XML 14 R2.htm IDEA: XBRL DOCUMENT v3.4.0.3
Condensed Consolidated Balance Sheets (unaudited) - USD ($)
Mar. 31, 2016
Dec. 31, 2015
Current Assets    
Cash $ 3,804,690 $ 1,276,687
Accounts receivable, net 757,229 807,906
Prepaid expenses 64,882 95,775
Inventories 373,087 380,789
Total current assets 4,999,888 2,561,157
Property, plant and equipment, net 1,266,599 1,279,057
Other Assets    
Deposits 32,036 26,688
Goodwill 835,295 835,295
Other intangible assets, net 151,575 169,533
Total other assets 1,018,906 1,031,516
Total assets 7,285,393 4,871,730
Current Liabilities    
Accounts payable and accrued expenses 1,505,838 1,522,037
Due to related parties 27,522 34,405
Notes payable - current portion 124,308 117,972
Capital lease obligations - current portion 6,838 9,752
Total current liabilities 1,664,506 $ 1,684,166
Non-Current Liabilities    
Note payable - non-current portion 22,622
Capital lease obligations - non-current portion 9,266 $ 10,211
Total non-current liabilities 31,888 10,211
Total liabilities $ 1,696,394 $ 1,694,377
Commitments and Contingencies
Stockholders' Equity    
Preferred stock; 40,000,000 shares authorized; $0.0001 par value; no shares issued and outstanding as of March 31, 2016 and December 31, 2015
Common stock, 300,000,000 shares authorized; $0.0001 par value; 111,496,754 and 72,472,412 shares issued and outstanding as of March 31, 2016 and December 31, 2015, respectively $ 11,149 $ 7,248
Additional paid-in capital 40,934,263 37,720,608
Accumulated deficit (35,356,413) (34,550,503)
Total stockholders' equity 5,588,999 3,177,353
Total liabilities and stockholders' equity $ 7,285,393 $ 4,871,730