XML 41 R28.htm IDEA: XBRL DOCUMENT v3.19.1
Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2018
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of intangible assets

The components of goodwill and other intangible assets are as follows:

 

    Estimated
Useful Life
  Gross
Balance at
December 31,
2017
    Accumulated
Amortization
    Net Balance at
December 31,
2017
    Gross Balance at
December 31,
2018
    Accumulated
Amortization
    Net Balance at
December 31,
2018
 
Finite live intangible assets:                                                
Customer list and tradename   5 years   $ 881,000     $ (177,921 )   $ 703,079     $ 881,000     $ (352,400 )   $ 528,600  
                                                     
Non-compete agreements   5 years     814,000       (162,800 )     651,200       814,000       (325,600 )     488,400  
                                                     
Intellectual property   10 years     880,000       (88,000 )     792,000       880,000       (176,000 )     704,000  
                                                     
Total intangible assets       $ 2,575,000     $ (428,721 )   $ 2,146,279     $ 2,575,000     $ (854,000 )   $ 1,721,000  
                                                     
Goodwill   Indefinite   $ 2,937,288     $ -     $ 2,937,288     $ 2,937,288     $ -     $ 2,937,288  

Schedule of estimated amortization of intangible assets

The following table represents the total estimated amortization of intangible assets for future years:

 

For the Year Ending December 31,   Estimated
Amortization
Expense
 
       
2019   $ 427,000  
2020     427,000  
2021     427,000  
2022     88,000  
2023     88,000  
Thereafter     264,000  
    $ 1,721,000