XML 14 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Balance Sheets (unaudited) - USD ($)
Sep. 30, 2017
Dec. 31, 2016
Current Assets    
Cash $ 181,671 $ 1,413,999
Cash - restricted 22,435 76,552
Accounts receivable, net 1,561,422 1,096,713
Prepaid expenses 288,133 340,899
Inventories 905,297 644,522
Total current assets 2,958,958 3,572,685
Property, plant and equipment, net 4,072,413 3,657,839
Other Assets    
Deposits 436,450 387,035
Goodwill 3,822,583 3,693,083
Other intangible assets, net 2,398,541 2,794,204
Total other assets 6,657,574 6,874,322
Total assets 13,688,945 14,104,846
Current Liabilities    
Accounts payable and accrued expenses 2,464,156 961,010
Due to related parties 6,191
Contingent acquisition consideration 1,767,458 1,821,575
Notes payable - current portion, net of debt discount 108,575 2,541,178
Capital lease obligations - current portion 365,811 6,838
Total current liabilities 4,706,000 5,336,792
Non-Current Liabilities    
Notes payable - non-current portion 2,978,782 2,963,640
Capital lease obligations - non-current portion 1,185,179 3,371
Total non-current liabilities 4,163,961 2,967,011
Total liabilities 8,869,961 8,303,803
Stockholders' Equity    
Preferred stock; 40,000,000 shares authorized; $0.0001 par value; no shares issued and outstanding as of September 30, 2017 and December 31, 2016
Common stock, 300,000,000 shares authorized; $0.0001 par value; 164,415,465 and 126,156,189 shares issued and outstanding as of September 30, 2017 and December 31, 2016, respectively 16,442 12,616
Additional paid-in capital 45,685,287 42,603,490
Accumulated deficit (40,882,745) (36,815,063)
Total stockholders' equity 4,818,984 5,801,043
Total liabilities and stockholders' equity $ 13,688,945 $ 14,104,846