XML 26 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidated Balance Sheets (unaudited) - USD ($)
Mar. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Current Assets      
Cash $ 428,997 $ 1,413,999 $ 1,276,687
Cash - restricted 58,653 76,552
Accounts receivable, net 1,127,802 1,096,713 807,906
Prepaid expenses 334,205 340,899 95,775
Inventories 1,405,585 644,522 380,789
Total current assets 3,355,242 3,572,685 2,561,157
Property, plant and equipment, net 3,834,061 3,657,839 1,279,057
Other Assets      
Deposits 387,035 387,035 26,688
Goodwill 3,822,583 3,693,083 835,295
Other intangible assets, net 2,662,746 2,794,204 169,533
Total other assets 6,872,364 6,874,322 1,031,516
Total assets 14,061,667 14,104,846 4,871,730
Current Liabilities      
Accounts payable and accrued expenses 1,847,648 961,010 1,522,037
Due to related parties 1,816 6,191 34,405
Contingent acquisition consideration 1,803,676 1,821,575
Notes payable - current portion, net of debt discount 2,629,490 2,541,178 117,972
Capital lease obligations - current portion 6,206 6,838 9,752
Total current liabilities 6,288,836 5,336,792 1,684,166
Non-Current Liabilities      
Notes payable - non-current portion 2,940,652 2,963,640
Capital lease obligations - non-current portion 3,060 3,371 10,211
Total non-current liabilities 2,943,712 2,967,011 10,211
Total liabilities 9,232,548 8,303,803 1,694,377
Stockholders' Equity      
Preferred stock; 40,000,000 shares authorized; $0.0001 par value; no shares issued and outstanding as of March 31, 2017 and December 31, 2016 and 2015, respectively
Common stock, 300,000,000 shares authorized; $0.0001 par value; 126,944,190 and 126,156,189 and 72,472,412 shares issued and outstanding as of March 31, 2017 and December 31, 2016 and 2015, respectively 12,694 12,616 7,248
Additional paid-in capital 42,740,398 42,603,490 37,720,608
Accumulated deficit (37,923,973) (36,815,063) (34,550,503)
Total stockholders' equity 4,829,119 5,801,043 3,177,353
Total liabilities and stockholders' equity $ 14,061,667 $ 14,104,846 $ 4,871,730