ 5,400 $ - $ - $ 5,400 December 2000 1 295 GA $ 2,550 $ 17 $ 1,835 $ 698 February 2000 1 115 AL $ 1,600 $ - $ - $ 1,600 October 1999 1 315 AL $ 8,712 $ - $ 650 $ 8,062 April 1999 1 309 AL $ 4,013 $ - $ - $ 4,013
(1) The cash used to finance the Company's acquisitions was provided by borrowings on the line of credit. (2) The Company purchased the remaining interests in the joint venture, including a note receivable to the Company. 37 CP LIMITED PARTNERSHIP NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED - -------------------------------------------------------------------------------- DISPOSITIONS In the third quarter of 2001, the Company began implementing a plan to sell a number of mature properties that no longer meets its portfolio objectives. As of December 31, 2001, the Company had sold 7 properties for approximately $42 million. The net proceeds from these sales, approximately $37 million, were used primarily to pay down the Acquisition Facility. Due to the timing of these sales, approximately $11 million was received in January of 2002. The Company will continue to evaluate its properties and, depending on market conditions, expects to sell additional communities in 2002. In 1999, the Company disposed of two communities, with 509 homesites, for a net amount of $11.7 million, resulting in a gain of $2.8 million. 4. Notes Receivable ---------------- Notes receivable are from entities that are not affiliated with the Company and all own, or are developing, manufactured home communities. These notes are collateralized by manufactured home communities or by partnership interests in partnerships that own manufactured home communities. These notes have a weighted average interest rate of 10.9% and mature between 2002 and 2022. Management has evaluated the collectibility of these notes and has determined that no valuation allowance is necessary. 5. Investments in and Advances to Affiliates ----------------------------------------- Investments in and advances to affiliates as of December 31, consisted of the following:
2001 2000 ---- ---- Community Sales, Inc. ("CSI") $ 29,039 $ 25,242 N'Tandem Trust ("N'Tandem") 33,348 32,120 Notes Receivables - OP Unitholders 35,570 - Other 10,717 21,910 ---------------- ---------------- $ 108,674 $ 79,272 ================ ================
CSI - --- Advances to CSI are primarily used to finance inventory purchases. These advances have an interest rate of prime plus 1% (5.75 percent as of December 31, 2001). N'Tandem - -------- The Company currently owns approximately 10 percent of N'Tandem's outstanding equity, wholly owns N'Tandem's external advisor and provides management and other services to N'Tandem for a fee. As such, the Company possesses significant influence over the operating and financial decisions of N'Tandem, and accordingly, accounts for its investment in N'Tandem utilizing the equity method of accounting. The Company also recognizes income from a property management agreement, an advisory agreement and interest income on advances as earned, as more fully outlined in Note 11. The Company has loaned N'Tandem approximately $27 million and advanced an additional $6 million over the past several years. The loan is due December 2002, is unsecured and bears interest at the prime rate of interest plus one percent per annum. As of December 31, 2001, N'Tandem owned 36 communities with 7,882 homesites. 38 CP LIMITED PARTNERSHIP NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED - -------------------------------------------------------------------------------- Notes Receivable - OP Unitholders - --------------------------------- These notes are loans to former CWS shareholders of $26 million (the "$26 Million Notes") and promissory notes of $9.6 million (the "$9.6 Million Notes") (see note 3). The collateral for the loans are the OP Units held by the former CWS shareholders. The loan agreements provide for principal payment of the loans through the use of the collateral or cash. Interest on the $26 Million Notes are payable quarterly at an annual rate of 6%, increasing by one-quarter of one percent on each anniversary date of the loan agreement up to a maximum of 8.25% and 7.5% on the $9.6 Million Notes. The Company earned $793,000 of interest income for these notes in 2001. 6. FINANCING: --------- The following table sets forth certain information regarding debt at December 31:
Weighted Principal Balance Average (In thousands) Interest Rate Maturity Date 2001 2000 ---------------- ---------------- ------------------------- -------------------------- Fixed rate mortgage notes 7.63% 2002-2011 $ 285,650 $ 136,899 Unsecured Senior Notes 7.47% 2003-2011 470,000 320,000 Unsecured Installment Notes 7.50% 2012 9,942 - ------------------------- -------------------------- Total fixed rate debt 765,592 456,899 Acquisition Facility 3.59% 2002 162,700 - Unsecured lines of credit 3.02% 2002-2004 125,144 74,730 ------------------------- -------------------------- Total variable rate debt 287,844 74,730 ------------------------- -------------------------- $ 1,053,436 $ 531,629 ========================= ==========================
At December 31, 2001, the Company had a $125 million line of credit arrangement with BankOne, NA acting as lead agent for a bank group to provide financing for future construction, acquisitions and general business obligations. The line of credit is unsecured, bears interest at the prime rate of interest or, at the Company's option, LIBOR plus 90 basis points (2.77 percent at December 31, 2001). The line is scheduled to mature in 2004. In addition, The Company has a $7.5 million unsecured line of credit from US Bank, which bears interest at a rate of LIBOR plus 125 basis points (3.12 percent at December 31, 2001), which matures in March 2002. As of December 31, 2001, approximately $125.1 million was outstanding under the Company's lines of credit and the Company had available $7.4 million in additional borrowing capacity. 39 CP LIMITED PARTNERSHIP NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED - -------------------------------------------------------------------------------- The following table summarizes significant debt issuances and the related use of proceeds made during the year ended December 31, 2001 and 2000:
Original Interest Expiration Transaction Date Amount Rate Classification Date Use of Proceeds - --------------------------------------------------------------------------------------------------------------------------- October 2001 $ 150,000 7.13% Senior Unsecured 2011 Repay portion of Acquisition Facility October 2001 50,000 8.30% Senior Unsecured 2021 Repay a portion of the 7.54% debt maturing in 2003 August 2001 323,000 3.59% Acquisition Facility 2002 CWS Acquisition June 2000 116,000 7.83% Mortgage Debt 2010 Repay debt 100,000 8.30% Senior Unsecured 2005 Repay debt 50,000 8.00% Senior Unsecured 2003 Repay debt
In connection with the debt issuance of $150 million, the Company entered into a hedge of forecasted interest payments. At the time of closing, there was an accumulated hedge loss of $7.1 million that was recorded in accumulated other comprehensive income which is included in the general partner's caption of the consolidated balance sheet and which will be amortized over the life of the debt. The Company has $100 million 6.92% MandatOry Par Put Remarketed Securities(sm) ("MOPPRS(sm)") due December 10, 2014. The remarketing dealer paid The Company $2 million for the right to remarket the securities in 2004. The remarketing fee is being amortized over the life of the related debt. Upon the remarketing dealer's election to remarket the MOPPRS(sm), the interest rate to the December 10, 2014 maturity date of the MOPPRS(sm) will be adjusted to equal the sum of 5.75% plus the Applicable Spread (as defined in the remarketing agreement). In the event the remarketing dealer does not elect to remarket the MOPPRS(sm), the MOPPRS(sm) will mature in 2004. As of December 31, 2001 the Company has a total of 36 collateralized properties. The financing arrangements contain customary covenants, including a debt service coverage ratio and a restriction on the incurrence of additional collateralized or variable rate indebtedness without a corresponding increase in rental property. The Company was out of compliance on one of its covenants as of December 31, 2001 associated with both its BankOne Credit Facility and the Acquisition Facility. Also, in February 2002, the Company was out of compliance on another covenant under both agreements that limit the amount of variable rate debt outstanding. In February 2002, the Company received waivers from the lenders and amended the agreements to change the covenants for the remaining term of the Acquisition facility and until March 2003 for the Credit Facility. The Acquisition Facility matures in August of 2002. The Company expects to re-pay the balance, depending on current market conditions and capital availability factors, with proceeds from the disposition of properties, a bank term loan, or the issuance of additional debt or equity securities. The aggregate amount of principal maturities for the fixed rate debt, including the Unsecured Senior Notes and Unsecured Installment Notes, subsequent to December 31, 2001 (in thousands) is as follows: 2002 $ 5,617 2003 76,177 2004 113,894 2005 109,615 2006 11,644 Thereafter 448,645 ------------------- $ 765,592 =================== 40 CP LIMITED PARTNERSHIP NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED - -------------------------------------------------------------------------------- 7. CAPITAL TRANSACTIONS: -------------------- The following table represents the changes in the Company's outstanding OP Units for the years ended December 31, 2001, 2000, and 1999 (in thousands).
2001 2000 1999 ----------- ---------- ---------- Common OP Units outstanding at January 1 32,124 32,131 31,460 Units repurchased and retired - (454) (3) Units issued in connection with acquistions 2,751 28 531 Units issued through awards, sales to key employees and the exercise of Chateau stock options 147 419 143 ----------- ---------- ---------- Common OP Units outstanding at December 31 35,022 32,124 32,131 ----------- ---------- ----------
The Company paid a distribution of $.545 per OP Unit on April 16, 2001; July 16, 2001; October 15, 2001 and December 31, 2001 to OP Unitholders of record as of March 30, 2001; June 29, 2001; September 30, 2001 and December 15, 2001, respectively. The Company paid a distribution of $.515 per OP Unit on April 14, 2000; July 14, 2000; October 16, 2000 and December 29, 2000 to OP Unitholders of record as of March 31, 2000; June 30, 2000; September 30, 2000 and December 15, 2000, respectively. In 2000, Chateau repurchased 453,900 shares for approximately $11.3 million. Included in partners' capital is approximately $73 million, which represents 1.5 million 8.125% Series A Cumulative Redeemable Preferred Units ("Preferred Units"). The Preferred Units are exchangeable on or after April 20, 2008 for authorized but unissued shares of 8.125% Series A Cumulative Redeemable Preferred Stock of Chateau. Basic and diluted earnings per common OP Unit are summarized in the table below:
For the Year Ended December 31, ---------------------------------------------- (In thousands, except OP Unit data) 2001 2000 1999 --------------- --------------- -------------- Basic earnings per OP Unit Net income attributable to common OP Unitholders $ 30,024 $ 42,628 $ 38,868 =============== =============== ============== Weighted average OP Units - Basic 33,346 32,130 31,582 =============== =============== ============== Per OP Unit $ 0.90 $ 1.33 $ 1.23 =============== =============== ============== Diluted earnings per OP Unit Net income attributable to common OP Unitholders $ 30,024 $ 42,628 $ 38,868 =============== =============== ============== Weighted average common OP Units outstanding 33,346 32,130 31,582 Chateau employee stock options 200 94 132 --------------- --------------- -------------- Weighted average OP Units - Diluted 33,546 32,224 31,714 =============== =============== ============== Per OP Unit $ 0.90 $ 1.32 $ 1.23 =============== =============== ==============
41 CP LIMITED PARTNERSHIP NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED - -------------------------------------------------------------------------------- 8. COMPREHENSIVE INCOME: -------------------- In August 2001, the Company entered into a forward interest rate swap agreement to hedge the anticipated issuance of $150 million of senior notes, which were issued pursuant to a debt issuance in October 2001. The purpose of the swap was to hedge future interest rate payments on the fixed rate bonds to be issued. This swap is accounted for as a cash flow hedge, in accordance with SFAS No. 133. In accordance with SFAS No. 133, the Company recorded a loss on the swap of approximately $7.1 million as of the date of the debt issuance in other comprehensive income, which is included in the general partner's caption of the Consolidated Balance Sheet. Under SFAS No. 133, the Company began amortizing the amounts in other comprehensive income related to this hedge once the debt was issued. Total comprehensive income for the year ended December 31, 2001 is summarized as follows (in thousands): Net income $ 36,118 Cumulative effect of adoption of SFAS 133 658 Net amortization of hedge loss and transition adjustment 143 Accumulated hedge loss on bond issue and other (7,317 ) ---------------- Total comprehensive income $ 29,602 ================
9. STOCK OPTION PLANS: ------------------ The Company is a consolidated subsidiary of Chateau and employs all personnel on behalf of Chateau. Chateau has granted certain employees of the Company stock options, which, if exercised, will allow employees to acquire common stock in Chateau, and result in the issuance by the Company of OP Units to Chateau as general partner. Chateau's equity compensation plans, (collectively, the "Plans") provide for the grant of approximately 3.6 million options and restricted stock awards. The compensation committee of the Board of Directors approves the awards and determines the vesting schedule of each option and the term, which term shall not exceed ten years from the date of grant. During 2001, Chateau's Board of Directors approved the 2001 Equity Compensation Plan and the CWS Equity Compensation Plan, which provides for up to 500,000 and 55,000, shares of Chateau's common stock, respectively, that may be granted to key employees other than directors and executive officers. 42 CP LIMITED PARTNERSHIP NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED - -------------------------------------------------------------------------------- Information concerning Chateau's stock options is as follows:
2001 2000 1999 ------------------------------ --------------------------- --------------------------- Weighted- Weighted- Weighted- Average Average Average Shares subject to option: Shares Price Shares Price Shares Price - ---------------------------------------------------------- ------------- ------------- ------------- ------------- ------------- Outstanding at beginning of year 1,540,334 $ 26.01 1,417,218 $ 25.66 1,236,893 $ 24.79 Granted /(1)(3)/ 441,192 30.16 547,000 24.19 384,160 27.73 Exercised (124,432) 23.22 (364,486) 21.79 (137,480) 21.30 Forfeited / expired (28,157) 26.79 (59,398) 27.46 (66,355) 28.97 ---------------- ------------- ------------- ------------- ------------- ------------- Outstanding at end of year /(2)/ 1,828,937 $ 27.18 1,540,334 $ 26.01 1,417,218 $ 25.66 ================ ============= ============= ============= ============= ============= Options exercisable at year-end 839,111 634,442 803,696 ================ ============= ============= Options available for grant at year-end 583,233 458,268 945,870 ================ ============= =============
/(1)/ The options granted do not include the grant of 50,000 shares of restricted stock in 2000 to executive officers of Chateau and 17,000 shares of restricted stock granted to key employees of the Company in 2001. /(2)/ For the years ended December 31, 2001 and 2000, approximately 70,000 and 720,000 options, respectively, were considered anti-dilutive. /(3)/ Options granted in 2001 includes 49,162 shares granted prior to 2001, but now included due to the CWS merger. For all options granted during 2001, 2000, and 1999, the weighted average market price of Chateau's common stock on the grant date was approximately equal to the weighted average exercise price. The following table summarizes information concerning outstanding and exercisable options at December 31, 2001.
Options Outstanding Options Exercisable ---------------------------------------------------- ----------------------------------- Average Weighted- Weighted- Range of Exercise Number Remaining Average Number Average Prices Outstanding Contract Life Exercise Price Exercisable Exercise Price - ------------------------ ----------------- ------------------- --------------- ----------------- ----------------- $18.26 - $26.00 677,958 6.99 $23.44 309,262 $22.52 $26.25 - $30.70 1,150,979 7.55 $29.38 529,849 $29.26
The fair value of each option was estimated as of date of grant using an option-pricing model and the following assumptions:
2001 2000 1999 -------------- --------------- -------------- Estimated fair value per option granted $ 1.84 $ 2.44 $ 2.22 Assumptions: Annualized dividend yield 7.14% 7.70% 6.90% Common stock price volatility 19.7% 20.5% 17.3% Risk-free rate of return 5.03% 6.38% 5.29% Expected option term (in years) 7 9 10
43 CP LIMITED PARTNERSHIP NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED - -------------------------------------------------------------------------------- If compensation cost for stock option grants had been recognized based on the fair value at the grant dates for 2001, 2000, and 1999 consistent with the method allowed by SFAS No. 123 "Accounting for Stock-Based Compensation", net income and net income per OP Unit would have been (in thousands, except OP Unit data):
2001 2000 1999 ----------------- ----------------- ------------------ Net income attributable to general partner, as reported $ 26,256 $ 37,786 $ 34,626 ================= ================= ================== Net income attributable to general partner, pro forma $ 25,061 $ 36,756 $ 34,347 ================= ================= ================== Basic earnings per OP Unit, as reported $ .90 $ 1.33 $ 1.23 ================= ================= ================== Basic earnings per OP Unit, pro forma $ .87 $ 1.29 $ 1.22 ================= ================= ================== Diluted earnings per OP Unit, as reported $ .90 $ 1.32 $ 1.23 ================= ================= ================== Diluted earnings per OP Unit, pro forma $ .87 $ 1.29 $ 1.22 ================= ================= ==================
10. SAVINGS PLAN: ------------ The Company has a qualified retirement plan designed to qualify under Section 401 of the Internal Revenue Code (the "Savings Plan"). The Savings Plan allows employees of the Company and its subsidiaries to defer a portion of their compensation on a pre-tax basis subject to certain maximum amounts. Contributions by the Company are discretionary and determined by the Company's management. Company contributions are allocated to each participant based on the relative compensation of the participant to the compensation of all participants. The Company contributed approximately $250,000, $500,000, and $560,000 for the Plan years ended December 31, 2001, 2000, and 1999, respectively. 11. RELATED PARTY TRANSACTIONS: -------------------------- Rental expense of approximately $130,000 annually has been incurred for leased space in an office building owned by certain officers and equity owners. When CSI sells homes, the purchaser may obtain financing from Vanderbilt Mortgage and Finance, Inc. ("Vanderbilt"), which is affiliated with one of the Chateau's directors. In certain cases, for homes sold before June 1998, Vanderbilt has recourse to the Company if the loans are not repaid. As of December 31, 2001 there is a total of approximately $13.2 million of such amounts that are recourse to the Company. Included in management fee and other income and interest income are amounts earned from N'Tandem, as outlined below:
2001 2000 1999 ----------------- ----------------- ---------------- Interest income and related fees $ 3,345 $ 3,165 $ 1,914 Transaction fees 522 2,530 1,055 Advisory fees 1,335 777 346 Management and overhead fees 1,935 1,303 1,217 ----------------- ----------------- ---------------- $ 7,137 $ 7,775 $ 4,532 ================= ================= ================
44 CP LIMITED PARTNERSHIP NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED - -------------------------------------------------------------------------------- Interest is earned on the loan to N'Tandem (Prime plus one percent, or 5.75 percent at December 31, 2001) and includes fees paid by N'Tandem for the subordination of the loan to the N'Tandem, $730,000 in both 2001 and 2000. The transaction fees are related to acquisition services provided by the Company to N'Tandem and are calculated as three percent of the acquisition price. The advisory fees are charged based on one percent of N'Tandem's average assets. The management fees are charged based on five percent of revenues of properties managed by the Company on behalf of N'Tandem. Overhead reimbursement fees are based on a fixed fee per site. In December 2000, the Company purchased a manufactured home community from a partnership owned by two officers of the Company for $2,550,000. This community contains 295 developed homesites (See Note 3.) 12. CONTINGENCIES: ------------- Several claims and legal actions arising from the normal course of business have been asserted against the Company, and are pending final resolution. In the opinion of management, none of these matters will have a material adverse effect upon the results of operations, financial condition or cash flows of the Company. The Company, through its joint venture and affiliate arrangements, has guaranteed approximately $48.4 million of debt, $20 million of which is to N'Tandem. 45 CP LIMITED PARTNERSHIP NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED - ------------------------------------------------------------------------------- 13. Quarterly Financial Information (Unaudited): -------------------------------------------- The following is quarterly financial information for the years ended December 31, 2001 and 2000. (amounts in thousands, except OP Unit data)
First Second Third Fourth Quarter Quarter Quarter Quarter 2001 March 31, June 30, September 30, December 31, ------------ ----------- ---------------- -------------- Total revenues $ 51,743 $ 53,442 $ 64,570 $ 69,765 ------------ ----------- ---------------- -------------- Operating income (a) $ 32,272 $ 32,835 $ 38,561 $ 39,490 ------------ ----------- ---------------- -------------- Net income $ 11,335 $ 12,162 $ 12,226 $ 395 Distributions to Preferred OP Unitholders 1,523 1,524 1,523 1,524 ------------ ----------- ---------------- -------------- Net income attributable to common OP Unitholders $ 9,812 $ 10,638 $ 10,703 $ (1,129) ============ =========== ================ ============== Net income per OP Unit - basic (b) $ 0.30 $ 0.33 $ 0.32 $ (0.03) ============ =========== ================ ============== Net income per OP Unit - diluted (b) $ 0.30 $ 0.33 $ 0.31 $ (0.03) ============ =========== ================ ============== 2000 Total revenues $ 48,849 $ 50,774 $ 51,270 $ 53,872 ------------ ----------- ---------------- -------------- Operating income (a) $ 30,593 $ 31,976 $ 32,235 $ 34,238 ------------ ----------- ---------------- -------------- Net income $ 11,307 $ 12,607 $ 11,759 $ 13,049 Distributions to Preferred OP Unitholders 1,523 1,524 1,523 1,524 ------------ ----------- ---------------- -------------- Net income attributable to common OP Unitholders $ 9,784 $ 11,083 $ 10,236 $ 11,525 ============ =========== ================ ============== Net income per OP Unit - basic (b) $ 0.30 $ 0.35 $ 0.32 $ 0.36 ============ =========== ================ ============== Net income per OP Unit - diluted (b) $ 0.30 $ 0.34 $ 0.32 $ 0.36 ============ =========== ================ ==============
(a) Operating income represents total revenues less property operating and maintenance expense, real estate taxes and administrative expense. Operating income is a measure of the performance of the properties before the effects of depreciation and interest and related amortization costs. (b) Quarterly earnings per OP Units amounts may not total to the annual amounts due to rounding and to the change in the number of OP units outstanding. 46 ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND - ------ --------------------------------------------------------------- FINANCIAL DISCLOSURES --------------------- None. PART III Chateau Communities, Inc. and its subsidiary, ROC Communities, Inc., are our general partners. Their businesses are limited to serving as our general partners and they collectively own an approximate 83% equity interest in our company. They receive their proportionate share of our regular distributions. Our partnership agreement is structured so that we bear the costs and expenses that are incurred by our general partners. We do not pay any other amounts (including fees or expenses) to our general partners. ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT - ------- -------------------------------------------------- Our company does not have its own directors or executive officers but is managed by our general partners which in turn are managed by their directors and executive officers. The information required by Item 10 as it relates to these directors and executive officers is incorporated by reference in Chateau Communities, Inc.'s proxy statement filed for its annual meeting of shareholders to be held on May 16, 2002. ITEM 11. EXECUTIVE COMPENSATION - ------- ---------------------- Our company does not have its own directors or executive officers but is managed by our general partners which in turn are managed by their directors and executive officers. The information required by Item 11 as it relates to these directors and executive officers is incorporated by reference in Chateau Communities, Inc.'s proxy statement filed for its annual meeting of shareholders to be held on May 16, 2002. ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT - ------- -------------------------------------------------------------- Our company does not have its own directors or executive officers but is managed by our general partners which in turn are managed by their directors and executive officers. The information required by Item 12 as it relates to these directors and executive officers is incorporated by reference in Chateau Communities, Inc.'s proxy statement filed for its annual meeting of shareholders to be held on May 16, 2002. ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS - ------- ---------------------------------------------- Our company does not have its own directors or executive officers but is managed by our general partners which in turn are managed by their directors and executive officers. The information required by Item 13 as it relates to these directors and executive officers is incorporated by reference in Chateau Communities, Inc.'s proxy statement filed for its annual meeting of shareholders to be held on May 16, 2002. PART IV ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K - ------- ---------------------------------------------------------------- a. 1. Financial Statements Report of Independent Accountants Consolidated Statements of Income for the years ended December 31, 2001, 2000, and 1999. Consolidated Balance Sheets as of December 31, 2001 and 2000. Consolidated Statements of Partners' Capital for the years ended December 31, 2001, 2000, and 1999 47 Consolidated Statements of Cash Flows for the years ended December 31, 2001, 2000, and 1999. Notes to Consolidated Financial Statements 2. Financial Statement Schedule III - Real Estate and Accumulated Depreciation 3. Exhibits
Exhibit Number (Referenced to Item 601 of Regulation S-K) 4.1 (a) Form of Stock Certificate 4.2 (i) (c) Indenture dated as of December 19, 1997 between CP Limited Partnership and The First National Bank of Chicago, as supplemented. 4.2 (ii) (c) First Supplemental Indenture dated as of December 19, 1997 between CP Limited Partnership and The First National Bank of Chicago, related to the $100,000,000 MadatOry Par Put Remarked Securities(SM)("MOPPRS(SM)") due December 10, 2014. 4.2 (iii) (c) Remarking Agreement dated as of December 23,1997 among Chateau Communities, Inc., CP Limited Partnership and the "Remarketing Dealer" named therein. 4.3* (f) $100,000,000 8.5% Indenture, dated February 25, 2000, of CP Limited Partnership. 4.4* (j) Form of $150,000,000 - 7.125% Senior Note due 2011 issued by CP Limited Partnership 4.5 (k) Form of $9,942,000 - 7.5% 11 year notes due August 2012 10.1 (d) Amended and Restated Agreement of Limited Partnership of CP Limited Partnership dated January 22, 1997 10.2 (i) Lease of 19500 Hall Road 10.3 (a) Form of Noncompetition Agreement (Boll and Allen) 10.4 (i) (b) Employment Agreement (McDaniel) 10.4 (ii) (b) Employment Agreement (Kellogg) 10.4 (iii) (b) Employment Agreement (Fischer) 10.4 (iv) (b) Employment Agreement (Davis) 10.5 (d) 1997 Equity Compensation Plan 10.6 (h) Long-Term Incentive Stock Plan 10.7 (e) Amendment to Amended and restated Agreement of Limited Partnership of CP Limited Partnership dated April 20, 1998 10.8 (g) 1999 Equity Compensation Plan 10.9 (j) 2001 Equity Compensation Plan 10.10 (l) Acquisition Facility - Credit Agreement dated as of August 3, 2001 among CP Limited Partnership, a Maryland limited partnership, Bank One, NA, certain other bank, financial institutions and other entities and Bank One, as Administrative Agent. 10.11 (l) $26 million loans - Form of Investment Loan Agreement and Form of Non-Investment Loan Agreement dated August 2, 2002 21 (k) List of Subsidiaries of CP Limited Partnership 23 Consent of PricewaterhouseCoopers LLP
* Other instruments defining long-term debt not exceeding 10 percent of total assets have been omitted in reliance on Item 601 (b) (4) (iii)(A) of Regulation S-K but will be filed upon request of the Commission. 48 (a) Incorporated by reference to the Exhibits filed with the Company's Registration Statement on Form S-11 filed with the Commission on November 10, 1993 (Commission File No. 33-69150). (b) Incorporated by reference to the Chateau's Quarterly Report on Form 10-Q filed with the Commission on May 14, 1997. (c) Incorporated by reference to the Chateau's Form 8-K filed with the Commission on December 9, 1997. (d) Incorporated by reference to the Chateau's Annual Report on Form 10-K filed for the year ended December 31, 1997. (e) Incorporated by reference to the Company's Form 8-K filed with the Commission on May 1, 1998. (f) Incorporated by reference to the Exhibits filed with the Company's Form 8-K dated February 25 2000 and filed with the Commission on February 25, 2000. (g) Incorporated by reference to the Chateau's Proxy Statement for the Annual Meeting held on May 20, 1999 as filed with the Commission on April 7, 1999. (h) Incorporated by reference to the Chateau's Annual Report on Form 10-K filed for the year ended December 31, 1999. (i) Incorporated by reference to the Chateau's Annual Report on Form 10-K filed for the year ended December 31, 2000. (j) Incorporated by reference to the Chateau's Annual Report on Form 10-K filed for the year ended December 31, 2001. (k) Incorporated by reference to the Company's Form S-4/A filed with the Commission on March 1, 2002 (l) Incorporated by reference to the Exhibits filed with Chateau's Form 8-K dated August 3, 2001 and filed with the Commission on August 20, 2001. b. Reports on Form 8-K ------------------- The Company filed a Form 8-K/A on October 17, 2001 and December 21, 2001. 49 EXHIBITS INDEX
Exhibit Number (Referenced to Item 601 of Regulation S-K) 4.1 (a) Form of Stock Certificate 4.2 (i) (c) Indenture dated as of December 19, 1997 between CP Limited Partnership and The First National Bank of Chicago, as supplemented. 4.2 (ii) (c) First Supplemental Indenture dated as of December 19, 1997 between CP Limited Partnership and The First National Bank of Chicago, related to the $100,000,000 MadatOry Par Put Remarked Securities(SM)("MOPPRS(SM)") due December 10, 2014. 4.2 (iii) (c) Remarking Agreement dated as of December 23,1997 among Chateau Communities, Inc., CP Limited Partnership and the "Remarketing Dealer" named therein. 4.3* (f) $100,000,000 8.5% Indenture, dated February 25, 2000, of CP Limited Partnership. 4.4* (j) Form of $150,000,000 - 7.125% Senior Note due 2011 issued by CP Limited Partnership 4.5 (k) Form of $9,942,000 - 7.5% 11 year notes due August 2012 10.1 (d) Amended and Restated Agreement of Limited Partnership of CP Limited Partnership dated January 22, 1997 10.2 (i) Lease of 19500 Hall Road 10.3 (a) Form of Noncompetition Agreement (Boll and Allen) 10.4(i) (b) Employment Agreement (McDaniel) 10.4(ii) (b) Employment Agreement (Kellogg) 10.4(iii) (b) Employment Agreement (Fischer) 10.4(iv) (b) Employment Agreement (Davis) 10.5 (d) 1997 Equity Compensation Plan 10.6 (h) Long-Term Incentive Stock Plan 10.7 (e) Amendment to Amended and restated Agreement of Limited Partnership of CP Limited Partnership dated April 20, 1998 10.8 (g) 1999 Equity Compensation Plan 10.9 (j) 2001 Equity Compensation Plan 10.10 (l) Acquisition Facility - Credit Agreement dated as of August 3, 2001 among CP Limited Partnership, a Maryland limited partnership, Bank One, NA, certain other bank, financial institutions and other entities and Bank One, as Administrative Agent. 10.11 (l) $26 million loans - Form of Investment Loan Agreement and Form of Non-Investment Loan Agreement dated August 2, 2002 21 (k) List of Subsidiaries of CP Limited Partnership 23 Consent of PricewaterhouseCoopers LLP
50 EXHIBITS INDEX * Other instruments defining long-term debt not exceeding 10 percent of total assets have been omitted in reliance on Item 601 (b) (4) (iii)(A) of Regulation S-K but will be filed upon request of the Commission. (a) Incorporated by reference to the Exhibits filed with the Company's Registration Statement on Form S-11 filed with the Commission on November 10, 1993 (Commission File No. 33-69150). (b) Incorporated by reference to the Chateau's Quarterly Report on Form 10-Q filed with the Commission on May 14, 1997. (c) Incorporated by reference to the Chateau's Form 8-K filed with the Commission on December 9, 1997. (d) Incorporated by reference to the Chateau's Annual Report on Form 10-K filed for the year ended December 31, 1997. (e) Incorporated by reference to the Company's Form 8-K filed with the Commission on May 1, 1998. (f) Incorporated by reference to the Exhibits filed with the Company's Form 8-K dated February 25 2000 and filed with the Commission on February 25, 2000. (g) Incorporated by reference to the Chateau's Proxy Statement for the Annual Meeting held on May 20, 1999 as filed with the Commission on April 7, 1999. (h) Incorporated by reference to the Chateau's Annual Report on Form 10-K filed for the year ended December 31, 1999. (i) Incorporated by reference to the Chateau's Annual Report on Form 10-K filed for the year ended December 31, 2000. (j) Incorporated by reference to the Chateau's Annual Report on Form 10-K filed for the year ended December 31, 2001. (k) Incorporated by reference to the Company's Form S-4/A filed with the Commission on March 1, 2002 (l) Incorporated by reference to the Exhibits filed with Chateau's Form 8-K dated August 3, 2001 and filed with the Commission on August 20, 2001. b. Reports on Form 8-K ------------------- The Company filed a Form 8-K/A on October 17, 2001 and December 21, 2001. 51 SIGNATURES Pursuant to the requirements of Section 13 or 15(d) of the Securities and Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, and in the capacities indicated, on the 29th day of March, 2002. CP LIMITED PARTNERSHIP BY: CHATEAU COMMUNTIES, INC. By:/s/Gary P. McDaniel ---------------------- Gary P. McDaniel Director and Chief Executive Officer (Principal Executive Officer) By:/s/Tamara D. Fischer ----------------------- Tamara D. Fischer Executive Vice President and Chief financial Officer (Principal Financial and Accounting Officer) Pursuant to the requirements of the Securities and Exchange Act of 1934, the following persons on behalf of the Registrant and in the capacities indicated on March 29th, 2002, have signed this report below. Signature Title --------- ----- /s/ John A. Boll Chairman of the Board of Directors - ---------------------------- John A. Boll /s/ C. G. Kellogg Director and President - ---------------------------- C. G. Kellogg /s/Gary P. McDaniel Director and Chief Executive Officer - ---------------------------- Gary P. McDaniel /s/Edward R. Allen Director - ---------------------------- Edward R. Allen /s/Gebran S. Anton, Jr. Director - ---------------------------- Gebran S. Anton, Jr. /s/James L. Clayton Director - ---------------------------- James L. Clayton 52 /s/Steven G. Davis Director - ---------------------------- Steven G. Davis /s/James M. Hankins Director - ---------------------------- James M. Hankins /s/Rhonda Hogan Director - ---------------------------- Rhonda Hogan /s/James M. Lane Director - ---------------------------- James M. Lane /s/Donald E. Miller Director - ---------------------------- Donald E. Miller 53
SCHEDULE III, REAL ESTATE AND ACCUMULATED DEPRECIATION for the year ended December 31, 2001 (in thousands) Cost Capitalized Subsequent to Acquisition Initial Cost to Company (Improvements) -------------------------- ------------------------- Depreciable Depreciable Community Location Encumbrance Land Property Land Property - ----------------------------------------------------- --------- -------------- --------- ------------- Algoma Algoma Township, MI 60 - 73 3,837 Allendale Allendale, MI 1,274 3,747 - - Anchor Bay Ira Township, MI 432 80 2,877 16,348 Anchor North Bay Tampa Bay, FL 288 1,422 - 49 Antelope Ridge Colorado Springs, CO 1,796 12,022 - - Arbor Village Jackson, MI 1,047 813 4,787 - 212 Arlington Lakeside Arlington, TX 3,161 920 4,943 - 6 Atlanta Meadows Atlanta, GA 625 435 - 53 Audubon Orlando, FL 281 296 2 3,046 Autumn Forest Greensboro, NC 4,473 911 6,747 - 417 Avalon RV Park Clearwater, FL 263 2,202 - 30 Avon Rochester Hills, MI 621 484 640 7,234 Beacon Hill Colony Lakeland, FL 1,912 804 3,626 - 9 Beacon Terrace Lakeland, FL 3,512 1,188 6,002 - 5 Bermuda Palms Indio, CA 1,291 2,477 - 155 Berryman's Ranch Vineland, NJ 872 5,536 - 8 Breazeale Laramie, WY. 251 1,618 - 67 Broadmore South Bend, IN 777 4,115 - 2,783 Buena Vista Fargo, ND 713 6,248 - 456 Butler Creek Augusta, GA 1,238 2,309 - 476 Camden Point Kingsland, GA 466 1,701 - 191 Camp Inn RV Park Frostproof, FL 796 4,220 - 142 Canterbury Grand Rapids, MI 705 3,107 111 1,694 SCHEDULE III, REAL ESTATE AND ACCUMULATED DEPRECIATION for the year ended December 31, 2001 (in thousands) Gross Amount Carried at Close of Period 12/31/01 ------------------------------------------- Date of Depreciable Accumulated Construction(C) Community Location Land Property Total Depreciation Acquisition(A) - ----------------------------------------- ---------------------------------------------- --------------- Algoma Algoma Township, MI 133 3,837 3,970 1,184 1974(C) Allendale Allendale, MI 1,274 3,747 5,021 135 2000(C) Anchor Bay Ira Township, MI 3,309 16,428 19,737 9,087 1968(C) Anchor North Bay Tampa Bay, FL 288 1,471 1,759 155 1998(A) Antelope Ridge Colorado Springs, CO 1,796 12,022 13,818 424 1999(C) Arbor Village Jackson, MI 813 4,999 5,812 953 1998(A) Arlington Lakeside Arlington, TX 920 4,949 5,869 88 2001(A) Atlanta Meadows Atlanta, GA 625 488 1,113 114 1993(A) Audubon Orlando, FL 283 3,342 3,625 2,151 1988(A) Autumn Forest Greensboro, NC 911 7,164 8,075 1,336 1998(A) Avalon RV Park Clearwater, FL 263 2,232 2,495 432 1998(A) Avon Rochester Hills, MI 1,261 7,718 8,979 6,250 1988(A) Beacon Hill Colony Lakeland, FL 804 3,635 4,439 76 2001(A) Beacon Terrace Lakeland, FL 1,188 6,007 7,195 127 2001(A) Bermuda Palms Indio, CA 1,291 2,632 3,923 697 1994(A) Berryman's Ranch Vineland, NJ 872 5,544 6,416 117 2001(A) Breazeale Laramie, WY. 251 1,685 1,936 377 1993(A) Broadmore South Bend, IN 777 6,898 7,675 1,177 1998(A) Buena Vista Fargo, ND 713 6,704 7,417 2,081 1994(A) Butler Creek Augusta, GA 1,238 2,785 4,023 650 1993(A) Camden Point Kingsland, GA 466 1,892 2,358 471 1993(A) Camp Inn RV Park Frostproof, FL 796 4,362 5,158 507 1998(A) Canterbury Grand Rapids, MI 816 4,801 5,617 755 1998(A)
54
Cost Capitalized Subsequent to Acquisition Initial Cost to Company (Improvements) --------------------------- ------------------------ Depreciable Depreciable Community Location Encumbrance Land Property Land Property - -------------------------------------------------------------------- ----------- ------------ ------- -------------- Carnes Crossing Summerville, SC 1,503 7,161 2 1,495 Castlewood Estates Mabelton, GA 656 2,918 - 481 Casual Estates Syracuse, NY 2,136 14,324 - 8,098 Cedar Grove Clinton, CT 180 1,140 - 157 Cedar Knolls Minneapolis, MN 1,217 11,006 - 521 Central Office Englewood, CO - - 72 81,251 Chesterfield Chesterfield Township, MI 405 - 262 2,164 Cimarron Park St. Paul, MN 1,424 12,882 - 846 Clinton Clinton Township, MI 989 - 430 6,037 Coach Royale Boise, ID 197 1,065 - 57 Colonial Kalamazoo, MI 816 195 4 7,859 Colonial Coach Riverdale, GA 1,052 4,277 25 655 Colony Cove Ellenton, FL 5,683 28,256 - 811 Columbia Heights Grand Forks, ND 588 5,282 - 308 Conway Circle Orlando, FL 544 864 - 44 Conway Plantation Conway, SC 428 3,696 - 355 Country Estates Spring Lake Township, MI 30 - - 1,915 Countryside Great Falls Great Falls, MT 361 1,650 - 262 Countryside Village Denver Denver, CO 1,460 4,384 - 235 Countryside Village Jackson. Jacksonville, FL 962 4,796 - 701 Countryside Village Longmont Longmont, CO 1,481 4,455 - 316 Cranberry Lake White Lake Township, MI 432 220 1,052 5,385 Creekside Lewisville, TX 12,802 2,340 19,836 - 8 Crestview Stillwater, OK 362 963 - 189 Crystal Lake St. Petersburg, FL 498 2,475 - 43 Crystal Lake Club Avon Park, FL 2,396 11,747 - 133 Crystal Lakes Zephryhills, FL 661 2,239 - 333 Del Tura Fort Myers, FL 42,170 4,360 50,508 412 4,195 Eagle Creek Tyler, TX 144 1,761 - 1,608 EaglePoint Seattle, WA 1,048 3,514 - 110 Eastridge San Jose, CA 7,084 2,476 4,671 - 153 Gross Amount Carried at Close of Period 12/31/01 -------------------------------------- Date of Depreciable Accumulated Construction(C) Community Location Land Property Total Depreciation Acquisition(A) - -------------------------------------------------------- --------------------------------------------------- --------------- Carnes Crossing Summerville, SC 1,505 8,656 10,161 1,448 1998(A) Castlewood Estates Mabelton, GA 656 3,399 4,055 765 1997(A) Casual Estates Syracuse, NY 2,136 22,422 24,558 3,112 1993(A) Cedar Grove Clinton, CT 180 1,297 1,477 154 1998(A) Cedar Knolls Minneapolis, MN 1,217 11,527 12,744 3,635 1994(A) Central Office Englewood, CO 72 81,251 81,323 14,620 Chesterfield Chesterfield Township, MI 667 2,164 2,831 1,779 1969(C) Cimarron Park St. Paul, MN 1,424 13,728 15,152 4,246 1994(A) Clinton Clinton Township, MI 1,419 6,037 7,456 5,041 1969(C) Coach Royale Boise, ID 197 1,122 1,319 274 1994(A) Colonial Kalamazoo, MI 820 8,054 8,874 6,355 1985(A) Colonial Coach Riverdale, GA 1,077 4,932 6,009 1,250 1997(A) Colony Cove Ellenton, FL 5,683 29,067 34,750 6,958 1994(A) Columbia Heights Grand Forks, ND 588 5,590 6,178 1,738 1994(A) Conway Circle Orlando, FL 544 908 1,452 218 1993(A) Conway Plantation Conway, SC 428 4,051 4,479 1,061 1997(A) Country Estates Spring Lake Township, MI 30 1,915 1,945 1,486 1974(C) Countryside Great Falls Great Falls, MT 361 1,912 2,273 518 1993(A) Countryside Village Denver Denver, CO 1,460 4,619 6,079 1,094 1993(A) Countryside Village Jackson. Jacksonville, FL 962 5,497 6,459 1,332 1993(A) Countryside Village Longmont Longmont, CO 1,481 4,771 6,252 1,174 1993(A) Cranberry Lake White Lake Township, MI 1,484 5,605 7,089 2,385 1986(A) Creekside Lewisville, TX 2,340 19,844 22,184 416 2001(A) Crestview Stillwater, OK 362 1,152 1,514 277 1993(A) Crystal Lake St. Petersburg, FL 498 2,518 3,016 262 1998(A) Crystal Lake Club Avon Park, FL 2,396 11,880 14,276 260 2001(A) Crystal Lakes Zephryhills, FL 661 2,572 3,233 720 1998(A) Del Tura Fort Myers, FL 4,772 54,703 59,475 16,028 1994(A) Eagle Creek Tyler, TX 144 3,369 3,513 622 1997(A) Eagle Point Seattle, WA 1,048 3,624 4,672 879 1993(A) Eastridge San Jose, CA 2,476 4,824 7 ,300 1,144 1994(A)
55
Cost Capitalized Subsequent to Acquisition Initial Cost to Company (Improvements) ------------------------- ------------------------- Depreciable Depreciable Community Location Encumbrance Land Property Land Property - ----------------------------------------------------------------- ---------- ------------- ---------- ------------- Eldorado Daytona Bch, FL 408 1,248 - 123 Emerald Lake Punta Gorda, FL 399 1,150 - 316 Evergreen New Haven, CT 309 1,883 - 384 Fairways Country Club Orlando, FL 955 5,823 9 2,286 Falcon Farms Moline, IL 295 1,576 - 459 Ferrand Estates Wyoming, MI 8,020 257 1,579 - 434 Forest Creek South Bend, IN 501 4,849 - 124 Forest Lake Estates Spring Lake Township, MI 414 2,293 27 804 Fountain Vue Marion, IN 360 1,210 - 105 Four Seasons Fayetteville, GA 1,999 856 4,057 - 37 Foxhall Village Raleigh, NC 521 5,283 - 614 Foxwood Farms Ocala, FL 691 1,502 - 622 Friendly Village Lawrenceville, GA 518 2,865 - - Friendly Village Greely, CO 523 2,702 269 3,007 Glenmoor Battle Creek, MI 204 203 - 1,290 Golden Valley Douglasville, TX 254 800 - 269 Grand Blanc Grand Blanc, MI 1,199 - - 9,211 Grand Place GramdPrairie, TX 5,957 1,332 8,834 - 10 Green Acres New Haven, CT 195 1,286 - 97 Green Park South Montgomery, AL 1,021 7,704 269 1,418 Green River Village Corona, CA 7,270 1,332 20,245 - - Greenbriar Village Bath, PA 4,743 1,276 11,911 - 10 Haselton Village Eustis, FL 3,161 1,168 4,804 - 3 Hickory Knoll Indianapolis, IN 356 2,669 - 150 Hidden Valley Orlando, FL 492 5,714 - 251 Highland New Haven, CT 153 1,140 - 185 Highlands (The) Flint, MI 6,000 2,323 13,260 2 2,002 Hillcrest Rockland, MA 236 1,285 1 48 Holiday Estates Byron Township, MI 93 - - 1,806 Holly Hills Holly, MI 1,982 6,103 - - GrossAmount Carried at Close of Period 12/31/01 ------------------------------------ Date of Depreciable Accumulated Construction (C) Community Location Land Property Total Depreciation Acquisition (A) - -------------------------------------------------- --------------------------------------------------- ----------------- Eldorado Daytona Bch, FL 408 1,371 1,779 322 1993(A) Emerald Lake Punta Gorda, FL 399 1,466 1,865 880 1988(A) Evergreen New Haven, CT 309 2,267 2,576 223 1998(A) Fairways Country Club Orlando, FL 964 8,109 9,073 6,202 1979(A)(C) Falcon Farms Moline, IL 295 2,035 2,330 452 1993(A) Ferrand Estates Wyoming, MI 257 2,013 2,270 1,595 1989(A) Forest Creek South Bend, IN 501 4,973 5,474 896 1998(A) Forest Lake Estates Spring Lake Township, MI 441 3,097 3,538 989 1994(A) Fountain Vue Marion, IN 360 1,315 1,675 246 1998(A) Four Seasons Fayetteville, GA 856 4,094 4,950 86 2001(A) Foxhall Village Raleigh, NC 521 5,897 6,418 1,422 1997(A) Foxwood Farms Ocala, FL 691 2,124 2,815 467 1994(A) Friendly Village Lawrenceville, GA 518 2,865 3,383 697 2001(A) Friendly Village Greely, CO 792 5,709 6,501 121 1994(A) Glenmoor Battle Creek, MI 204 1,493 1,697 6 1999-2000(C) Golden Valley Douglasville, TX 254 1,069 1,323 250 1997(A) Grand Blanc Grand Blanc, MI 1,199 9,211 10,410 3,361 1990(C) Grand Place GramdPrairie, TX 1,332 8,844 10,176 186 2001(A) Green Acres New Haven, CT 195 1,383 1,578 252 1998(A) Green Park South Montgomery, AL 1,290 9,122 10,412 1,065 1999(A) Green River Village Corona, CA 1,332 20,245 21,577 425 2001(A) Greenbriar Village Bath, PA 1,276 11,921 13,197 250 2001(A) Haselton Village Eustis, FL 1,168 4,807 5,975 102 2001(A) Hickory Knoll Indianapolis, IN 356 2,819 3,175 699 1993(A) Hidden Valley Orlando, FL 492 5,965 6,457 1,296 1995(A) Highland New Haven, CT 153 1,325 1,478 226 1998(A) Highlands (The) Flint, MI 2,325 15,262 17,587 2,782 1998(A) Hillcrest Rockland, MA 237 1,333 1,570 267 1997(A) Holiday Estates Byron Township, MI 93 1,806 1,899 1,446 1984(C) Holly Hills Holly, MI 1,982 6,103 8,085 280 2000(C)
56
Cost Capitalized Subsequent to Acquisition Initial Cost to Company (Improvements) ------------------------- ------------------------- Depreciable Depreciable Community Location Encumbrance Land Property Land Property - ------------------------------------------------------------------ ---------- ------------- ---------- ------------- Homestead Ranch McAllen, TX 195 1,108 - 175 Hoosier Estates Lebanon, IN 1,008 4,412 - 23 Howell Howell, MI 345 - 151 2,895 Hunters Chase Lima, OH 138 1,246 - 863 Hunter Ridge Jonesboro, GA 2,564 19,675 - 396 Huron Estates Flint, MI 354 1,882 78 505 Indian Rocks Clearwater, FL 441 1,032 - 87 Jade Isle Orlando, FL 273 1,076 - 48 Jurupa Hills Riverside, CA 8,511 1,288 11,459 - - Knoll Terrace Salem, OR 1,379 2,050 - 324 La Quinta Ridge Indio, CA 1,013 1,873 - 463 Lake in the Hills Auburn Hills, MI 952 6,389 - 105 Lakeland Harbor Lakeland, FL 875 - - 3,407 Lakeland Junction Lakeland, FL 471 972 - 139 Lakes at Leesburg Leesburg, FL 9,089 1,178 - 39 3,617 Lakeside Terrace Fruitland Park, FL 964 4,631 - 17 Lakewood Montgomery, AL 931 2,107 - 1,010 Lakewood Estates Davenport, LA 442 1,210 - 365 Lamplighter GA Marietta, GA 8,733 1,724 13,114 - 34 Land O'Lakes Orlando, FL 472 2,507 - 113 Landmark Village Fairburn, GA 2,539 4,352 - 533 Leisure Woods 0 Rockland Rockland, MA 791 14,326 - 166 Leisure Woods 0 Tauton Tauton, MA 256 2,780 162 2,362 Leisure World Weslaco, TX 228 1,639 - 122 Leonard Gardens Walker, MI 94 - 175 5,683 Longview, CO Longmont, CO 1,604 14,288 - - Los Ranchos Apple Valley, CA 1,982 1,556 6,299 14 13 Macomb Macomb Township, MI 35,955 1,459 - 1,182 14,804 GrossAmount Carried at Close of Period 12/31/01 ------------------------------------ Date of Depreciable Accumulated Construction (C) Community Location Land Property Total Depreciation Acquisition (A) - -------------------------------------------------- --------------------------------------------------- ----------------- Homestead Ranch McAllen, TX 195 1,283 1,478 327 1997(A) Hoosier Estates Lebanon, IN 1,008 4,435 5,443 129 2001(A) Howell Howell, MI 496 2,895 3,391 2,453 1972(C) Hunters Chase Lima, OH 138 2,109 2,247 512 1997(A) Hunter Ridge Jonesboro, GA 2,564 20,071 22,635 669 2001(A) Huron Estates Flint, MI 432 2,387 2,819 407 1998(A) Indian Rocks Clearwater, FL 441 1,119 1,560 169 1998(A) Jade Isle Orlando, FL 273 1,124 1,397 267 1993(A) Jurupa Hills Riverside, CA 1,288 11,459 12,747 242 2001(A) Knoll Terrace Salem, OR 1,379 2,374 3,753 582 1993(A) La Quinta Ridge Indio, CA 1,013 2,336 3,349 706 1994(A) Lake in the Hills Auburn Hills, MI 952 6,494 7,446 2,430 1994(A) Lakeland Harbor Lakeland, FL 875 3,407 4,282 2,698 1983(C) Lakeland Junction Lakeland, FL 471 1,111 1,582 952 1981(C) Lakes at Leesburg Leesburg, FL 1,217 3,617 4,834 2,540 1984(C) Lakeside Terrace Fruitland Park, FL 964 4,648 5,612 97 2001(A) Lakewood Montgomery, AL 931 3,117 4,048 312 1999(A) Lakewood Estates Davenport, LA 442 1,575 2,017 382 1993(A) Lamplighter GA Marietta, GA 1,724 13,148 14,872 276 2001(A) Land O'Lakes Orlando, FL 472 2,620 3,092 630 1993(A) Landmark Village Fairburn, GA 2,539 4,885 7,424 1,154 1994(A) Leisure Woods 0 Rockland Rockland, MA 791 14,492 15,283 1,490 1997(A) Leisure Woods 0 Tauton Tauton, MA 418 5,142 5,560 458 1997(A) Leisure World Weslaco, TX 228 1,761 1,989 421 1994(A) Leonard Gardens Walker, MI 269 5,683 5,952 1,998 1987(C) Longview, CO Longmont, CO 1,604 14,288 15,892 182 2001(A) Los Ranchos Apple Valley, CA 1,570 6,312 7,882 134 2001(A) Macomb Macomb Township, MI 2,641 14,804 17,445 9,752 1973(C)
57
Cost Capitalized Subsequent to Acquisition Initial Cost to Company (Improvements) ------------------------------- --------------------------- Depreciable Depreciable Community Location Encumbrance Land Property Land Property - ----------------------------------------------------------------- -------------- --------------- ------------ ------------ Maple Grove Boise, ID 702 2,384 - 369 Maple Ridge Manteno, IL 126 - - 1,459 Maple Run Clio, MI 1,632 5,520 - - Maple Valley Manteno, IL 338 - - 4,263 Mariwood Indianapolis, IN 324 2,415 - 301 Marnelle Fayetteville, GA 778 464 2,635 - 448 Meadow Park Fargo, ND 133 1,183 - 87 Meadowbrook Ithaca, NY 291 4,029 - 89 Midway Estates Vero Bch., FL 1,313 2,095 2 222 Misty Winds Corpus Christi, TX 1,068 2,728 - 34 Mosby's Point Florence, KY 608 1,574 2 81 Mountain View Henderson, NV 11,926 1,396 21,962 - 6 Northbluff Estates Austin, TX 1,096 8,319 - 7 Northwood Lewisville, TX 8,935 1,820 15,158 - 6 Norton Shores Norton Shores, MI 103 - 118 4,944 Novi Novi, MI 896 - 393 5,305 Oak Grove Albany, GA 418 764 - 55 Oak Hill Groveland Township, MI 115 2,165 - 4,358 Oak Ridge South Bend, IN 615 3,770 - 86 Oak Springs Sorrento, FL 206 1,461 2 525 Oakcrest Pointe San Antonio, TX 1,188 6,676 - - Oakley Point Moncks Corner, SC - 7 Oakwood Forest Greensboro, NC 1,111 3,843 - 519 Old Orchard Davison, MI 210 182 - 2,671 One Hundred Oaks Fultondale, AL 345 1,839 - 113 Onion Creek Austin, TX 1,072 6,983 - - Orange Lake Clermont, FL 246 85 1 2,320 Orion Orion Township, MI 422 198 721 5,400 Palm Beach Colony West Palm Beach, FL 691 1,962 - 325 Palm Valley Oviedo, FL 11,887 2,568 21,995 - 140 Gross Amount Carried at Close of Period 12/31/01 ----------------------------------- Date of Depreciable Accumulated Construction(C) Community Location Land Property Total Depreciation Acquisition(A) - ----------------------------------------------- ---------------------------------------------------- --------------- Maple Grove Boise, ID 702 2,753 3,455 630 1993(A) Maple Ridge Manteno, IL 126 1,459 1,585 401 1997(A) Maple Run Clio, MI 1,632 5,520 7,152 464 1998(C) Maple Valley Manteno, IL 338 4,263 4,601 1,109 1997(A) Mariwood Indianapolis, IN 324 2,716 3,040 642 1993(A) Marnelle Fayetteville, GA 464 3,083 3,547 746 1997(A) Meadow Park Fargo, ND 133 1,270 1,403 389 1994(A) Meadowbrook Ithaca, NY 291 4,118 4,409 908 1993(A) Midway Estates Vero Bch., FL 1,315 2,317 3,632 546 1993(A) Misty Winds Corpus Christi, TX 1,068 2,762 3,830 58 2001(A) Mosby's Point Florence, KY 610 1,655 2,265 401 1993(A) Mountain View Henderson, NV 1,396 21,968 23,364 462 2001(A) Northbluff Estates Austin, TX 1,096 8,326 9,422 175 2001(A) Northwood Lewisville, TX 1,820 15,164 16,984 320 2001(A) Norton Shores Norton Shores, MI 221 4,944 5,165 3,424 1978(C) Novi Novi, MI 1,289 5,305 6,594 4,730 1973(C) Oak Grove Albany, GA 418 819 1,237 196 1993(A) Oak Hill Groveland Township, MI 115 6,523 6,638 3,092 1983(A) Oak Ridge South Bend, IN 615 3,856 4,471 715 1998(A) Oak Springs Sorrento, FL 208 1,986 2,194 1,477 1981(A) Oakcrest Pointe San Antonio, TX 1,188 6,676 7,864 141 2001(A) Oakley Point Moncks Corner, SC - 7 7 1 2000(C) Oakwood Forest Greensboro, NC 1,111 4,362 5,473 1,057 1993(A) Old Orchard Davison, MI 210 2,853 3,063 410 1988(A) One Hundred Oaks Fultondale, AL 345 1,952 2,297 477 1997(A) Onion Creek Austin, TX 1,072 6,983 8,055 263 1999(C) Orange Lake Clermont, FL 247 2,405 2,652 1,251 1988(A) Orion Orion Township, MI 1,143 5,598 6,741 3,559 1986(A) Palm Beach Colony West Palm Beach, FL 691 2,287 2,978 944 1983(A) Palm Valley Oviedo, FL 2,568 22,135 24,703 464 2001(A)
58
Cost Capitalized Subsequent to Acquisition Initial Cost to Company (Improvements) --------------------------- ---------------------- Depreciable Depreciable Community Location Encumbrance Land Property Land Property - ------------------------------------------------------------- ------------ ------------- ------- ------------ Paradise Village Albany, GA 340 918 - 56 Parkwood Communities Wildwood, FL 3,569 2,792 8,873 - 43 Pedaler's Pond Lake Wales, FL 350 285 - 2,265 Pendleton Indianapolis, IN 122 964 - 114 Pine Lakes Lapeer, MI 1,983 7,822 - - Pine Lakes Ranch Thornton, CO 2,463 10,379 - 445 Pinecrest Village Shreveport, LA 93 719 - 604 Pinelake Gardens Stuart, FL 7,340 2,128 11,414 - 25 Pinellas Cascades Clearwater, FL 1,747 2,313 - 97 Pinewood Columbus, MI 1,242 10,070 57 408 Pleasant Ridge Lansing, MI 915 3,898 122 59 Pooles Manor Ellenwood, GA 776 3,050 - 3 Prarie Greens Frederick, CO 3 22 Presidents Park Grand Forks, ND 258 1,283 - 377 Redwood Estates Thornton, CO 2,473 10,044 - 341 Regency Lakes Winchester, VA 423 3,705 - 2,667 Riverview Portland, OR 537 1,942 - 123 Rosemount Woods Minneapolis/St. Paul, MN 475 4,297 - 42 Royal Estates Kalamazoo, MI 1,015 2,475 - 81 Saddlebrook N. Charleston, SC 1,284 5,497 - 46 Science City Midland, MI 870 1,760 - 100 Shadow Hills Orlando, FL 2,680 11,148 - 4 Shadowood Acworth, GA 8,336 2,024 12,669 - 25 Shady Lane Clearwater, FL 324 1,574 - 36 Shady Oaks Clearwater, FL 750 6,967 - 36 Shady Village Clearwater, FL 468 3,179 - 42 Shenandoah Boise, ID 443 2,528 - 226 Shenandoah Village Sicklerville, NJ 6,159 1,436 10,306 - 6 Sherwood Marion, IN 264 1,175 - 948 Skyway Indianapolis, IN 178 1,366 - 168 Smokecreek Snelville, GA 1,056 4,378 - 2 GrossAmount Carried at Close of Period 12/31/01 ---------------------------------------- Date of Depreciable Accumulated Construction(C) Community Location Land Property Total Depreciation Acquisition(A) - ---------------------------------------- ------------------------------------------------------ ------------------ Paradise Village Albany, GA 340 974 1,314 250 1993(A) Parkwood Communities Wildwood, FL 2,792 8,916 11,708 187 2001(A) Pedaler's Pond Lake Wales, FL 350 2,550 2,900 1,465 1990(A) Pendleton Indianapolis, IN 122 1,078 1,200 241 1993(A) Pine Lakes Lapeer, MI 1,983 7,822 9,805 664 1998(C) Pine Lakes Ranch Thornton, CO 2,463 10,824 13,287 2,641 1997(A) Pinecrest Village Shreveport, LA 93 1,323 1,416 310 1997(A) Pinelake Gardens Stuart, FL 2,128 11,439 13,567 243 2001(A) Pinellas Cascades Clearwater, FL 1,747 2,410 4,157 566 1993(A) Pinewood Columbus, MI 1,299 10,478 11,777 1,982 1998(A) Pleasant Ridge Lansing, MI 1,037 3,957 4,994 766 1998(A) Pooles Manor Ellenwood, GA 776 3,053 3,829 64 2001(A) Prarie Greens Frederick, CO 3 22 25 2 2001(A) Presidents Park Grand Forks, ND 258 1,660 1,918 402 1994(A) Redwood Estates Thornton, CO 2,473 10,385 12,858 2,540 1997(A) Regency Lakes Winchester, VA 423 6,372 6,795 1,328 1997(A) Riverview Portland, OR 537 2,065 2,602 492 1993(A) Rosemount Woods Minneapolis/St. Paul, MN 475 4,339 4,814 532 1994(A) Royal Estates Kalamazoo, MI 1,015 2,556 3,571 632 1993(A) Saddlebrook N. Charleston, SC 1,284 5,543 6,827 1,077 1998(A) Science City Midland, MI 870 1,860 2,730 466 1993(A) Shadow Hills Orlando, FL 2,680 11,152 13,832 235 2001(A) Shadowood Acworth, GA 2,024 12,694 14,718 267 2001(A) Shady Lane Clearwater, FL 324 1,610 1,934 304 1998(A) Shady Oaks Clearwater, FL 750 7,003 7,753 1,350 1998(A) Shady Village Clearwater, FL 468 3,221 3,689 331 1998(A) Shenandoah Boise, ID 443 2,754 3,197 634 1994(A) Shenandoah Village Sicklerville, NJ 1,436 10,312 11,748 221 2001(A) Sherwood Marion, IN 264 2,123 2,387 464 1998(A) Skyway Indianapolis, IN 178 1,534 1,712 356 1993(A) Smokecreek Snelville, GA 1,056 4,380 5,436 93 2001(A)
59
Cost Capitalized Subsequent to Acquisition Initial Cost to Company (Improvements) --------------------------- ------------------------------------ Depreciable Depreciable Community Location Encumbrance Land Property Land Property - ------------------------------------------------------ ------------- --------------- ------------- -------------------- South Oaks Palmetto, GA 1,817 885 1,755 - - Southwind Naples, FL 1,476 3,463 - 157 Spring Brook Utica, MI 4,509 1,209 10,928 - 110 Springfield Farms Brookline, MO 1,698 2,157 - 2,152 Starlight Ranch Orlando, FL 5,597 8,859 - 452 Steeple Chase Battle Creek, MI - - Stone Mountain Stone Mounatain, GA 7,228 1,416 10,574 - 14 StonegateAustin Austin, TX 1,436 11,218 - 57 StonegatePines Arlington, TX 644 3,395 - - Stonegate, LA Shreveport, LA 160 642 - 117 Suburban Woods Union City, GA 920 4,129 - 5 Sun Valley Jackson, MI 606 2,514 9 107 Sunny South Boynton Beach, FL 7,334 1,276 11,308 - 58 SunsetPalms Boynton Beach, FL 1 5 Swan Creek Ann Arbor, MI 882 9,709 - 43 Tara Woods N. Ft Myers, FL 2,124 13,345 - 8 Tarpon Glen Clearwater, FL 510 2,893 - 106 Terrace Heights Dubuque, IA 919 2,413 - 297 The Colony Rancho Mirage, CA 4,725 2,259 4,745 - 151 The Glen Rockland, MA 261 252 - 637 The Homestead McAllen, TX 473 100 742 - 238 The Mill (Pooles Rex) Rex, GA 600 2,283 - 9 The Orchard Sanat Rosa, CA 7,886 2,794 6,363 - 61 Tierra West Albuquerque, NM 2,612 10,249 - - Timber Heights Davison, MI 274 - 119 6,703 Torrey Hills Flint, MI 346 205 - 5,162 Town & Country, FL Orlando, FL 245 896 - 15 Trails End Weslaco, TX 260 1,804 - 223 Twenty Nine Pines St. Paul, MN 317 2,859 - - Twin Pines Goshen, IN 197 1,934 - 244 Universtiy Village Orlando, FL 1,920 10,599 - - GrossAmount Carried at Close of Period 12/31/01 ------------------------------------------ Date of Depreciable Accumulated Construction(C) Community Location Land Property Total Depreciation Acquisition(A) - ------------------------------------------ ---------------------------------------------------------- ---------------- South Oaks Palmetto, GA 885 1,755 2,640 97 2000(A) Southwind Naples, FL 1,476 3,620 5,096 880 1993(A) Spring Brook Utica, MI 1,209 11,038 12,247 2,143 1998(A) Springfield Farms Brookline, MO 1,698 4,309 6,007 812 1997(A) Starlight Ranch Orlando, FL 5,597 9,311 14,908 2,228 1997(A) Steeple Chase Battle Creek, MI - - - - 2000(C) Stone Mountain Stone Mounatain, GA 1,416 10,588 12,004 223 2001(A) Stonegate Austin Austin, TX 1,436 11,275 12,711 235 2001(A) Stonegate Pines Arlington, TX 644 3,395 4,039 72 2001(A) Stonegate, LA Shreveport, LA 160 759 919 239 1993(A) Suburban Woods Union City, GA 920 4,134 5,054 87 2001(A) Sun Valley Jackson, MI 615 2,621 3,236 506 1998(A) Sunny South Boynton Beach, FL 1,276 11,366 12,642 239 2001(A) Sunset Palms Boynton Beach, FL 1 5 6 4 2001(A) Swan Creek Ann Arbor, MI 882 9,752 10,634 1,879 1998(A) Tara Woods N. Ft Myers, FL 2,124 13,353 15,477 329 2001(A) Tarpon Glen Clearwater, FL 510 2,999 3,509 322 1998(A) Terrace Heights Dubuque, IA 919 2,710 3,629 638 1993(A) The Colony Rancho Mirage, CA 2,259 4,896 7,155 1,148 1994(A) The Glen Rockland, MA 261 889 1,150 133 1997(A) The Homestead McAllen, TX 100 980 1,080 223 1997(A) The Mill (Pooles Rex) Rex, GA 600 2,292 2,892 49 2001(A) The Orchard Sanat Rosa, CA 2,794 6,424 9,218 1,435 1994(A) Tierra West Albuquerque, NM 2,612 10,249 12,861 218 2001(A) Timber Heights Davison, MI 393 6,703 7,096 1,306 1996(A) Torrey Hills Flint, MI 346 5,367 5,713 665 1987(A) Town & Country, FL Orlando, FL 245 911 1,156 215 1993(A) Trails End Weslaco, TX 260 2,027 2,287 461 1994(A) Twenty Nine Pines St. Paul, MN 317 2,859 3,176 732 1994(A) Twin Pines Goshen, IN 197 2,178 2,375 524 1993(A) Universtiy Village Orlando, FL 1,920 10,599 12,519 230 2001(A)
60
Cost Capitalized Subsequent to Acquisition Initial Cost to Company (Improvements) ----------------------------- ------------------------- Depreciable Depreciable Community Location Encumbrance Land Property Land Property - -------------------------------------------------------------------- --------- ------------- ------------ ----------- Valley Vista Grand Rapids, MI 1,504 411 2,791 - 148 Vance Columbus, OH 200 993 - 424 Villa Flint, MI 128 332 - 2,793 Village Green Vero Beach, FL 13,666 3,120 17,713 - 292 Westbrook Detroit, MI 190 2,451 3 5,815 Westpark Wickenburg, AZ 888 4,356 - 10 Whispering Pines Clearwater, FL 4,208 4,071 - 292 Willo Arms Cleveland, OH 473 2,146 - 89 Winter Haven Oaks Winter Haven, FL 490 705 362 1,396 Winter Paradise RV Hudson, FL 300 1,593 - 411 Woodlake Greensboro, NC 924 6,311 12 216 Woodlands of Kennesaw Kennesaw, GA 1,092 7,989 - 15 Yankee Springs Grand Rapids, MI 948 5,360 78 767 Yorktowne Sharonville, OH 2,130 6,311 - 357 Difference between allocated purchase price and historical cost of properties acquired in the ROC Acquistion - -------------------------------------------------------------------- --------- ------------- ------------ ----------- 285,653 203,242 1,003,092 10,345 301,984 ========= ========= ============= ============ =========== Gross Amount Carried at Close of Period 12/31/01 -------------------------------------- Date of Depreciable Accumulated Construction (C) Community Location Land Property Total Depreciation Acquisition (A) - ----------------------------------------------- ---------------------------------------------------- ---------------- Valley Vista Grand Rapids, MI 411 2,939 3,350 532 1998(A) Vance Columbus, OH 200 1,417 1,617 251 1993(A) Villa Flint, MI 128 3,125 3,253 2,547 1984(A) Village Green Vero Beach, FL 3,120 18,005 21,125 377 2001(A) Westbrook Detroit, MI 193 8,266 8,459 1,159 1996(C) Westpark Wickenburg, AZ 888 4,366 5,254 93 2001(A) Whispering Pines Clearwater, FL 4,208 4,363 8,571 1,027 1993(A) Willo Arms Cleveland, OH 473 2,235 2,708 550 1993(A) Winter Haven Oaks Winter Haven, FL 852 2,101 2,953 279 1988(A)(C) Winter Paradise RV Hudson, FL 300 2,004 2,304 182 1998(A) Woodlake Greensboro, NC 936 6,527 7,463 1,250 1998(A) Woodlands of Kennesaw Kennesaw, GA 1,092 8,004 9,096 168 2001(A) Yankee Springs Grand Rapids, MI 1,026 6,127 7,153 1,145 1998(A) Yorktowne Sharonville, OH 2,130 6,668 8,798 1,649 1997(A) Difference between allocated purchase price and historical cost of properties acquired in the ROC Acquistion 959 176,178 177,137 37,216 - ---------------------------------------------------------- --------------------------------------------------- 214,546 1,481,254 * 1,695,800 * 287,709 * ===================================================
* - includes rental property and rental properties held for sale 61 SCHEDULE III Continued CP LIMITED PARTNERSHIP REAL ESTATE AND ACCUMULATED DEPRECIATION, Continued The changes in total real estate for the years ended December 31, 2001, 2000, and 1999 are as follows:
2001 2000 1999 ------------- ------------- -------------- Balance, beginning of year $ 1,132,493 $ 1,055,450 $ 1,026,509 Acquisitions 563,088 7,577 14,808 Improvements 34,678 69,466 25,105 Dispositions and other (43,585) - (10,972) ------------- ------------- -------------- Balance, end of year $ 1,686,674 $ 1,132,493 $ 1,055,450 ============= ============= ==============
The change in accumulated depreciation for the years ended December 31, 2001, 2000, and 1999 are as follows:
2001 2000 1999 ------------- ------------- -------------- Balance, beginning of year $ 235,653 $ 192,015 $ 151,260 Depreciation for the year 57,650 43,638 41,422 Dispositions and other (8,094) - (667) ------------- ------------- -------------- Balance, end of year $ 285,209 $ 235,653 $ 192,015 ============= ============= ==============
62 EX-23 3 dex23.txt CONSENT OF INDEPENDENT ACCOUNTANTS Exhibit 23 CONSENT OF INDEPENDENT ACCOUNTANTS We hereby consent to the incorporation by reference in the registration statements of Chateau Communities, Inc. or CP Limited Partnership on Form S-8 (File Nos. 333-40166, 333-28583, 333-38900 and 333-73566) and Form S-3 (File Nos. 333-36323, 333-28703, 333-38898, 333-38898-01, 333-39228, 333-43981, 333-43981-01, 333-74399, and 333-38307) and Form S-4 (File No. 333-75936) of our report dated February 27, 2002 relating to the consolidated financial statements and financial statement schedule of Chateau Communities, Inc. and CP Limited Partnership, respectively as of December 31, 2001 and 2000 and for each of the three years in the period ended December 31, 2001, which appear in the Annual Reports on Form 10-K, respectively. PRICEWATERHOUSECOOPERS LLP Denver, Colorado March 28, 2002 -----END PRIVACY-ENHANCED MESSAGE-----