XML 34 R2.htm IDEA: XBRL DOCUMENT  v2.3.0.11
CONSOLIDATED BALANCE SHEETS (USD $)
Jun. 30, 2011
Dec. 31, 2010
Current Assets:    
Cash and cash equivalents $ 2,363,135 $ 2,915,115
Accounts receivable, net of allowance for doubtful accounts of $22,200 and $22,200, respectively 461,446 524,755
Other current assets 355,433 218,046
Note receivable – current portion 75,000 75,000
Total Current Assets 3,255,014 3,732,916
Property and Equipment – at cost, net of accumulated depreciation and amortization 7,416,232 7,259,822
Other Assets:    
Goodwill, net 5,976,829 5,474,147
Intangible assets, net 1,413,185 939,990
Note receivable, net 215,872 268,463
Other non-current assets 337,532 290,163
Total Other Assets 7,943,418 6,972,763
TOTAL ASSETS 18,614,664 17,965,501
Current Liabilities:    
Long term debt, current portion 913,111 563,105
Trade accounts payable 149,312 305,361
Accrued expenses 922,721 873,161
Total Current Liabilities 1,985,144 1,741,627
Long-term Liabilities:    
Long term debt, net of current portion 3,146,884 2,891,445
Other liabilities, related party 122,757 110,352
Total Long-term Liabilities 3,269,641 3,001,797
Total Liabilities 5,254,785 4,743,424
Stockholders' Equity:    
Common stock, $0.001 par value, (authorized 40,000,000 shares, issued 18,817,406 shares and 18,817,406 shares, respectively, outstanding 17,324,439 shares and 17,324,439 shares, respectively) 18,818 18,818
Additional paid-in-capital 31,280,483 31,214,949
Treasury stock – 1,492,967 and 1,492,967 shares, at cost (1,422,355) (1,422,355)
Accumulated deficit (16,517,067) (16,589,335)
Total Stockholders' Equity 13,359,879 13,222,077
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 18,614,664 $ 17,965,501