XML 42 R29.htm IDEA: XBRL DOCUMENT v3.19.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2018
Income Tax Disclosure [Abstract]  
Schedule (benefit) provision for income taxes

The provision for income taxes is as follows for the years ended December 31, 2018 and 2017:

 

    Year Ended December 31,  
    2018     2017  
Income tax expense at statutory federal rate                
Current:                
Federal   $ -     $ -  
State     13,106       49  
Total current     13,106       49  
Deferred:                
Federal     -       -  
State     -       -  
Change in valuation allowance     -       -  
Total deferred     -       -  
Provision for income taxes   $ 13,106     $ 49  
Schedule of reconciliation between the statutory rate and the effective tax rate

The differences between our effective income tax rate and the U.S. federal income tax rate for the years ended December 31, 2018 and 2017 are:

 

    2018     2017  
Expected income tax provision at the federal statutory rate     21.00 %     34.0 %
Loss on debt extinguishment     -       0.98 %
Change in contingent liability     4.20 %     1.62 %
Impact of the change in the federal corporate rate     -       (81.79 )%
Adjustment for forfeiture of non-qualified stock options     (0.16 )%     (5.69 )%
Other     (6.93 )%     (0.13 )%
Release of valuation allowance     (18.48 )%     51.02 %
Effective tax rate     (0.38 )%     0.00 %
Schedule of deferred tax assets

The deferred tax assets, including a valuation allowance, are as follows at December 31:

 

    Year Ended December 31,  
    2018     2017  
Deferred tax assets:                
                 
Net operating loss carryforwards   $ 9,789,000     $ 8,997,000  
Stock compensation     253,000       243,000  
Reserves and accruals     491,000       241,000  
Deferred tax asset (DTA)     10,533,000       9,481,000  
Basis difference in intangibles and fixed assets     (422,000 )     (603,000 )
Deferred tax liability (DTL)     (422,000 )     (603,000 )
Net operating loss     10,111,000       8,878,000  
Valuation allowance     (10,111,000 )     (8,878,000 )
Net current deferred tax assets   $ -     $ -