FS Variable Separate Account

The United States Life Insurance Company in the City of New York

2022

Annual Report

December 31, 2022

Report of Independent Registered Public Accounting Firm

To the Board of Directors of The United States Life Insurance Company in the City of New York and the Contract Owners of FS Variable Separate Account.

Opinions on the Financial Statements

We have audited the accompanying statements of assets and liabilities, including the schedules of portfolio investments, of each of the sub-accounts of FS Variable Separate Account indicated in the table below as of December 31, 2022, and the related statements of operations and changes in net assets for each of the two years in the period ended December 31, 2022 or each of the periods indicated in the table below, including the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of each of the sub-accounts of FS Variable Separate Account as of December 31, 2022, and the results of each of their operations and the changes in each of their net assets for the two years in the period ended December 31 2022 or each of the periods indicated in the table below, in conformity with accounting principles generally accepted in the United States of America.

American Funds IS Asset Allocation Fund Class 2	American Funds IS Asset Allocation Fund Class 4
American Funds IS Capital Income Builder Class 4	American Funds IS Capital World Bond Fund Class 4
American Funds IS Global Growth Fund Class 2	American Funds IS Global Growth Fund Class 4
American Funds IS Global Small Capitalization Fund Class 4	American Funds IS Growth Fund Class 2
American Funds IS Growth Fund Class 4	American Funds IS Growth-Income Fund Class 2
American Funds IS Growth-Income Fund Class 4	American Funds IS International Fund Class 4 (1)
American Funds IS The Bond Fund of America Class 4	AST SA PGI Asset Allocation Portfolio Class 1 (6)(2)
AST SA PGI Asset Allocation Portfolio Class 3 (6)(2)	BlackRock 60/40 Target Allocation ETF V.I. Fund Class III
BlackRock Global Allocation V.I. Fund Class III	Columbia VP Emerging Markets Bond Fund Class 2 (1)
Columbia VP Income Opportunities Fund Class 1	Columbia VP Large Cap Growth Fund Class 1
Columbia VP Limited Duration Credit Fund Class 2	Delaware Ivy VIP Asset Strategy Class II (1)
FTVIP Franklin Allocation VIP Fund Class 2	FTVIP Franklin Income VIP Fund Class 2
FTVIP Franklin Mutual Global Discovery VIP Fund Class 2	FTVIP Franklin Rising Dividends VIP Fund Class 2
FTVIP Franklin Strategic Income VIP Fund Class 2	FTVIP Templeton Global Bond VIP Fund Class 2
Goldman Sachs VIT Government Money Market Fund Institutional Shares	Goldman Sachs VIT Government Money Market Fund Service Shares
Goldman Sachs VIT Multi-Strategy Alternatives Portfolio Advisor Shares	Goldman Sachs VIT Trend Driven Allocation Fund Service Shares
Invesco V.I. American Franchise Fund Series II	Invesco V.I. American Value Fund Series II
Invesco V.I. Balanced-Risk Allocation Fund Series II	Invesco V.I. Comstock Fund Series II
Invesco V.I. Equity and Income Fund Series II	Invesco V.I. Growth and Income Fund Series II
Lord Abbett Bond Debenture Portfolio Class VC	Lord Abbett Developing Growth Portfolio Class VC
Lord Abbett Fundamental Equity Portfolio Class VC	Lord Abbett Growth and Income Portfolio Class VC
Lord Abbett Mid Cap Stock Portfolio Class VC	Lord Abbett Short Duration Income Portfolio Class VC
Lord Abbett Total Return Portfolio Class VC (1)	Morgan Stanley VIF Global Infrastructure Portfolio Class II
Neuberger Berman AMT US Equity Index PutWrite Strategy Portfolio Class S	PIMCO All Asset Portfolio Advisor Class
PIMCO Dynamic Bond Portfolio Advisor Class	PIMCO Emerging Markets Bond Portfolio Advisor Class
PIMCO Total Return Portfolio Advisor Class	PVC Core Plus Bond Account Class 1
PVC Diversified International Account Class 1	PVC Equity Income Account Class 2
PVC Government & High Quality Bond Account Class 1	PVC Large Cap Growth Account I Class 1

PricewaterhouseCoopers LLP, 1000 Louisiana Street, Suite 5800, Houston, TX 77002

T: (713) 356 4000, F: (713) 356 4717, www.pwc.com/us

PVC MidCap Account Class 2	PVC Principal Capital Appreciation Account Class 2
PVC Real Estate Securities Account Class 2 (1)	PVC SAM Balanced Portfolio Class 2
PVC SAM Conservative Balanced Portfolio Class 2	PVC SAM Conservative Growth Portfolio Class 2
PVC SAM Flexible Income Portfolio Class 2	PVC SAM Strategic Growth Portfolio Class 2
PVC Short-Term Income Account Class 1	PVC SmallCap Account Class 2
SAST SA AB Growth Portfolio Class 1	SAST SA AB Growth Portfolio Class 3
SAST SA AB Small & Mid Cap Value Portfolio Class 3	SAST SA American Funds Asset Allocation Portfolio Class 3
SAST SA American Funds Global Growth Portfolio Class 3	SAST SA American Funds Growth Portfolio Class 3
SAST SA American Funds Growth-Income Portfolio Class 3	SAST SA American Funds VCP Managed Allocation Portfolio Class 3
SAST SA BlackRock Multi-Factor 70/30 Portfolio Class 3	SAST SA BlackRock VCP Global Multi Asset Portfolio Class 3
SAST SA Columbia Technology Portfolio Class 1 (4)(2)	SAST SA Columbia Technology Portfolio Class 3 (4) (2)
SAST SA DFA Ultra Short Bond Portfolio Class 1	SAST SA DFA Ultra Short Bond Portfolio Class 3
SAST SA Emerging Markets Equity Index Portfolio Class 3	SAST SA Federated Hermes Corporate Bond Portfolio Class 1
SAST SA Federated Hermes Corporate Bond Portfolio Class 3	SAST SA Fidelity Institutional AM® International Growth Class 3
SAST SA Fidelity Institutional AM® Real Estate Portfolio Class 1	SAST SA Fidelity Institutional AM® Real Estate Portfolio Class 3
SAST SA Fixed Income Index Portfolio Class 3	SAST SA Fixed Income Intermediate Index Portfolio Class 3
SAST SA Franklin BW U.S. Large Cap Value Portfolio Class 1	SAST SA Franklin BW U.S. Large Cap Value Portfolio Class 3
SAST SA Franklin Small Company Value Portfolio Class 3	SAST SA Franklin Systematic U.S. Large Cap Value Portfolio Class 1
SAST SA Franklin Systematic U.S. Large Cap Value Portfolio Class 3	SAST SA Franklin Tactical Opportunities Portfolio Class 3
SAST SA Franklin Systematic U.S. Large Cap Core Portfolio Class 3	SAST SA Global Index Allocation 60/40 Portfolio Class 3
SAST SA Global Index Allocation 75/25 Portfolio Class 3	SAST SA Global Index Allocation 90/10 Portfolio Class 3
SAST SA Goldman Sachs Global Bond Portfolio Class 1	SAST SA Goldman Sachs Global Bond Portfolio Class 3
SAST SA Goldman Sachs Multi-Asset Insights Portfolio Class 3	SAST SA Index Allocation 60/40 Portfolio Class 3
SAST SA Index Allocation 80/20 Portfolio Class 3	SAST SA Index Allocation 90/10 Portfolio Class 3
SAST SA International Index Portfolio Class 3	SAST SA Invesco Growth Opportunities Portfolio Class 1
SAST SA Invesco Growth Opportunities Portfolio Class 3	SAST SA Invesco Main Street Large Cap Portfolio Class 1
SAST SA Invesco Main Street Large Cap Portfolio Class 3	SAST SA Invesco VCP Equity-Income Portfolio Class 3 (3)(2)
SAST SA Janus Focused Growth Portfolio Class 1	SAST SA Janus Focused Growth Portfolio Class 3
SAST SA JPMorgan Diversified Balanced Portfolio Class 1	SAST SA JPMorgan Diversified Balanced Portfolio Class 3
SAST SA JPMorgan Emerging Markets Portfolio Class 1	SAST SA JPMorgan Emerging Markets Portfolio Class 3
SAST SA JPMorgan Equity-Income Portfolio Class 1	SAST SA JPMorgan Equity-Income Portfolio Class 3
SAST SA JPMorgan Global Equities Portfolio Class 1	SAST SA JPMorgan Global Equities Portfolio Class 3
SAST SA JPMorgan MFS Core Bond Portfolio Class 1	SAST SA JPMorgan MFS Core Bond Portfolio Class 3
SAST SA JPMorgan Mid-Cap Growth Portfolio Class 1	SAST SA JPMorgan Mid-Cap Growth Portfolio Class 3
SAST SA Large Cap Growth Index Portfolio Class 3	SAST SA Large Cap Index Portfolio Class 3
SAST SA Large Cap Value Index Portfolio Class 3	SAST SA MFS Blue Chip Growth Portfolio Class 1
SAST SA MFS Blue Chip Growth Portfolio Class 3	SAST SA MFS Massachusetts Investors Trust Portfolio Class 1
SAST SA MFS Massachusetts Investors Trust Portfolio Class 3	SAST SA MFS Total Return Portfolio Class 1
SAST SA MFS Total Return Portfolio Class 3	SAST SA Mid Cap Index Portfolio Class 3
SAST SA Morgan Stanley International Equities Portfolio Class 1	SAST SA Morgan Stanley International Equities Portfolio Class 3
SAST SA PIMCO RAE International Value Portfolio Class 3	SAST SA PIMCO VCP Tactical Balanced Portfolio Class 3
SAST SA PineBridge High-Yield Bond Portfolio Class 1	SAST SA PineBridge High-Yield Bond Portfolio Class 3
SAST SA Putnam International Growth and Income Portfolio Class 1	SAST SA Putnam International Growth and Income Portfolio Class 3
SAST SA Schroders VCP Global Allocation Portfolio Class 3	SAST SA Small Cap Index Portfolio Class 3
SAST SA T. Rowe Price Asset Allocation Growth Portfolio Class 3	SAST SA T. Rowe Price VCP Balanced Portfolio Class 3
SAST SA VCP Dynamic Allocation Portfolio Class 3	SAST SA VCP Dynamic Strategy Portfolio Class 3
SAST SA VCP Index Allocation Portfolio Class 3	SAST SA Wellington Capital Appreciation Portfolio Class 1 (4)
SAST SA Wellington Capital Appreciation Portfolio Class 3 (4)	SAST SA Wellington Government and Quality Bond Portfolio Class 1
SAST SA Wellington Government and Quality Bond Portfolio Class 3	SAST SA Wellington Strategic Multi-Asset Portfolio Class 1
SAST SA Wellington Strategic Multi-Asset Portfolio Class 3	SAST SA WellsCap Aggressive Growth Portfolio Class 1 (5)(2)

2

SAST SA WellsCap Aggressive Growth Portfolio Class 3 (5)(2)	SST SA Allocation Balanced Portfolio Class 3
SST SA Allocation Growth Portfolio Class 3	SST SA Allocation Moderate Growth Portfolio Class 3
SST SA Allocation Moderate Portfolio Class 3	SST SA Columbia Focused Value Portfolio Class 3
SST SA Multi-Managed Diversified Fixed Income Portfolio Class 3	SST SA Multi-Managed International Equity Portfolio Class 3
SST SA Multi-Managed Large Cap Growth Portfolio Class 3	SST SA Multi-Managed Large Cap Value Portfolio Class 3 (1)
SST SA Multi-Managed Mid Cap Growth Portfolio Class 3	SST SA Multi-Managed Mid Cap Value Portfolio Class 3
SST SA Multi-Managed Small Cap Portfolio Class 3 (1)	SST SA Putnam Asset Allocation Diversified Growth Portfolio Class 3
SST SA T. Rowe Price Growth Stock Portfolio Class 3 (1)	SST SA American Century Inflation Protection Portfolio Class 3
VALIC Company I International Equities Index Fund	VALIC Company I International Socially Responsible Fund (1)
VALIC Company I Mid Cap Index Fund	VALIC Company I Nasdaq-100 Index Fund
VALIC Company I Small Cap Index Fund	VALIC Company I Stock Index Fund

(1)	There is no respective statement of assets and liabilities and statement of operations and changes in net assets, since there was no activity for the periods presented.
(2)	Where there was a cessation of operations, only a statement of operations and changes in net assets is included for the respective periods presented.
(3)	The SAST SA Invesco VCP Equity-Income Portfolio, in operation for the period January 1, 2021 to May 3, 2021 (cessation of operations) merged into the SAST SA VCP Dynamic Strategy Portfolio.
(4)	The SAST SA Columbia Technology Portfolio, in operation for the period January 1, 2021 to November 5, 2021 (cessation of operations), merged into the SAST SA Wellington Capital Appreciation Portfolio, in operation for the period November 5, 2021 (commencement of operations) to December 31, 2021 and January 1, 2022 to December 31, 2022.
(5)	The SAST SA WellsCap Aggressive Growth Portfolio, in operation for the period January 1, 2021 to November 5, 2021 (cessation of operations), merged into the SAST SA JPMorgan Mid-Cap Growth Portfolio.
(6)	The AST SA PGI Asset Allocation Portfolio, in operation for the period January 1, 2021 to November 5, 2021 (cessation of operations), merged into the SAST SA JPMorgan Diversified Balanced Portfolio.

Basis for Opinions

These financial statements are the responsibility of The United States Life Insurance Company in the City of New York management. Our responsibility is to express an opinion on the financial statements of each of the sub-accounts of FS Variable Separate Account based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to each of the sub-accounts of FS Variable Separate Account in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits of these financial statements in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud.

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. Our procedures included confirmation of investments owned as of December 31, 2022 by correspondence with the transfer agents of the investee mutual funds and the custodians. We believe that our audits provide a reasonable basis for our opinions.

/s/ PricewaterhouseCoopers LLP

Houston, Texas

April 25, 2023

3

We have served as the auditor of one or more of the sub-accounts of AIG Life and Retirement Separate Account Group since at least 1994. We have not been able to determine the specific year we began serving as auditor.

4

FS VARIABLE SEPARATE ACCOUNT

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

STATEMENT OF ASSETS AND LIABILITIES

December 31, 2022

Sub-accounts	Investments     at Fair Value		Due from           (to) General Account, Net		Net Assets		Contract     Owners - Annuity Reserves		Contract Owners -   Accumulation   Reserves		Net Assets   Attributable   to Contract Owner Reserves
American Funds IS Asset Allocation Fund Class 2	$	2,528,763	$	—	$	2,528,763	$	—	$	2,528,763	$	2,528,763
American Funds IS Asset Allocation Fund Class 4		2,461,328		—		2,461,328		—		2,461,328		2,461,328
American Funds IS Capital Income Builder Class 4		165,414		—		165,414		—		165,414		165,414
American Funds IS Capital World Bond Fund Class 4		66,985		—		66,985		—		66,985		66,985
American Funds IS Global Growth Fund Class 2		4,175,390		—		4,175,390		16,545		4,158,845		4,175,390
American Funds IS Global Growth Fund Class 4		335,809		—		335,809		—		335,809		335,809
American Funds IS Global Small Capitalization Fund Class 4		94,706		—		94,706		—		94,706		94,706
American Funds IS Growth Fund Class 2		5,384,549		—		5,384,549		85,931		5,298,618		5,384,549
American Funds IS Growth Fund Class 4		180,235		—		180,235		—		180,235		180,235
American Funds IS Growth-Income Fund Class 2		5,531,990		—		5,531,990		67,254		5,464,736		5,531,990
American Funds IS Growth-Income Fund Class 4		563,715		—		563,715		—		563,715		563,715
American Funds IS The Bond Fund of America Class 4		316,838		—		316,838		—		316,838		316,838
BlackRock 60/40 Target Allocation ETF V.I. Fund Class III		45,345		—		45,345		—		45,345		45,345
BlackRock Global Allocation V.I. Fund Class III		10,631		—		10,631		—		10,631		10,631
Columbia VP Income Opportunities Fund Class 1		95,598		—		95,598		—		95,598		95,598
Columbia VP Large Cap Growth Fund Class 1		279,235		—		279,235		—		279,235		279,235
Columbia VP Limited Duration Credit Fund Class 2		19,212		—		19,212		—		19,212		19,212
FTVIP Franklin Allocation VIP Fund Class 2		3,532,066		—		3,532,066		—		3,532,066		3,532,066
FTVIP Franklin Income VIP Fund Class 2		16,958,428		—		16,958,428		—		16,958,428		16,958,428
FTVIP Franklin Mutual Global Discovery VIP Fund Class 2		21,135		—		21,135		—		21,135		21,135
FTVIP Franklin Rising Dividends VIP Fund Class 2		11,464		—		11,464		—		11,464		11,464
FTVIP Franklin Strategic Income VIP Fund Class 2		44,207		—		44,207		—		44,207		44,207
FTVIP Templeton Global Bond VIP Fund Class 2		5,596		—		5,596		—		5,596		5,596
Goldman Sachs VIT Government Money Market Fund Institutional Shares		74,729		—		74,729		—		74,729		74,729
Goldman Sachs VIT Government Money Market Fund Service Shares		26,890,700		—		26,890,700		—		26,890,700		26,890,700
Goldman Sachs VIT Multi-Strategy Alternatives Portfolio Advisor Shares		176,119		—		176,119		—		176,119		176,119
Goldman Sachs VIT Trend Driven Allocation Fund Service Shares		38,009		—		38,009		—		38,009		38,009
Invesco V.I. American Franchise Fund Series II		6,382,284		—		6,382,284		—		6,382,284		6,382,284
Invesco V.I. American Value Fund Series II		51,940		—		51,940		—		51,940		51,940
Invesco V.I. Comstock Fund Series II		15,866,821		—		15,866,821		4,273		15,862,548		15,866,821
Invesco V.I. Equity and Income Fund Series II		136,730		—		136,730		—		136,730		136,730
Invesco V.I. Growth and Income Fund Series II		19,170,431		—		19,170,431		1,867		19,168,564		19,170,431
Lord Abbett Bond Debenture Portfolio Class VC		192,738		—		192,738		—		192,738		192,738
Lord Abbett Developing Growth Portfolio Class VC		152,931		—		152,931		—		152,931		152,931
Lord Abbett Fundamental Equity Portfolio Class VC		56,656		—		56,656		—		56,656		56,656
Lord Abbett Growth and Income Portfolio Class VC		7,886,485		—		7,886,485		630		7,885,855		7,886,485
Lord Abbett Mid Cap Stock Portfolio Class VC		99,789		—		99,789		—		99,789		99,789
Lord Abbett Short Duration Income Portfolio Class VC		306,236		—		306,236		—		306,236		306,236
Lord Abbett Total Return Portfolio Class VC		15,990		—		15,990		—		15,990		15,990
Morgan Stanley VIF Global Infrastructure Portfolio Class II		65,108		—		65,108		—		65,108		65,108
Neuberger Berman AMT US Equity Index PutWrite Strategy Portfolio Class S		23,146		—		23,146		—		23,146		23,146
PIMCO Dynamic Bond Portfolio Advisor Class		14,630		—		14,630		—		14,630		14,630
PIMCO Emerging Markets Bond Portfolio Advisor Class		451,442		—		451,442		—		451,442		451,442
PIMCO Total Return Portfolio Advisor Class		20,052,424		—		20,052,424		—		20,052,424		20,052,424
PVC Core Plus Bond Account Class 1		15,221		—		15,221		—		15,221		15,221
PVC Diversified International Account Class 1		20,132		—		20,132		—		20,132		20,132
PVC Equity Income Account Class 2		249,916		—		249,916		—		249,916		249,916
PVC Government & High Quality Bond Account Class 1		317		—		317		—		317		317
PVC Large Cap Growth Account I Class 1		2,562		—		2,562		—		2,562		2,562
PVC MidCap Account Class 2		767,833		—		767,833		—		767,833		767,833
PVC Principal Capital Appreciation Account Class 2		175,633		—		175,633		—		175,633		175,633
PVC SAM Balanced Portfolio Class 2		3,312,341		—		3,312,341		44,102		3,268,239		3,312,341
PVC SAM Conservative Balanced Portfolio Class 2		26,519		—		26,519		—		26,519		26,519
PVC SAM Conservative Growth Portfolio Class 2		556,511		—		556,511		—		556,511		556,511
PVC SAM Flexible Income Portfolio Class 2		75,814		—		75,814		6,609		69,205		75,814
PVC SAM Strategic Growth Portfolio Class 2		359,124		—		359,124		—		359,124		359,124
PVC Short-Term Income Account Class 1		26,065		—		26,065		—		26,065		26,065
PVC SmallCap Account Class 2		7,325		—		7,325		—		7,325		7,325
SST SA Allocation Balanced Portfolio Class 3		15,146,385		—		15,146,385		—		15,146,385		15,146,385
SST SA Allocation Growth Portfolio Class 3		22,883,622		—		22,883,622		—		22,883,622		22,883,622

 The accompanying Notes to Financial Statements are an integral part of this statement.

5

FS VARIABLE SEPARATE ACCOUNT

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

STATEMENT OF ASSETS AND LIABILITIES

December 31, 2022

Sub-accounts	Investments     at Fair Value		Due from           (to) General Account, Net		Net Assets		Contract     Owners - Annuity Reserves		Contract Owners -   Accumulation   Reserves		Net Assets   Attributable   to Contract Owner Reserves
SST SA Allocation Moderate Growth Portfolio Class 3	$	22,005,598	$	—	$	22,005,598	$	—	$	22,005,598	$	22,005,598
SST SA Allocation Moderate Portfolio Class 3		16,621,287		—		16,621,287		32,446		16,588,841		16,621,287
SST SA American Century Inflation Protection Portfolio Class 3		22,109,688		—		22,109,688		2,240		22,107,448		22,109,688
SST SA Columbia Focused Value Portfolio Class 3		6,417		—		6,417		—		6,417		6,417
SST SA Multi-Managed Diversified Fixed Income Portfolio Class 3		131,061		—		131,061		—		131,061		131,061
SST SA Multi-Managed International Equity Portfolio Class 3		35,251		—		35,251		—		35,251		35,251
SST SA Multi-Managed Large Cap Growth Portfolio Class 3		39,866		—		39,866		—		39,866		39,866
SST SA Multi-Managed Mid Cap Growth Portfolio Class 3		6,203		—		6,203		—		6,203		6,203
SST SA Multi-Managed Mid Cap Value Portfolio Class 3		5,340		—		5,340		—		5,340		5,340
SST SA Putnam Asset Allocation Diversified Growth Portfolio Class 3		7,726,966		—		7,726,966		—		7,726,966		7,726,966
SAST SA AB Growth Portfolio Class 1		16,716,898		—		16,716,898		259,634		16,457,264		16,716,898
SAST SA AB Growth Portfolio Class 3		30,254,235		—		30,254,235		—		30,254,235		30,254,235
SAST SA AB Small & Mid Cap Value Portfolio Class 3		20,476,203		—		20,476,203		9,447		20,466,756		20,476,203
SAST SA American Funds Asset Allocation Portfolio Class 3		119,657,070		—		119,657,070		—		119,657,070		119,657,070
SAST SA American Funds Global Growth Portfolio Class 3		18,117,198		—		18,117,198		9,302		18,107,896		18,117,198
SAST SA American Funds Growth Portfolio Class 3		38,965,533		—		38,965,533		9,779		38,955,754		38,965,533
SAST SA American Funds Growth-Income Portfolio Class 3		21,781,054		—		21,781,054		6,145		21,774,909		21,781,054
SAST SA American Funds VCP Managed Allocation Portfolio Class 3		181,156,486		—		181,156,486		—		181,156,486		181,156,486
SAST SA BlackRock Multi-Factor 70/30 Portfolio Class 3		5,592,262		—		5,592,262		—		5,592,262		5,592,262
SAST SA BlackRock VCP Global Multi Asset Portfolio Class 3		69,392,712		—		69,392,712		—		69,392,712		69,392,712
SAST SA DFA Ultra Short Bond Portfolio Class 1		937,198		—		937,198		343		936,855		937,198
SAST SA DFA Ultra Short Bond Portfolio Class 3		18,833,795		—		18,833,795		75,732		18,758,063		18,833,795
SAST SA Emerging Markets Equity Index Portfolio Class 3		1,193,803		—		1,193,803		—		1,193,803		1,193,803
SAST SA Federated Hermes Corporate Bond Portfolio Class 1		1,115,789		—		1,115,789		12,372		1,103,417		1,115,789
SAST SA Federated Hermes Corporate Bond Portfolio Class 3		52,067,831		—		52,067,831		1,904		52,065,927		52,067,831
SAST SA Fidelity Institutional AM® International Growth Class 3		1,775,043		—		1,775,043		—		1,775,043		1,775,043
SAST SA Fidelity Institutional AM® Real Estate Portfolio Class 1		729,714		—		729,714		—		729,714		729,714
SAST SA Fidelity Institutional AM® Real Estate Portfolio Class 3		8,512,762		—		8,512,762		1,927		8,510,835		8,512,762
SAST SA Fixed Income Index Portfolio Class 3		8,210,158		—		8,210,158		—		8,210,158		8,210,158
SAST SA Fixed Income Intermediate Index Portfolio Class 3		5,843,815		—		5,843,815		—		5,843,815		5,843,815
SAST SA Franklin BW U.S. Large Cap Value Portfolio Class 1		12,992,823		—		12,992,823		147,771		12,845,052		12,992,823
SAST SA Franklin BW U.S. Large Cap Value Portfolio Class 3		19,996,829		—		19,996,829		1,366		19,995,463		19,996,829
SAST SA Franklin Small Company Value Portfolio Class 3		11,464,076		—		11,464,076		988		11,463,088		11,464,076
SAST SA Franklin Systematic U.S. Large Cap Core Portfolio Class 3		607,949		—		607,949		—		607,949		607,949
SAST SA Franklin Systematic U.S. Large Cap Value Portfolio Class 1		991,880		—		991,880		—		991,880		991,880
SAST SA Franklin Systematic U.S. Large Cap Value Portfolio Class 3		13,319,703		—		13,319,703		—		13,319,703		13,319,703
SAST SA Franklin Tactical Opportunities Portfolio Class 3		5,816,389		—		5,816,389		—		5,816,389		5,816,389
SAST SA Global Index Allocation 60/40 Portfolio Class 3		10,702,202		—		10,702,202		—		10,702,202		10,702,202
SAST SA Global Index Allocation 75/25 Portfolio Class 3		7,110,277		—		7,110,277		—		7,110,277		7,110,277
SAST SA Global Index Allocation 90/10 Portfolio Class 3		22,565,995		—		22,565,995		—		22,565,995		22,565,995
SAST SA Goldman Sachs Global Bond Portfolio Class 1		455,459		—		455,459		7,131		448,328		455,459
SAST SA Goldman Sachs Global Bond Portfolio Class 3		19,752,615		—		19,752,615		5,239		19,747,376		19,752,615
SAST SA Goldman Sachs Multi-Asset Insights Portfolio Class 3		6,816,618		—		6,816,618		—		6,816,618		6,816,618
SAST SA Index Allocation 60/40 Portfolio Class 3		26,034,234		—		26,034,234		—		26,034,234		26,034,234
SAST SA Index Allocation 80/20 Portfolio Class 3		63,907,003		—		63,907,003		—		63,907,003		63,907,003
SAST SA Index Allocation 90/10 Portfolio Class 3		102,186,280		—		102,186,280		—		102,186,280		102,186,280
SAST SA International Index Portfolio Class 3		1,573,684		—		1,573,684		—		1,573,684		1,573,684
SAST SA Invesco Growth Opportunities Portfolio Class 1		182,658		—		182,658		—		182,658		182,658
SAST SA Invesco Growth Opportunities Portfolio Class 3		8,565,179		—		8,565,179		1,589		8,563,590		8,565,179
SAST SA Invesco Main Street Large Cap Portfolio Class 1		1,267,975		—		1,267,975		35,745		1,232,230		1,267,975
SAST SA Invesco Main Street Large Cap Portfolio Class 3		7,489,838		—		7,489,838		—		7,489,838		7,489,838
SAST SA Janus Focused Growth Portfolio Class 1		812,062		—		812,062		—		812,062		812,062
SAST SA Janus Focused Growth Portfolio Class 3		8,126,707		—		8,126,707		550		8,126,157		8,126,707
SAST SA JPMorgan Diversified Balanced Portfolio Class 1		3,639,650		—		3,639,650		26,438		3,613,212		3,639,650
SAST SA JPMorgan Diversified Balanced Portfolio Class 3		20,809,857		—		20,809,857		—		20,809,857		20,809,857
SAST SA JPMorgan Emerging Markets Portfolio Class 1		779,386		—		779,386		1,891		777,495		779,386
SAST SA JPMorgan Emerging Markets Portfolio Class 3		6,696,607		—		6,696,607		—		6,696,607		6,696,607
SAST SA JPMorgan Equity-Income Portfolio Class 1		5,771,535		—		5,771,535		45,579		5,725,956		5,771,535
SAST SA JPMorgan Equity-Income Portfolio Class 3		18,670,559		—		18,670,559		—		18,670,559		18,670,559
SAST SA JPMorgan Global Equities Portfolio Class 1		990,606		—		990,606		1,139		989,467		990,606
SAST SA JPMorgan Global Equities Portfolio Class 3		2,717,387		—		2,717,387		—		2,717,387		2,717,387
SAST SA JPMorgan MFS Core Bond Portfolio Class 1		636,479		—		636,479		14,098		622,381		636,479
SAST SA JPMorgan MFS Core Bond Portfolio Class 3		50,914,508		—		50,914,508		27,212		50,887,296		50,914,508
SAST SA JPMorgan Mid-Cap Growth Portfolio Class 1		3,461,784		—		3,461,784		8,995		3,452,789		3,461,784

 The accompanying Notes to Financial Statements are an integral part of this statement.

6

FS VARIABLE SEPARATE ACCOUNT

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

STATEMENT OF ASSETS AND LIABILITIES

December 31, 2022

Sub-accounts	Investments     at Fair Value		Due from           (to) General Account, Net		Net Assets		Contract     Owners - Annuity Reserves		Contract Owners -   Accumulation   Reserves		Net Assets   Attributable   to Contract Owner Reserves
SAST SA JPMorgan Mid-Cap Growth Portfolio Class 3	$	20,643,287	$	—	$	20,643,287	$	560	$	20,642,727	$	20,643,287
SAST SA Large Cap Growth Index Portfolio Class 3		3,556,738		—		3,556,738		—		3,556,738		3,556,738
SAST SA Large Cap Index Portfolio Class 3		6,935,419		—		6,935,419		—		6,935,419		6,935,419
SAST SA Large Cap Value Index Portfolio Class 3		5,014,529		—		5,014,529		—		5,014,529		5,014,529
SAST SA MFS Blue Chip Growth Portfolio Class 1		528,121		—		528,121		—		528,121		528,121
SAST SA MFS Blue Chip Growth Portfolio Class 3		10,133,974		—		10,133,974		930		10,133,044		10,133,974
SAST SA MFS Massachusetts Investors Trust Portfolio Class 1		2,347,165		—		2,347,165		5,506		2,341,659		2,347,165
SAST SA MFS Massachusetts Investors Trust Portfolio Class 3		12,498,156		—		12,498,156		2,023		12,496,133		12,498,156
SAST SA MFS Total Return Portfolio Class 1		2,872,238		—		2,872,238		70,768		2,801,470		2,872,238
SAST SA MFS Total Return Portfolio Class 3		14,130,029		—		14,130,029		1,232		14,128,797		14,130,029
SAST SA Mid Cap Index Portfolio Class 3		4,650,198		—		4,650,198		—		4,650,198		4,650,198
SAST SA Morgan Stanley International Equities Portfolio Class 1		1,016,389		—		1,016,389		448		1,015,941		1,016,389
SAST SA Morgan Stanley International Equities Portfolio Class 3		5,732,614		—		5,732,614		—		5,732,614		5,732,614
SAST SA PIMCO RAE International Value Portfolio Class 3		14,702,933		—		14,702,933		3,431		14,699,502		14,702,933
SAST SA PIMCO VCP Tactical Balanced Portfolio Class 3		96,469,845		—		96,469,845		—		96,469,845		96,469,845
SAST SA PineBridge High-Yield Bond Portfolio Class 1		1,041,943		—		1,041,943		5,928		1,036,015		1,041,943
SAST SA PineBridge High-Yield Bond Portfolio Class 3		6,607,136		—		6,607,136		762		6,606,374		6,607,136
SAST SA Putnam International Growth and Income Portfolio Class 1		1,496,094		—		1,496,094		21,520		1,474,574		1,496,094
SAST SA Putnam International Growth and Income Portfolio Class 3		5,110,435		—		5,110,435		—		5,110,435		5,110,435
SAST SA Schroders VCP Global Allocation Portfolio Class 3		50,010,975		—		50,010,975		—		50,010,975		50,010,975
SAST SA Small Cap Index Portfolio Class 3		4,585,440		—		4,585,440		—		4,585,440		4,585,440
SAST SA T. Rowe Price Asset Allocation Growth Portfolio Class 3		39,994,111		—		39,994,111		—		39,994,111		39,994,111
SAST SA T. Rowe Price VCP Balanced Portfolio Class 3		127,706,735		—		127,706,735		—		127,706,735		127,706,735
SAST SA VCP Dynamic Allocation Portfolio Class 3		706,960,724		—		706,960,724		220,938		706,739,786		706,960,724
SAST SA VCP Dynamic Strategy Portfolio Class 3		544,507,285		—		544,507,285		225,491		544,281,794		544,507,285
SAST SA VCP Index Allocation Portfolio Class 3		56,377,538		—		56,377,538		—		56,377,538		56,377,538
SAST SA Wellington Capital Appreciation Portfolio Class 1		9,179,523		—		9,179,523		65,737		9,113,786		9,179,523
SAST SA Wellington Capital Appreciation Portfolio Class 3		51,373,383		—		51,373,383		28,539		51,344,844		51,373,383
SAST SA Wellington Government and Quality Bond Portfolio Class 1		1,250,544		—		1,250,544		28,900		1,221,644		1,250,544
SAST SA Wellington Government and Quality Bond Portfolio Class 3		27,748,666		—		27,748,666		1,237		27,747,429		27,748,666
SAST SA Wellington Strategic Multi-Asset Portfolio Class 1		171,781		—		171,781		—		171,781		171,781
SAST SA Wellington Strategic Multi-Asset Portfolio Class 3		10,238,570		—		10,238,570		—		10,238,570		10,238,570
VALIC Company I International Equities Index Fund		106,063		—		106,063		—		106,063		106,063
VALIC Company I Mid Cap Index Fund		517,507		—		517,507		—		517,507		517,507
VALIC Company I Nasdaq-100 Index Fund		247,752		—		247,752		—		247,752		247,752
VALIC Company I Small Cap Index Fund		183,779		—		183,779		—		183,779		183,779
VALIC Company I Stock Index Fund		1,207,727		—		1,207,727		—		1,207,727		1,207,727

 The accompanying Notes to Financial Statements are an integral part of this statement.

7

FS VARIABLE SEPARATE ACCOUNT

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

SCHEDULE OF PORTFOLIO INVESTMENTS

December 31, 2022

Sub-accounts	Shares		Net Asset       Value per Share		Shares at Fair     Value		Cost of Shares     Held		Level*
American Funds IS Asset Allocation Fund Class 2		115,416	$	21.91	$	2,528,763	$	2,894,515	1
American Funds IS Asset Allocation Fund Class 4		113,217		21.74		2,461,328		2,883,182	1
American Funds IS Capital Income Builder Class 4		15,092		10.96		165,414		158,152	1
American Funds IS Capital World Bond Fund Class 4		7,180		9.33		66,985		78,955	1
American Funds IS Global Growth Fund Class 2		140,161		29.79		4,175,390		4,123,865	1
American Funds IS Global Growth Fund Class 4		11,380		29.51		335,809		316,424	1
American Funds IS Global Small Capitalization Fund Class 4		6,198		15.28		94,706		150,232	1
American Funds IS Growth Fund Class 2		71,413		75.40		5,384,549		5,670,357	1
American Funds IS Growth Fund Class 4		2,448		73.64		180,235		189,028	1
American Funds IS Growth-Income Fund Class 2		111,848		49.46		5,531,990		5,228,396	1
American Funds IS Growth-Income Fund Class 4		11,571		48.72		563,715		530,016	1
American Funds IS The Bond Fund of America Class 4		34,327		9.23		316,838		385,984	1
BlackRock 60/40 Target Allocation ETF V.I. Fund Class III		3,906		11.61		45,345		44,850	1
BlackRock Global Allocation V.I. Fund Class III		896		11.87		10,631		13,181	1
Columbia VP Income Opportunities Fund Class 1		15,933		6.00		95,598		118,635	1
Columbia VP Large Cap Growth Fund Class 1		10,723		26.04		279,235		161,978	1
Columbia VP Limited Duration Credit Fund Class 2		2,107		9.12		19,212		20,159	1
FTVIP Franklin Allocation VIP Fund Class 2		800,922		4.41		3,532,066		4,421,553	1
FTVIP Franklin Income VIP Fund Class 2		1,151,285		14.73		16,958,428		17,594,949	1
FTVIP Franklin Mutual Global Discovery VIP Fund Class 2		1,272		16.61		21,135		22,594	1
FTVIP Franklin Rising Dividends VIP Fund Class 2		424		27.03		11,464		10,348	1
FTVIP Franklin Strategic Income VIP Fund Class 2		5,064		8.73		44,207		46,857	1
FTVIP Templeton Global Bond VIP Fund Class 2		448		12.48		5,596		5,783	1
Goldman Sachs VIT Government Money Market Fund Institutional Shares		74,729		1.00		74,729		74,729	1
Goldman Sachs VIT Government Money Market Fund Service Shares		26,890,700		1.00		26,890,700		26,890,699	1
Goldman Sachs VIT Multi-Strategy Alternatives Portfolio Advisor Shares		20,082		8.77		176,119		189,640	1
Goldman Sachs VIT Trend Driven Allocation Fund Service Shares		3,805		9.99		38,009		47,361	1
Invesco V.I. American Franchise Fund Series II		164,280		38.85		6,382,284		10,441,159	1
Invesco V.I. American Value Fund Series II		3,355		15.48		51,940		59,967	1
Invesco V.I. Comstock Fund Series II		783,547		20.25		15,866,821		13,524,172	1
Invesco V.I. Equity and Income Fund Series II		8,530		16.03		136,730		164,447	1
Invesco V.I. Growth and Income Fund Series II		969,673		19.77		19,170,431		18,071,904	1
Lord Abbett Bond Debenture Portfolio Class VC		18,896		10.20		192,738		235,597	1
Lord Abbett Developing Growth Portfolio Class VC		6,904		22.15		152,931		247,403	1
Lord Abbett Fundamental Equity Portfolio Class VC		3,737		15.16		56,656		65,944	1
Lord Abbett Growth and Income Portfolio Class VC		240,442		32.80		7,886,485		8,228,010	1
Lord Abbett Mid Cap Stock Portfolio Class VC		4,324		23.08		99,789		92,466	1
Lord Abbett Short Duration Income Portfolio Class VC		23,575		12.99		306,236		339,012	1
Lord Abbett Total Return Portfolio Class VC		1,146		13.95		15,990		18,026	1
Morgan Stanley VIF Global Infrastructure Portfolio Class II		9,395		6.93		65,108		70,761	1
Neuberger Berman AMT US Equity Index PutWrite Strategy Portfolio Class S		2,823		8.20		23,146		25,996	1
PIMCO Dynamic Bond Portfolio Advisor Class		1,740		8.41		14,630		17,761	1
PIMCO Emerging Markets Bond Portfolio Advisor Class		44,920		10.05		451,442		536,886	1
PIMCO Total Return Portfolio Advisor Class		2,233,009		8.98		20,052,424		23,475,908	1
PVC Core Plus Bond Account Class 1		1,616		9.42		15,221		18,419	1
PVC Diversified International Account Class 1		1,507		13.36		20,132		22,745	1
PVC Equity Income Account Class 2		9,542		26.19		249,916		213,534	1
PVC Government & High Quality Bond Account Class 1		39		8.24		317		397	1
PVC Large Cap Growth Account I Class 1		85		30.22		2,562		3,224	1
PVC MidCap Account Class 2		15,187		50.56		767,833		730,675	1
PVC Principal Capital Appreciation Account Class 2		5,898		29.78		175,633		150,591	1
PVC SAM Balanced Portfolio Class 2		264,987		12.50		3,312,341		3,837,939	1
PVC SAM Conservative Balanced Portfolio Class 2		2,639		10.05		26,519		30,894	1
PVC SAM Conservative Growth Portfolio Class 2		32,150		17.31		556,511		573,931	1
PVC SAM Flexible Income Portfolio Class 2		7,566		10.02		75,814		92,476	1
PVC SAM Strategic Growth Portfolio Class 2		18,521		19.39		359,124		370,868	1
PVC Short-Term Income Account Class 1		10,815		2.41		26,065		27,450	1
PVC SmallCap Account Class 2		567		12.91		7,325		8,499	1
SST SA Allocation Balanced Portfolio Class 3		1,757,121		8.62		15,146,385		17,886,403	1
SST SA Allocation Growth Portfolio Class 3		1,745,509		13.11		22,883,622		26,092,181	1

* Represents the level within the fair value hierarchy under which the portfolio is classified as defined in ASC 820 and described in Note 3 to the financial statements.

The accompanying Notes to Financial Statements are an integral part of this statement.

8

FS VARIABLE SEPARATE ACCOUNT

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

SCHEDULE OF PORTFOLIO INVESTMENTS

December 31, 2022

Sub-accounts	Shares		Net Asset       Value per Share		Shares at Fair     Value		Cost of Shares     Held		Level*
SST SA Allocation Moderate Growth Portfolio Class 3		2,412,895	$	9.12	$	22,005,598	$	26,280,936	1
SST SA Allocation Moderate Portfolio Class 3		1,836,606		9.05		16,621,287		19,778,936	1
SST SA American Century Inflation Protection Portfolio Class 3		2,535,515		8.72		22,109,688		24,926,434	1
SST SA Columbia Focused Value Portfolio Class 3		326		19.67		6,417		6,150	1
SST SA Multi-Managed Diversified Fixed Income Portfolio Class 3		13,539		9.68		131,061		157,415	1
SST SA Multi-Managed International Equity Portfolio Class 3		4,620		7.63		35,251		39,885	1
SST SA Multi-Managed Large Cap Growth Portfolio Class 3		5,078		7.85		39,866		63,441	1
SST SA Multi-Managed Mid Cap Growth Portfolio Class 3		768		8.08		6,203		10,823	1
SST SA Multi-Managed Mid Cap Value Portfolio Class 3		350		15.26		5,340		5,581	1
SST SA Putnam Asset Allocation Diversified Growth Portfolio Class 3		764,289		10.11		7,726,966		9,508,700	1
SAST SA AB Growth Portfolio Class 1		382,450		43.71		16,716,898		17,731,804	1
SAST SA AB Growth Portfolio Class 3		725,173		41.72		30,254,235		37,629,924	1
SAST SA AB Small & Mid Cap Value Portfolio Class 3		1,700,681		12.04		20,476,203		22,573,447	1
SAST SA American Funds Asset Allocation Portfolio Class 3		7,929,561		15.09		119,657,070		121,834,965	1
SAST SA American Funds Global Growth Portfolio Class 3		1,717,270		10.55		18,117,198		20,010,711	1
SAST SA American Funds Growth Portfolio Class 3		3,491,535		11.16		38,965,533		48,577,469	1
SAST SA American Funds Growth-Income Portfolio Class 3		1,965,799		11.08		21,781,054		23,026,319	1
SAST SA American Funds VCP Managed Allocation Portfolio Class 3		13,271,537		13.65		181,156,486		186,911,806	1
SAST SA BlackRock Multi-Factor 70/30 Portfolio Class 3		399,162		14.01		5,592,262		6,423,781	1
SAST SA BlackRock VCP Global Multi Asset Portfolio Class 3		7,948,764		8.73		69,392,712		86,708,956	1
SAST SA DFA Ultra Short Bond Portfolio Class 1		91,256		10.27		937,198		957,938	1
SAST SA DFA Ultra Short Bond Portfolio Class 3		1,883,380		10.00		18,833,795		19,181,656	1
SAST SA Emerging Markets Equity Index Portfolio Class 3		92,831		12.86		1,193,803		1,483,095	1
SAST SA Federated Hermes Corporate Bond Portfolio Class 1		100,341		11.12		1,115,789		1,331,066	1
SAST SA Federated Hermes Corporate Bond Portfolio Class 3		4,720,565		11.03		52,067,831		62,212,291	1
SAST SA Fidelity Institutional AM® International Growth Class 3		132,072		13.44		1,775,043		2,372,806	1
SAST SA Fidelity Institutional AM® Real Estate Portfolio Class 1		63,124		11.56		729,714		845,245	1
SAST SA Fidelity Institutional AM® Real Estate Portfolio Class 3		745,426		11.42		8,512,762		9,604,175	1
SAST SA Fixed Income Index Portfolio Class 3		898,267		9.14		8,210,158		9,525,411	1
SAST SA Fixed Income Intermediate Index Portfolio Class 3		611,918		9.55		5,843,815		6,319,989	1
SAST SA Franklin BW U.S. Large Cap Value Portfolio Class 1		673,902		19.28		12,992,823		13,316,473	1
SAST SA Franklin BW U.S. Large Cap Value Portfolio Class 3		1,045,859		19.12		19,996,829		20,239,415	1
SAST SA Franklin Small Company Value Portfolio Class 3		766,828		14.95		11,464,076		13,416,920	1
SAST SA Franklin Systematic U.S. Large Cap Core Portfolio Class 3		37,047		16.41		607,949		694,656	1
SAST SA Franklin Systematic U.S. Large Cap Value Portfolio Class 1		96,112		10.32		991,880		1,221,553	1
SAST SA Franklin Systematic U.S. Large Cap Value Portfolio Class 3		1,317,478		10.11		13,319,703		16,553,098	1
SAST SA Franklin Tactical Opportunities Portfolio Class 3		567,453		10.25		5,816,389		6,432,740	1
SAST SA Global Index Allocation 60/40 Portfolio Class 3		682,538		15.68		10,702,202		11,386,467	1
SAST SA Global Index Allocation 75/25 Portfolio Class 3		441,907		16.09		7,110,277		7,472,085	1
SAST SA Global Index Allocation 90/10 Portfolio Class 3		1,367,636		16.50		22,565,995		22,973,752	1
SAST SA Goldman Sachs Global Bond Portfolio Class 1		49,941		9.12		455,459		561,132	1
SAST SA Goldman Sachs Global Bond Portfolio Class 3		2,221,891		8.89		19,752,615		24,343,130	1
SAST SA Goldman Sachs Multi-Asset Insights Portfolio Class 3		749,079		9.10		6,816,618		8,031,695	1
SAST SA Index Allocation 60/40 Portfolio Class 3		2,191,434		11.88		26,034,234		26,525,536	1
SAST SA Index Allocation 80/20 Portfolio Class 3		4,946,362		12.92		63,907,003		61,341,379	1
SAST SA Index Allocation 90/10 Portfolio Class 3		7,642,953		13.37		102,186,280		100,445,613	1
SAST SA International Index Portfolio Class 3		142,029		11.08		1,573,684		1,714,667	1
SAST SA Invesco Growth Opportunities Portfolio Class 1		33,090		5.52		182,658		287,779	1
SAST SA Invesco Growth Opportunities Portfolio Class 3		1,834,085		4.67		8,565,179		13,851,028	1
SAST SA Invesco Main Street Large Cap Portfolio Class 1		74,675		16.98		1,267,975		1,321,813	1
SAST SA Invesco Main Street Large Cap Portfolio Class 3		444,501		16.85		7,489,838		9,590,689	1
SAST SA Janus Focused Growth Portfolio Class 1		67,672		12.00		812,062		888,386	1
SAST SA Janus Focused Growth Portfolio Class 3		736,782		11.03		8,126,707		11,592,039	1
SAST SA JPMorgan Diversified Balanced Portfolio Class 1		232,417		15.66		3,639,650		4,756,597	1
SAST SA JPMorgan Diversified Balanced Portfolio Class 3		1,343,438		15.49		20,809,857		26,019,414	1
SAST SA JPMorgan Emerging Markets Portfolio Class 1		111,981		6.96		779,386		858,630	1
SAST SA JPMorgan Emerging Markets Portfolio Class 3		976,182		6.86		6,696,607		8,077,394	1
SAST SA JPMorgan Equity-Income Portfolio Class 1		166,183		34.73		5,771,535		5,411,184	1
SAST SA JPMorgan Equity-Income Portfolio Class 3		542,907		34.39		18,670,559		19,461,632	1
SAST SA JPMorgan Global Equities Portfolio Class 1		61,759		16.04		990,606		1,130,255	1
SAST SA JPMorgan Global Equities Portfolio Class 3		171,661		15.83		2,717,387		3,153,166	1
SAST SA JPMorgan MFS Core Bond Portfolio Class 1		80,874		7.87		636,479		757,645	1
SAST SA JPMorgan MFS Core Bond Portfolio Class 3		6,544,281		7.78		50,914,508		59,255,799	1
SAST SA JPMorgan Mid-Cap Growth Portfolio Class 1		251,583		13.76		3,461,784		5,282,127	1
SAST SA JPMorgan Mid-Cap Growth Portfolio Class 3		1,717,412		12.02		20,643,287		33,160,890	1

* Represents the level within the fair value hierarchy under which the portfolio is classified as defined in ASC 820 and described in Note 3 to the financial statements.

The accompanying Notes to Financial Statements are an integral part of this statement.

9

FS VARIABLE SEPARATE ACCOUNT

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

SCHEDULE OF PORTFOLIO INVESTMENTS

December 31, 2022

Sub-accounts	Shares		Net Asset       Value per Share		Shares at Fair     Value		Cost of Shares     Held		Level*
SAST SA Large Cap Growth Index Portfolio Class 3		203,358	$	17.49	$	3,556,738	$	4,639,332	1
SAST SA Large Cap Index Portfolio Class 3		247,164		28.06		6,935,419		7,878,423	1
SAST SA Large Cap Value Index Portfolio Class 3		301,717		16.62		5,014,529		5,414,280	1
SAST SA MFS Blue Chip Growth Portfolio Class 1		52,549		10.05		528,121		685,930	1
SAST SA MFS Blue Chip Growth Portfolio Class 3		1,033,025		10		10,133,974.00		13,937,001	1
SAST SA MFS Massachusetts Investors Trust Portfolio Class 1		121,113		19.38		2,347,165		2,678,989	1
SAST SA MFS Massachusetts Investors Trust Portfolio Class 3		649,255		19.25		12,498,156		14,302,383	1
SAST SA MFS Total Return Portfolio Class 1		167,575		17.14		2,872,238		3,052,362	1
SAST SA MFS Total Return Portfolio Class 3		827,285		17.08		14,130,029		15,688,487	1
SAST SA Mid Cap Index Portfolio Class 3		377,145		12.33		4,650,198		5,136,829	1
SAST SA Morgan Stanley International Equities Portfolio Class 1		122,162		8.32		1,016,389		1,084,682	1
SAST SA Morgan Stanley International Equities Portfolio Class 3		694,021		8.26		5,732,614		6,505,092	1
SAST SA PIMCO RAE International Value Portfolio Class 3		1,217,130		12.08		14,702,933		16,440,813	1
SAST SA PIMCO VCP Tactical Balanced Portfolio Class 3		11,063,056		8.72		96,469,845		120,481,887	1
SAST SA PineBridge High-Yield Bond Portfolio Class 1		219,819		4.74		1,041,943		1,277,981	1
SAST SA PineBridge High-Yield Bond Portfolio Class 3		1,402,789		4.71		6,607,136		7,622,760	1
SAST SA Putnam International Growth and Income Portfolio Class 1		151,273		9.89		1,496,094		1,376,336	1
SAST SA Putnam International Growth and Income Portfolio Class 3		514,646		9.93		5,110,435		4,160,815	1
SAST SA Schroders VCP Global Allocation Portfolio Class 3		5,768,279		8.67		50,010,975		61,817,408	1
SAST SA Small Cap Index Portfolio Class 3		435,464		10.53		4,585,440		5,679,018	1
SAST SA T. Rowe Price Asset Allocation Growth Portfolio Class 3		3,418,300		11.70		39,994,111		43,631,576	1
SAST SA T. Rowe Price VCP Balanced Portfolio Class 3		13,138,553		9.72		127,706,735		153,307,813	1
SAST SA VCP Dynamic Allocation Portfolio Class 3		69,039,133		10.24		706,960,724		864,216,325	1
SAST SA VCP Dynamic Strategy Portfolio Class 3		48,229,166		11.29		544,507,285		632,156,257	1
SAST SA VCP Index Allocation Portfolio Class 3		5,420,917		10.40		56,377,538		60,056,007	1
SAST SA Wellington Capital Appreciation Portfolio Class 1		400,853		22.90		9,179,523		15,303,328	1
SAST SA Wellington Capital Appreciation Portfolio Class 3		2,879,674		17.84		51,373,383		94,043,495	1
SAST SA Wellington Government and Quality Bond Portfolio Class 1		97,319		12.85		1,250,544		1,490,720	1
SAST SA Wellington Government and Quality Bond Portfolio Class 3		2,164,483		12.82		27,748,666		32,938,943	1
SAST SA Wellington Strategic Multi-Asset Portfolio Class 1		23,151		7.42		171,781		180,922	1
SAST SA Wellington Strategic Multi-Asset Portfolio Class 3		1,391,110		7.36		10,238,570		12,354,728	1
VALIC Company I International Equities Index Fund		15,109		7.02		106,063		104,845	1
VALIC Company I Mid Cap Index Fund		20,136		25.70		517,507		490,363	1
VALIC Company I Nasdaq-100 Index Fund		14,255		17.38		247,752		212,524	1
VALIC Company I Small Cap Index Fund		11,091		16.57		183,779		206,199	1
VALIC Company I Stock Index Fund		27,146		44.49		1,207,727		1,052,523	1

* Represents the level within the fair value hierarchy under which the portfolio is classified as defined in ASC 820 and described in Note 3 to the financial statements.

The accompanying Notes to Financial Statements are an integral part of this statement.

10

FS VARIABLE SEPARATE ACCOUNT

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS

	American Funds IS Asset Allocation Fund Class 2			American Funds IS Asset Allocation Fund Class 4			American Funds IS Capital Income Builder Class 4			American Funds IS Capital World Bond Fund Class 4			American Funds IS Global Growth Fund Class 2
For the Year Ended December 31, 2022
From operations:
Dividends	$	50,302		$	42,054		$	3,522		$	134		$	29,957
Mortality and expense risk and administrative charges		(22,677	)		(22,834	)		(1,677	)		(681	)		(58,935	)
Net investment income (loss)		27,625			19,220			1,845			(547	)		(28,978	)
Net realized gain (loss)		20,488			(17,615	)		2,309			(191	)		106,864
Capital gain distribution from mutual funds		277,125			234,167			—			1,055			506,985
Change in unrealized appreciation (depreciation) of investments		(753,397	)		(576,896	)		(17,328	)		(11,507	)		(2,096,299	)
Increase (decrease) in net assets from operations		(428,159	)		(341,124	)		(13,174	)		(11,190	)		(1,511,428	)
From contract transactions:
Payments received from contract owners		—			749,888			71,377			36,751			50
Payments for contract benefits or terminations		(90,830	)		(45,103	)		(16,759	)		—			(387,653	)
Transfers between sub-accounts (including fixed account), net		(30,042	)		(41,252	)		(10,597	)		1,131			157,252
Contract maintenance charges		(13,191	)		(49,031	)		(421	)		(270	)		(18,931	)
Increase (decrease) in net assets from contract transactions		(134,063	)		614,502			43,600			37,612			(249,282	)
Increase (decrease) in net assets		(562,222	)		273,378			30,426			26,422			(1,760,710	)
Net assets at beginning of period		3,090,985			2,187,950			134,988			40,563			5,936,100
Net assets at end of period	$	2,528,763		$	2,461,328		$	165,414		$	66,985		$	4,175,390
Beginning units		68,413			125,706			10,149			3,812			75,102
Units issued		154			50,384			5,751			4,008			4,023
Units redeemed		(3,377	)		(10,796	)		(2,340	)		(73	)		(8,106	)
Ending units		65,190			165,294			13,560			7,747			71,019
For the Year Ended December 31, 2021
From operations:
Dividends	$	42,624		$	24,588		$	3,201		$	573		$	20,835
Mortality and expense risk and administrative charges		(18,958	)		(14,286	)		(1,595	)		(445	)		(82,334	)
Net investment income (loss)		23,666			10,302			1,606			128			(61,499	)
Net realized gain (loss)		112,767			9,031			4,020			18			548,554
Capital gain distribution from mutual funds		61,997			47,195			—			800			308,679
Change in unrealized appreciation (depreciation) of investments		79,098			92,743			10,757			(3,368	)		93,803
Increase (decrease) in net assets from operations		277,528			159,271			16,383			(2,422	)		889,537
From contract transactions:
Payments received from contract owners		1,486,461			1,461,301			—			10,000			25,181
Payments for contract benefits or terminations		(340,074	)		(22,539	)		(203	)		—			(1,179,480	)
Transfers between sub-accounts (including fixed account), net		(99,964	)		85,328			(50,368	)		346			66,236
Contract maintenance charges		(12,867	)		(17,020	)		(314	)		(137	)		(20,663	)
Adjustments to net assets allocated to contracts in payout period		—			—			—			—			1,089
Increase (decrease) in net assets from contract transactions		1,033,556			1,507,070			(50,885	)		10,209			(1,107,637	)
Increase (decrease) in net assets		1,311,084			1,666,341			(34,502	)		7,787			(218,100	)
Net assets at beginning of period		1,779,901			521,609			169,490			32,776			6,154,200
Net assets at end of period	$	3,090,985		$	2,187,950		$	134,988		$	40,563		$	5,936,100
Beginning units		44,978			34,321			14,304			2,886			89,192
Units issued		33,599			94,216			12			939			2,360
Units redeemed		(10,164	)		(2,831	)		(4,167	)		(13	)		(16,450	)
Ending units		68,413			125,706			10,149			3,812			75,102

  The accompanying Notes to Financial Statements are an integral part of this statement.

11

FS VARIABLE SEPARATE ACCOUNT

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS

	American Funds IS Global Growth Fund Class 4			American Funds IS Global Small Capitalization Fund Class 4			American Funds IS Growth Fund Class 2			American Funds IS Growth Fund Class 4			American Funds IS Growth-Income Fund Class 2
For the Year Ended December 31, 2022
From operations:
Dividends	$	1,573		$	—		$	19,723		$	211		$	76,357
Mortality and expense risk and administrative charges		(4,193	)		(1,001	)		(88,818	)		(2,427	)		(83,079	)
Net investment income (loss)		(2,620	)		(1,001	)		(69,095	)		(2,216	)		(6,722	)
Net realized gain (loss)		1,271			(1,710	)		152,263			663			74,660
Capital gain distribution from mutual funds		40,003			30,058			905,794			29,881			607,145
Change in unrealized appreciation (depreciation) of investments		(155,084	)		(54,582	)		(3,493,593	)		(108,809	)		(1,957,015	)
Increase (decrease) in net assets from operations		(116,430	)		(27,235	)		(2,504,631	)		(80,481	)		(1,281,932	)
From contract transactions:
Payments received from contract owners		—			30,251			89,668			—			65,956
Payments for contract benefits or terminations		—			—			(578,760	)		—			(498,249	)
Transfers between sub-accounts (including fixed account), net		2,169			10,861			129,721			1,046			(116,379	)
Contract maintenance charges		(1,023	)		(286	)		(18,151	)		(611	)		(17,592	)
Adjustments to net assets allocated to contracts in payout period		—			—			2,473			—			1,271
Increase (decrease) in net assets from contract transactions		1,146			40,826			(375,049	)		435			(564,993	)
Increase (decrease) in net assets		(115,284	)		13,591			(2,879,680	)		(80,046	)		(1,846,925	)
Net assets at beginning of period		451,093			81,115			8,264,229			260,281			7,378,915
Net assets at end of period	$	335,809		$	94,706		$	5,384,549		$	180,235		$	5,531,990
Beginning units		20,739			4,586			83,753			8,480			125,504
Units issued		204			3,327			3,796			51			2,451
Units redeemed		(136	)		(215	)		(8,660	)		(28	)		(13,849	)
Ending units		20,807			7,698			78,889			8,503			114,106
For the Year Ended December 31, 2021
From operations:
Dividends	$	913		$	—		$	17,558		$	142		$	81,667
Mortality and expense risk and administrative charges		(5,141	)		(559	)		(118,038	)		(2,893	)		(102,160	)
Net investment income (loss)		(4,228	)		(559	)		(100,480	)		(2,751	)		(20,493	)
Net realized gain (loss)		2,651			166			588,613			2,019			385,053
Capital gain distribution from mutual funds		20,957			197			1,059,273			31,054			75,865
Change in unrealized appreciation (depreciation) of investments		38,655			(2,809	)		(23,198	)		13,738			1,089,134
Increase (decrease) in net assets from operations		58,035			(3,005	)		1,524,208			44,060			1,529,559
From contract transactions:
Payments received from contract owners		—			72,024			30,053			—			17,819
Payments for contract benefits or terminations		—			—			(948,696	)		—			(1,091,472	)
Transfers between sub-accounts (including fixed account), net		446			4,036			(163,941	)		(1,181	)		(274,479	)
Contract maintenance charges		(1,022	)		(133	)		(21,159	)		(650	)		(19,365	)
Adjustments to net assets allocated to contracts in payout period		—			—			1,261			—			677
Increase (decrease) in net assets from contract transactions		(576	)		75,927			(1,102,482	)		(1,831	)		(1,366,820	)
Increase (decrease) in net assets		57,459			72,922			421,726			42,229			162,739
Net assets at beginning of period		393,634			8,193			7,842,503			218,052			7,216,176
Net assets at end of period	$	451,093		$	81,115		$	8,264,229		$	260,281		$	7,378,915
Beginning units		20,768			487			95,481			8,542			149,495
Units issued		41			4,111			1,567			—			794
Units redeemed		(70	)		(12	)		(13,295	)		(62	)		(24,785	)
Ending units		20,739			4,586			83,753			8,480			125,504

  The accompanying Notes to Financial Statements are an integral part of this statement.

12

FS VARIABLE SEPARATE ACCOUNT

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS

	American Funds IS Growth-Income Fund Class 4			American Funds IS The Bond Fund of America Class 4			AST SA PGI Asset Allocation Portfolio Class 1			AST SA PGI Asset Allocation Portfolio Class 3			BlackRock 60/40 Target Allocation ETF V.I. Fund Class III
For the Year Ended December 31, 2022
From operations:
Dividends	$	6,384		$	8,939		$	—		$	—		$	885
Mortality and expense risk and administrative charges		(6,282	)		(3,956	)		—			—			(713	)
Net investment income (loss)		102			4,983			—			—			172
Net realized gain (loss)		1,792			(1,851	)		—			—			1,048
Capital gain distribution from mutual funds		58,869			3,883			—			—			20
Change in unrealized appreciation (depreciation) of investments		(181,362	)		(57,758	)		—			—			(14,086	)
Increase (decrease) in net assets from operations		(120,599	)		(50,743	)		—			—			(12,846	)
From contract transactions:
Payments received from contract owners		—			7,500			—			—			—
Payments for contract benefits or terminations		—			—			—			—			(25,510	)
Transfers between sub-accounts (including fixed account), net		41			(5,889	)		—			—			2
Contract maintenance charges		(1,737	)		(1,429	)		—			—			(21	)
Increase (decrease) in net assets from contract transactions		(1,696	)		182			—			—			(25,529	)
Increase (decrease) in net assets		(122,295	)		(50,561	)		—			—			(38,375	)
Net assets at beginning of period		686,010			367,399			—			—			83,720
Net assets at end of period	$	563,715		$	316,838		$	—		$	—		$	45,345
Beginning units		32,463			32,194			—			—			5,291
Units issued		24			1,250			—			—			—
Units redeemed		(116	)		(1,240	)		—			—			(1,922	)
Ending units		32,371			32,204			—			—			3,369
For the Year Ended December 31, 2021
From operations:
Dividends	$	6,061		$	4,250		$	72,216		$	106,983		$	1,420
Mortality and expense risk and administrative charges		(6,752	)		(3,626	)		(32,636	)		(48,243	)		(1,176	)
Net investment income (loss)		(691	)		624			39,580			58,740			244
Net realized gain (loss)		2,863			81			153,357			139,418			6,580
Capital gain distribution from mutual funds		6,228			9,445			287,855			497,203			5,797
Change in unrealized appreciation (depreciation) of investments		117,785			(14,206	)		(145,925	)		(161,722	)		(3,393	)
Increase (decrease) in net assets from operations		126,185			(4,056	)		334,867			533,639			9,228
From contract transactions:
Payments received from contract owners		—			134,048			—			55,338			—
Payments for contract benefits or terminations		—			—			(404,378	)		(229,599	)		(17,528	)
Transfers between sub-accounts (including fixed account), net		(671	)		3,470			(2,472,637	)		(4,198,211	)		(56	)
Contract maintenance charges		(1,722	)		(1,266	)		(330	)		(25,800	)		(10	)
Adjustments to net assets allocated to contracts in payout period		—			—			881			—			—
Increase (decrease) in net assets from contract transactions		(2,393	)		136,252			(2,876,464	)		(4,398,272	)		(17,594	)
Increase (decrease) in net assets		123,792			132,196			(2,541,597	)		(3,864,633	)		(8,366	)
Net assets at beginning of period		562,218			235,203			2,541,597			3,864,633			92,086
Net assets at end of period	$	686,010		$	367,399		$	—		$	—		$	83,720
Beginning units		32,586			20,245			47,718			134,989			6,460
Units issued		—			12,162			45			10,586			11
Units redeemed		(123	)		(213	)		(47,763	)		(145,575	)		(1,180	)
Ending units		32,463			32,194			—			—			5,291

  The accompanying Notes to Financial Statements are an integral part of this statement.

13

FS VARIABLE SEPARATE ACCOUNT

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS

	BlackRock Global Allocation V.I. Fund Class III			Columbia VP Income Opportunities Fund Class 1			Columbia VP Large Cap Growth Fund Class 1			Columbia VP Limited Duration Credit Fund Class 2			FTVIP Franklin Allocation VIP Fund Class 2
For the Year Ended December 31, 2022
From operations:
Dividends	$	—		$	5,407		$	—		$	100		$	64,457
Mortality and expense risk and administrative charges		(569	)		(1,665	)		(5,233	)		(222	)		(55,833	)
Net investment income (loss)		(569	)		3,742			(5,233	)		(122	)		8,624
Net realized gain (loss)		(10,429	)		(2,117	)		50,130			(74	)		(265,506	)
Capital gain distribution from mutual funds		313			3,614			—			—			387,429
Change in unrealized appreciation (depreciation) of investments		(2,232	)		(18,603	)		(192,848	)		(1,485	)		(906,104	)
Increase (decrease) in net assets from operations		(12,917	)		(13,364	)		(147,951	)		(1,681	)		(775,557	)
From contract transactions:
Payments received from contract owners		—			—			—			—			242,138
Payments for contract benefits or terminations		(48,513	)		(749	)		(45,148	)		—			(440,412	)
Transfers between sub-accounts (including fixed account), net		(16,819	)		(5,816	)		(4,658	)		(1,900	)		75,693
Contract maintenance charges		—			(757	)		(1,555	)		—			(25,797	)
Increase (decrease) in net assets from contract transactions		(65,332	)		(7,322	)		(51,361	)		(1,900	)		(148,378	)
Increase (decrease) in net assets		(78,249	)		(20,686	)		(199,312	)		(3,581	)		(923,935	)
Net assets at beginning of period		88,880			116,284			478,547			22,793			4,456,001
Net assets at end of period	$	10,631		$	95,598		$	279,235		$	19,212		$	3,532,066
Beginning units		6,100			3,907			17,054			2,123			243,913
Units issued		33			58			1,629			81			26,709
Units redeemed		(5,239	)		(336	)		(3,946	)		(272	)		(37,313	)
Ending units		894			3,629			14,737			1,932			233,309
For the Year Ended December 31, 2021
From operations:
Dividends	$	704		$	10,286		$	—		$	300		$	72,557
Mortality and expense risk and administrative charges		(1,107	)		(1,813	)		(7,421	)		(234	)		(61,870	)
Net investment income (loss)		(403	)		8,473			(7,421	)		66			10,687
Net realized gain (loss)		3,757			(327	)		65,018			19			(102,918	)
Capital gain distribution from mutual funds		14,309			—			—			—			—
Change in unrealized appreciation (depreciation) of investments		(13,561	)		(5,070	)		55,696			(499	)		497,138
Increase (decrease) in net assets from operations		4,102			3,076			113,293			(414	)		404,907
From contract transactions:
Payments received from contract owners		—			—			—			—			275,912
Payments for contract benefits or terminations		(13,173	)		(732	)		(45,833	)		—			(379,148	)
Transfers between sub-accounts (including fixed account), net		(15,457	)		7,478			(37,464	)		2,905			154,890
Contract maintenance charges		(9	)		(680	)		(1,942	)		—			(19,273	)
Increase (decrease) in net assets from contract transactions		(28,639	)		6,066			(85,239	)		2,905			32,381
Increase (decrease) in net assets		(24,537	)		9,142			28,054			2,491			437,288
Net assets at beginning of period		113,417			107,142			450,493			20,302			4,018,713
Net assets at end of period	$	88,880		$	116,284		$	478,547		$	22,793		$	4,456,001
Beginning units		8,112			3,702			20,344			1,854			242,404
Units issued		316			277			351			279			28,207
Units redeemed		(2,328	)		(72	)		(3,641	)		(10	)		(26,698	)
Ending units		6,100			3,907			17,054			2,123			243,913

  The accompanying Notes to Financial Statements are an integral part of this statement.

14

FS VARIABLE SEPARATE ACCOUNT

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS

	FTVIP Franklin Income VIP Fund Class 2			FTVIP Franklin Mutual Global Discovery VIP Fund Class 2			FTVIP Franklin Rising Dividends VIP Fund Class 2			FTVIP Franklin Strategic Income VIP Fund Class 2			FTVIP Templeton Global Bond VIP Fund Class 2
For the Year Ended December 31, 2022
From operations:
Dividends	$	813,982		$	196		$	109		$	941		$	—
Mortality and expense risk and administrative charges		(231,626	)		(155	)		(148	)		(239	)		(32	)
Net investment income (loss)		582,356			41			(39	)		702			(32	)
Net realized gain (loss)		35,030			(190	)		633			(81	)		(136	)
Capital gain distribution from mutual funds		330,399			1,174			1,733			—			—
Change in unrealized appreciation (depreciation) of investments		(2,161,706	)		(1,460	)		(4,168	)		(2,580	)		57
Increase (decrease) in net assets from operations		(1,213,921	)		(435	)		(1,841	)		(1,959	)		(111	)
From contract transactions:
Payments received from contract owners		2,726,651			22,500			—			34,085			5,000
Payments for contract benefits or terminations		(1,358,263	)		—			(2,318	)		—			(544	)
Transfers between sub-accounts (including fixed account), net		323,095			(868	)		(838	)		(195	)		(1	)
Contract maintenance charges		(175,592	)		(62	)		(113	)		(30	)		(16	)
Increase (decrease) in net assets from contract transactions		1,515,891			21,570			(3,269	)		33,860			4,439
Increase (decrease) in net assets		301,970			21,135			(5,110	)		31,901			4,328
Net assets at beginning of period		16,656,458			—			16,574			12,306			1,268
Net assets at end of period	$	16,958,428		$	21,135		$	11,464		$	44,207		$	5,596
Beginning units		890,564			—			743			1,145			148
Units issued		274,985			1,829			9			3,460			615
Units redeemed		(197,567	)		(84	)		(171	)		(58	)		(68	)
Ending units		967,982			1,745			581			4,547			695
For the Year Ended December 31, 2021
From operations:
Dividends	$	739,636		$	—		$	135		$	400		$	—
Mortality and expense risk and administrative charges		(229,041	)		—			(176	)		(174	)		(15	)
Net investment income (loss)		510,595			—			(41	)		226			(15	)
Net realized gain (loss)		10,722			—			378			(1,681	)		(13	)
Capital gain distribution from mutual funds		—			—			510			—			—
Change in unrealized appreciation (depreciation) of investments		1,717,669			—			2,695			1,550			(55	)
Increase (decrease) in net assets from operations		2,238,986			—			3,542			95			(83	)
From contract transactions:
Payments received from contract owners		1,250,316			—			—			—			—
Payments for contract benefits or terminations		(1,819,997	)		—			(246	)		(15,693	)		(72	)
Transfers between sub-accounts (including fixed account), net		66,566			—			(1,132	)		(59,388	)		(1	)
Contract maintenance charges		(135,687	)		—			(110	)		(2	)		(8	)
Increase (decrease) in net assets from contract transactions		(638,802	)		—			(1,488	)		(75,083	)		(81	)
Increase (decrease) in net assets		1,600,184			—			2,054			(74,988	)		(164	)
Net assets at beginning of period		15,056,274			—			14,520			87,294			1,432
Net assets at end of period	$	16,656,458		$	—		$	16,574		$	12,306		$	1,268
Beginning units		927,896			—			816			8,011			157
Units issued		97,616			—			—			37			—
Units redeemed		(134,948	)		—			(73	)		(6,903	)		(9	)
Ending units		890,564			—			743			1,145			148

  The accompanying Notes to Financial Statements are an integral part of this statement.

15

FS VARIABLE SEPARATE ACCOUNT

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS

	Goldman Sachs VIT Government Money Market Fund Institutional Shares			Goldman Sachs VIT Government Money Market Fund Service Shares			Goldman Sachs VIT Multi-Strategy Alternatives Portfolio Advisor Shares			Goldman Sachs VIT Trend Driven Allocation Fund Service Shares			Invesco V.I. American Franchise Fund Series II
For the Year Ended December 31, 2022
From operations:
Dividends	$	1,163		$	359,641		$	6,137		$	—		$	—
Mortality and expense risk and administrative charges		(1,039	)		(358,069	)		(1,616	)		(457	)		(81,786	)
Net investment income (loss)		124			1,572			4,521			(457	)		(81,786	)
Net realized gain (loss)		—			—			(401	)		(53	)		(125,242	)
Capital gain distribution from mutual funds		—			—			—			1,552			2,002,102
Change in unrealized appreciation (depreciation) of investments		—			—			(15,592	)		(10,571	)		(4,147,572	)
Increase (decrease) in net assets from operations		124			1,572			(11,472	)		(9,529	)		(2,352,498	)
From contract transactions:
Payments received from contract owners		—			2,092,073			—			—			802,801
Payments for contract benefits or terminations		—			(8,818,446	)		(10,758	)		—			(275,783	)
Transfers between sub-accounts (including fixed account), net		—			15,835,086			162,429			—			1,839,555
Contract maintenance charges		(31	)		(458,313	)		(2	)		—			(112,706	)
Increase (decrease) in net assets from contract transactions		(31	)		8,650,400			151,669			—			2,253,867
Increase (decrease) in net assets		93			8,651,972			140,197			(9,529	)		(98,631	)
Net assets at beginning of period		74,636			18,238,728			35,922			47,538			6,480,915
Net assets at end of period	$	74,729		$	26,890,700		$	176,119		$	38,009		$	6,382,284
Beginning units		7,644			1,886,481			3,647			3,504			140,886
Units issued		—			2,808,368			16,261			—			76,136
Units redeemed		(4	)		(1,905,211	)		(1,214	)		—			(13,355	)
Ending units		7,640			2,789,638			18,694			3,504			203,667
For the Year Ended December 31, 2021
From operations:
Dividends	$	4		$	1,166		$	469		$	—		$	—
Mortality and expense risk and administrative charges		(1,053	)		(259,566	)		(507	)		(495	)		(61,959	)
Net investment income (loss)		(1,049	)		(258,400	)		(38	)		(495	)		(61,959	)
Net realized gain (loss)		—			—			983			40			100,153
Capital gain distribution from mutual funds		—			—			—			5,704			684,620
Change in unrealized appreciation (depreciation) of investments		—			—			338			917			(372,789	)
Increase (decrease) in net assets from operations		(1,049	)		(258,400	)		1,283			6,166			350,025
From contract transactions:
Payments received from contract owners		—			1,009,633			—			—			2,378,475
Payments for contract benefits or terminations		—			(10,831,921	)		(10,382	)		—			(93,345	)
Transfers between sub-accounts (including fixed account), net		1			2,999,923			(9,196	)		—			1,102,175
Contract maintenance charges		(30	)		(291,356	)		(2	)		—			(49,115	)
Increase (decrease) in net assets from contract transactions		(29	)		(7,113,721	)		(19,580	)		—			3,338,190
Increase (decrease) in net assets		(1,078	)		(7,372,121	)		(18,297	)		6,166			3,688,215
Net assets at beginning of period		75,714			25,610,849			54,219			41,372			2,792,700
Net assets at end of period	$	74,636		$	18,238,728		$	35,922		$	47,538		$	6,480,915
Beginning units		7,647			2,623,759			5,642			3,504			68,113
Units issued		—			1,564,429			82			—			82,957
Units redeemed		(3	)		(2,301,707	)		(2,077	)		—			(10,184	)
Ending units		7,644			1,886,481			3,647			3,504			140,886

  The accompanying Notes to Financial Statements are an integral part of this statement.

16

FS VARIABLE SEPARATE ACCOUNT

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS

	Invesco V.I. American Value Fund Series II			Invesco V.I. Balanced-Risk Allocation Fund Series II			Invesco V.I. Comstock Fund Series II			Invesco V.I. Equity and Income Fund Series II			Invesco V.I. Growth and Income Fund Series II
For the Year Ended December 31, 2022
From operations:
Dividends	$	266		$	—		$	230,950		$	2,073		$	264,288
Mortality and expense risk and administrative charges		(678	)		(29	)		(233,683	)		(1,735	)		(300,018	)
Net investment income (loss)		(412	)		(29	)		(2,733	)		338			(35,730	)
Net realized gain (loss)		(1,251	)		31			653,666			373			472,508
Capital gain distribution from mutual funds		10,763			—			526,626			19,131			1,937,446
Change in unrealized appreciation (depreciation) of investments		(11,223	)		(366	)		(1,280,293	)		(33,548	)		(4,006,347	)
Increase (decrease) in net assets from operations		(2,123	)		(364	)		(102,734	)		(13,706	)		(1,632,123	)
From contract transactions:
Payments received from contract owners		—			—			2,097,250			—			1,214,770
Payments for contract benefits or terminations		—			(4,443	)		(1,526,536	)		—			(1,720,425	)
Transfers between sub-accounts (including fixed account), net		(8,407	)		(2	)		(1,057,671	)		(10,534	)		(1,556,466	)
Contract maintenance charges		(110	)		—			(228,075	)		(315	)		(220,085	)
Increase (decrease) in net assets from contract transactions		(8,517	)		(4,445	)		(715,032	)		(10,849	)		(2,282,206	)
Increase (decrease) in net assets		(10,640	)		(4,809	)		(817,766	)		(24,555	)		(3,914,329	)
Net assets at beginning of period		62,580			4,809			16,684,587			161,285			23,084,760
Net assets at end of period	$	51,940		$	—		$	15,866,821		$	136,730		$	19,170,431
Beginning units		4,411			339			589,410			10,240			775,982
Units issued		195			—			182,763			75			109,440
Units redeemed		(792	)		(339	)		(202,969	)		(795	)		(183,860	)
Ending units		3,814			—			569,204			9,520			701,562
For the Year Ended December 31, 2021
From operations:
Dividends	$	147		$	142		$	253,795		$	2,624		$	301,851
Mortality and expense risk and administrative charges		(393	)		(77	)		(215,957	)		(1,195	)		(329,808	)
Net investment income (loss)		(246	)		65			37,838			1,429			(27,957	)
Net realized gain (loss)		198			3,234			331,924			503			561,478
Capital gain distribution from mutual funds		—			153			—			1,566			—
Change in unrealized appreciation (depreciation) of investments		3,196			(2,458	)		3,616,960			6,214			4,655,868
Increase (decrease) in net assets from operations		3,148			994			3,986,722			9,712			5,189,389
From contract transactions:
Payments received from contract owners		62,024			—			2,096,032			124,048			1,312,720
Payments for contract benefits or terminations		—			(13,224	)		(1,516,377	)		—			(2,225,228	)
Transfers between sub-accounts (including fixed account), net		(2,537	)		(20,166	)		(967,214	)		(3,249	)		(1,885,324	)
Contract maintenance charges		(55	)		(14	)		(147,437	)		(201	)		(190,088	)
Adjustments to net assets allocated to contracts in payout period		—			—			620			—			5
Increase (decrease) in net assets from contract transactions		59,432			(33,404	)		(534,376	)		120,598			(2,987,915	)
Increase (decrease) in net assets		62,580			(32,410	)		3,452,346			130,310			2,201,474
Net assets at beginning of period		—			37,219			13,232,241			30,975			20,883,286
Net assets at end of period	$	62,580		$	4,809		$	16,684,587		$	161,285		$	23,084,760
Beginning units		—			2,832			605,808			2,300			882,296
Units issued		4,686			—			125,709			8,187			66,217
Units redeemed		(275	)		(2,493	)		(142,107	)		(247	)		(172,531	)
Ending units		4,411			339			589,410			10,240			775,982

  The accompanying Notes to Financial Statements are an integral part of this statement.

17

FS VARIABLE SEPARATE ACCOUNT

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS

	Lord Abbett Bond Debenture Portfolio Class VC			Lord Abbett Developing Growth Portfolio Class VC			Lord Abbett Fundamental Equity Portfolio Class VC			Lord Abbett Growth and Income Portfolio Class VC			Lord Abbett Mid Cap Stock Portfolio Class VC
For the Year Ended December 31, 2022
From operations:
Dividends	$	9,016		$	—		$	631		$	109,156		$	850
Mortality and expense risk and administrative charges		(2,367	)		(2,050	)		(637	)		(124,186	)		(981	)
Net investment income (loss)		6,649			(2,050	)		(6	)		(15,030	)		(131	)
Net realized gain (loss)		(758	)		(542	)		12			94,674			7,242
Capital gain distribution from mutual funds		542			—			7,581			665,012			6,459
Change in unrealized appreciation (depreciation) of investments		(36,833	)		(86,202	)		(16,011	)		(1,759,541	)		(29,744	)
Increase (decrease) in net assets from operations		(30,400	)		(88,794	)		(8,424	)		(1,014,885	)		(16,174	)
From contract transactions:
Payments received from contract owners		5,000			—			—			320,697			—
Payments for contract benefits or terminations		(1,409	)		—			—			(708,662	)		(12,384	)
Transfers between sub-accounts (including fixed account), net		(580	)		480			—			(181,551	)		(2,891	)
Contract maintenance charges		(664	)		(379	)		—			(89,078	)		(252	)
Increase (decrease) in net assets from contract transactions		2,347			101			—			(658,594	)		(15,527	)
Increase (decrease) in net assets		(28,053	)		(88,693	)		(8,424	)		(1,673,479	)		(31,701	)
Net assets at beginning of period		220,791			241,624			65,080			9,559,964			131,490
Net assets at end of period	$	192,738		$	152,931		$	56,656		$	7,886,485		$	99,789
Beginning units		17,097			10,247			3,734			368,455			3,802
Units issued		477			34			—			36,951			6
Units redeemed		(260	)		(28	)		—			(63,264	)		(529	)
Ending units		17,314			10,253			3,734			342,142			3,279
For the Year Ended December 31, 2021
From operations:
Dividends	$	6,693		$	—		$	507		$	96,567		$	726
Mortality and expense risk and administrative charges		(2,415	)		(3,091	)		(654	)		(136,714	)		(1,106	)
Net investment income (loss)		4,278			(3,091	)		(147	)		(40,147	)		(380	)
Net realized gain (loss)		110			1,331			56			444,038			3,356
Capital gain distribution from mutual funds		3,541			60,568			2,619			990,298			11,746
Change in unrealized appreciation (depreciation) of investments		(3,975	)		(68,612	)		10,868			776,239			14,486
Increase (decrease) in net assets from operations		3,954			(9,804	)		13,396			2,170,428			29,208
From contract transactions:
Payments received from contract owners		50,000			—			—			650,401			—
Payments for contract benefits or terminations		(182	)		—			—			(1,002,863	)		(1,510	)
Transfers between sub-accounts (including fixed account), net		147			496			1			(617,134	)		(3,871	)
Contract maintenance charges		(526	)		(458	)		—			(73,971	)		(249	)
Adjustments to net assets allocated to contracts in payout period		—			—			—			2			—
Increase (decrease) in net assets from contract transactions		49,439			38			1			(1,043,565	)		(5,630	)
Increase (decrease) in net assets		53,393			(9,766	)		13,397			1,126,863			23,578
Net assets at beginning of period		167,398			251,390			51,683			8,433,101			107,912
Net assets at end of period	$	220,791		$	241,624		$	65,080		$	9,559,964		$	131,490
Beginning units		13,228			10,245			3,734			409,829			3,981
Units issued		3,953			20			—			37,495			29
Units redeemed		(84	)		(18	)		—			(78,869	)		(208	)
Ending units		17,097			10,247			3,734			368,455			3,802

  The accompanying Notes to Financial Statements are an integral part of this statement.

18

FS VARIABLE SEPARATE ACCOUNT

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS

	Lord Abbett Short Duration Income Portfolio Class VC			Lord Abbett Total Return Portfolio Class VC			Morgan Stanley VIF Global Infrastructure Portfolio Class II			Neuberger Berman AMT US Equity Index PutWrite Strategy Portfolio Class S			PIMCO All Asset Portfolio Advisor Class
For the Year Ended December 31, 2022
From operations:
Dividends	$	8,780		$	534		$	1,821		$	—		$	710
Mortality and expense risk and administrative charges		(4,083	)		(138	)		(1,022	)		(336	)		(166	)
Net investment income (loss)		4,697			396			799			(336	)		544
Net realized gain (loss)		(1,412	)		(35	)		(28	)		40			(1,842	)
Capital gain distribution from mutual funds		—			35			3,853			4,144			1,199
Change in unrealized appreciation (depreciation) of investments		(24,275	)		(2,036	)		(11,609	)		(7,182	)		(2,930	)
Increase (decrease) in net assets from operations		(20,990	)		(1,640	)		(6,985	)		(3,334	)		(3,029	)
From contract transactions:
Payments received from contract owners		—			17,126			—			—			—
Payments for contract benefits or terminations		(472	)		—			(196	)		(230	)		(13,468	)
Transfers between sub-accounts (including fixed account), net		(8,451	)		561			(604	)		2			1
Contract maintenance charges		(11	)		(57	)		(9	)		(3	)		—
Increase (decrease) in net assets from contract transactions		(8,934	)		17,630			(809	)		(231	)		(13,467	)
Increase (decrease) in net assets		(29,924	)		15,990			(7,794	)		(3,565	)		(16,496	)
Net assets at beginning of period		336,160			—			72,902			26,711			16,496
Net assets at end of period	$	306,236		$	15,990		$	65,108		$	23,146		$	—
Beginning units		31,597			—			5,600			2,136			1,197
Units issued		350			1,687			25			—			—
Units redeemed		(1,219	)		(25	)		(84	)		(21	)		(1,197	)
Ending units		30,728			1,662			5,541			2,115			—
For the Year Ended December 31, 2021
From operations:
Dividends	$	7,348		$	—		$	1,630		$	76		$	1,729
Mortality and expense risk and administrative charges		(4,380	)		—			(1,056	)		(363	)		(222	)
Net investment income (loss)		2,968			—			574			(287	)		1,507
Net realized gain (loss)		(599	)		—			326			1,206			50
Capital gain distribution from mutual funds		—			—			2,520			1,578			—
Change in unrealized appreciation (depreciation) of investments		(4,595	)		—			4,661			1,472			523
Increase (decrease) in net assets from operations		(2,226	)		—			8,081			3,969			2,080
From contract transactions:
Payments for contract benefits or terminations		(48,235	)		—			(10,458	)		(11,009	)		—
Transfers between sub-accounts (including fixed account), net		11,523			—			446			(405	)		—
Contract maintenance charges		(10	)		—			(8	)		(3	)		—
Increase (decrease) in net assets from contract transactions		(36,722	)		—			(10,020	)		(11,417	)		—
Increase (decrease) in net assets		(38,948	)		—			(1,939	)		(7,448	)		2,080
Net assets at beginning of period		375,108			—			74,841			34,159			14,416
Net assets at end of period	$	336,160		$	—		$	72,902		$	26,711		$	16,496
Beginning units		35,015			—			6,431			3,177			1,197
Units issued		1,084			—			43			—			—
Units redeemed		(4,502	)		—			(874	)		(1,041	)		—
Ending units		31,597			—			5,600			2,136			1,197

  The accompanying Notes to Financial Statements are an integral part of this statement.

19

FS VARIABLE SEPARATE ACCOUNT

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS

	PIMCO Dynamic Bond Portfolio Advisor Class			PIMCO Emerging Markets Bond Portfolio Advisor Class			PIMCO Total Return Portfolio Advisor Class			PVC Core Plus Bond Account Class 1			PVC Diversified International Account Class 1
For the Year Ended December 31, 2022
From operations:
Dividends	$	397		$	19,626		$	461,638		$	518		$	552
Mortality and expense risk and administrative charges		(211	)		(5,200	)		(233,748	)		(292	)		(343	)
Net investment income (loss)		186			14,426			227,890			226			209
Net realized gain (loss)		(47	)		(14,576	)		(444,506	)		(309	)		18
Capital gain distribution from mutual funds		1,578			—			—			196			1,963
Change in unrealized appreciation (depreciation) of investments		(2,953	)		(73,125	)		(2,812,270	)		(3,190	)		(7,636	)
Increase (decrease) in net assets from operations		(1,236	)		(73,275	)		(3,028,886	)		(3,077	)		(5,446	)
From contract transactions:
Payments received from contract owners		—			128,116			5,562,862			—			—
Payments for contract benefits or terminations		(132	)		(17,638	)		(480,086	)		(2,249	)		—
Transfers between sub-accounts (including fixed account), net		—			3,638			941,175			(1	)		—
Contract maintenance charges		(2	)		(6,550	)		(349,943	)		—			—
Increase (decrease) in net assets from contract transactions		(134	)		107,566			5,674,008			(2,250	)		—
Increase (decrease) in net assets		(1,370	)		34,291			2,645,122			(5,327	)		(5,446	)
Net assets at beginning of period		16,000			417,151			17,407,302			20,548			25,578
Net assets at end of period	$	14,630		$	451,442		$	20,052,424		$	15,221		$	20,132
Beginning units		1,464			39,908			1,672,554			1,895			2,444
Units issued		—			19,113			929,970			—			—
Units redeemed		(13	)		(6,658	)		(323,040	)		(232	)		—
Ending units		1,451			52,363			2,279,484			1,663			2,444
For the Year Ended December 31, 2021
From operations:
Dividends	$	321		$	14,655		$	199,401		$	562		$	220
Mortality and expense risk and administrative charges		(228	)		(4,188	)		(149,183	)		(375	)		(293	)
Net investment income (loss)		93			10,467			50,218			187			(73	)
Net realized gain (loss)		255			(292	)		(8,233	)		108			136
Capital gain distribution from mutual funds		279			—			465,469			536			81
Change in unrealized appreciation (depreciation) of investments		(631	)		(21,952	)		(706,453	)		(1,330	)		1,063
Increase (decrease) in net assets from operations		(4	)		(11,777	)		(198,999	)		(499	)		1,207
From contract transactions:
Payments received from contract owners		—			130,024			9,170,480			—			—
Payments for contract benefits or terminations		(7,529	)		(19,270	)		(207,958	)		(2,827	)		(257	)
Transfers between sub-accounts (including fixed account), net		743			80,217			2,888,334			2			8,604
Contract maintenance charges		(1	)		(3,268	)		(146,668	)		(6	)		(1	)
Increase (decrease) in net assets from contract transactions		(6,787	)		187,703			11,704,188			(2,831	)		8,346
Increase (decrease) in net assets		(6,791	)		175,926			11,505,189			(3,330	)		9,553
Net assets at beginning of period		22,791			241,225			5,902,113			23,878			16,025
Net assets at end of period	$	16,000		$	417,151		$	17,407,302		$	20,548		$	25,578
Beginning units		2,081			21,837			552,530			2,156			1,641
Units issued		75			20,065			1,202,470			—			827
Units redeemed		(692	)		(1,994	)		(82,446	)		(261	)		(24	)
Ending units		1,464			39,908			1,672,554			1,895			2,444

  The accompanying Notes to Financial Statements are an integral part of this statement.

20

FS VARIABLE SEPARATE ACCOUNT

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS

	PVC Equity Income Account Class 2			PVC Government & High Quality Bond Account Class 1			PVC Large Cap Growth Account I Class 1			PVC MidCap Account Class 2			PVC Principal Capital Appreciation Account Class 2
For the Year Ended December 31, 2022
From operations:
Dividends	$	4,603		$	5		$	—		$	—		$	1,171
Mortality and expense risk and administrative charges		(4,229	)		(6	)		(50	)		(13,816	)		(3,088	)
Net investment income (loss)		374			(1	)		(50	)		(13,816	)		(1,917	)
Net realized gain (loss)		9,054			(1	)		163			2,690			5,588
Capital gain distribution from mutual funds		29,639			—			347			86,367			22,880
Change in unrealized appreciation (depreciation) of investments		(76,433	)		(47	)		(2,057	)		(328,503	)		(66,657	)
Increase (decrease) in net assets from operations		(37,366	)		(49	)		(1,597	)		(253,262	)		(40,106	)
From contract transactions:
Payments for contract benefits or terminations		(19,845	)		—			(933	)		(17,719	)		(11,053	)
Transfers between sub-accounts (including fixed account), net		(1	)		—			—			1			805
Contract maintenance charges		(66	)		—			(3	)		(806	)		(82	)
Increase (decrease) in net assets from contract transactions		(19,912	)		—			(936	)		(18,524	)		(10,330	)
Increase (decrease) in net assets		(57,278	)		(49	)		(2,533	)		(271,786	)		(50,436	)
Net assets at beginning of period		307,194			366			5,095			1,039,619			226,069
Net assets at end of period	$	249,916		$	317		$	2,562		$	767,833		$	175,633
Beginning units		11,050			46			277			23,249			5,085
Units issued		—			—			—			—			33
Units redeemed		(824	)		—			(62	)		(522	)		(306	)
Ending units		10,226			46			215			22,727			4,812
For the Year Ended December 31, 2021
From operations:
Dividends	$	5,464		$	14		$	—		$	—		$	1,528
Mortality and expense risk and administrative charges		(4,668	)		(10	)		(80	)		(16,124	)		(3,444	)
Net investment income (loss)		796			4			(80	)		(16,124	)		(1,916	)
Net realized gain (loss)		12,061			(15	)		266			42,656			7,952
Capital gain distribution from mutual funds		171			—			618			63,186			8,158
Change in unrealized appreciation (depreciation) of investments		40,157			(6	)		138			100,695			33,396
Increase (decrease) in net assets from operations		53,185			(17	)		942			190,413			47,590
From contract transactions:
Payments for contract benefits or terminations		(14,602	)		(224	)		(783	)		(5,260	)		(13,082	)
Transfers between sub-accounts (including fixed account), net		(1	)		—			(1	)		(244,002	)		(1,582	)
Contract maintenance charges		(76	)		(1	)		(5	)		(788	)		(99	)
Increase (decrease) in net assets from contract transactions		(14,679	)		(225	)		(789	)		(250,050	)		(14,763	)
Increase (decrease) in net assets		38,506			(242	)		153			(59,637	)		32,827
Net assets at beginning of period		268,688			608			4,942			1,099,256			193,242
Net assets at end of period	$	307,194		$	366		$	5,095		$	1,039,619		$	226,069
Beginning units		11,633			73			323			30,284			5,454
Units issued		234			—			—			—			—
Units redeemed		(817	)		(27	)		(46	)		(7,035	)		(369	)
Ending units		11,050			46			277			23,249			5,085

The accompanying Notes to Financial Statements are an integral part of this statement.

21

FS VARIABLE SEPARATE ACCOUNT

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS

	PVC SAM Balanced Portfolio Class 2			PVC SAM Conservative Balanced Portfolio Class 2			PVC SAM Conservative Growth Portfolio Class 2			PVC SAM Flexible Income Portfolio Class 2			PVC SAM Strategic Growth Portfolio Class 2
For the Year Ended December 31, 2022
From operations:
Dividends	$	79,966		$	623		$	11,114		$	2,143		$	7,412
Mortality and expense risk and administrative charges		(63,192	)		(474	)		(9,352	)		(1,369	)		(5,947	)
Net investment income (loss)		16,774			149			1,762			774			1,465
Net realized gain (loss)		(41,277	)		23			4,211			(189	)		729
Capital gain distribution from mutual funds		497,803			2,637			65,408			6,362			41,186
Change in unrealized appreciation (depreciation) of investments		(1,282,351	)		(7,911	)		(205,648	)		(20,515	)		(134,552	)
Increase (decrease) in net assets from operations		(809,051	)		(5,102	)		(134,267	)		(13,568	)		(91,172	)
From contract transactions:
Payments for contract benefits or terminations		(658,713	)		—			(10,870	)		(4,928	)		—
Transfers between sub-accounts (including fixed account), net		(101,466	)		—			1			—			1
Contract maintenance charges		(13,346	)		(30	)		(274	)		(10	)		(428	)
Adjustments to net assets allocated to contracts in payout period		2,533			—			—			1,645			—
Increase (decrease) in net assets from contract transactions		(770,992	)		(30	)		(11,143	)		(3,293	)		(427	)
Increase (decrease) in net assets		(1,580,043	)		(5,132	)		(145,410	)		(16,861	)		(91,599	)
Net assets at beginning of period		4,892,384			31,651			701,921			92,675			450,723
Net assets at end of period	$	3,312,341		$	26,519		$	556,511		$	75,814		$	359,124
Beginning units		231,469			2,373			28,037			6,631			15,456
Units issued		336			—			—			126			—
Units redeemed		(41,758	)		(2	)		(506	)		(383	)		(17	)
Ending units		190,047			2,371			27,531			6,374			15,439
For the Year Ended December 31, 2021
From operations:
Dividends	$	66,647		$	520		$	6,897		$	2,179		$	3,400
Mortality and expense risk and administrative charges		(82,761	)		(527	)		(10,536	)		(1,610	)		(6,656	)
Net investment income (loss)		(16,114	)		(7	)		(3,639	)		569			(3,256	)
Net realized gain (loss)		(27,767	)		(46	)		6,346			975			2,031
Capital gain distribution from mutual funds		103,122			411			13,487			1,538			9,451
Change in unrealized appreciation (depreciation) of investments		472,539			1,904			79,368			1,436			59,582
Increase (decrease) in net assets from operations		531,780			2,262			95,562			4,518			67,808
From contract transactions:
Payments received from contract owners		49,453			—			—			—			—
Payments for contract benefits or terminations		(505,614	)		(223	)		(9,345	)		(8,449	)		(1,653	)
Transfers between sub-accounts (including fixed account), net		(907,368	)		—			1			(1	)		(1	)
Contract maintenance charges		(14,869	)		(31	)		(323	)		(20	)		(428	)
Adjustments to net assets allocated to contracts in payout period		2,424			—			—			742			—
Increase (decrease) in net assets from contract transactions		(1,375,974	)		(254	)		(9,667	)		(7,728	)		(2,082	)
Increase (decrease) in net assets		(844,194	)		2,008			85,895			(3,210	)		65,726
Net assets at beginning of period		5,736,578			29,643			616,026			95,885			384,997
Net assets at end of period	$	4,892,384		$	31,651		$	701,921		$	92,675		$	450,723
Beginning units		303,876			2,392			28,447			7,185			15,538
Units issued		3,160			—			—			497			—
Units redeemed		(75,567	)		(19	)		(410	)		(1,051	)		(82	)
Ending units		231,469			2,373			28,037			6,631			15,456

  The accompanying Notes to Financial Statements are an integral part of this statement.

22

FS VARIABLE SEPARATE ACCOUNT

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS

	PVC Short-Term Income Account Class 1			PVC SmallCap Account Class 2			SST SA Allocation Balanced Portfolio Class 3			SST SA Allocation Growth Portfolio Class 3			SST SA Allocation Moderate Growth Portfolio Class 3
For the Year Ended December 31, 2022
From operations:
Dividends	$	308		$	—		$	428,531		$	570,451		$	655,340
Mortality and expense risk and administrative charges		(416	)		(124	)		(208,905	)		(275,664	)		(287,440	)
Net investment income (loss)		(108	)		(124	)		219,626			294,787			367,900
Net realized gain (loss)		(24	)		75			(220,415	)		48,866			(291,630	)
Capital gain distribution from mutual funds		38			1,392			779,433			1,354,518			1,538,108
Change in unrealized appreciation (depreciation) of investments		(1,304	)		(3,477	)		(3,666,885	)		(5,995,163	)		(5,963,775	)
Increase (decrease) in net assets from operations		(1,398	)		(2,134	)		(2,888,241	)		(4,296,992	)		(4,349,397	)
From contract transactions:
Payments received from contract owners		—			—			1,791,215			6,638,335			5,377,659
Payments for contract benefits or terminations		(407	)		(432	)		(1,209,051	)		(991,978	)		(1,617,954	)
Transfers between sub-accounts (including fixed account), net		(803	)		1			523,824			906,513			(666,122	)
Contract maintenance charges		(27	)		(2	)		(244,840	)		(391,279	)		(380,805	)
Increase (decrease) in net assets from contract transactions		(1,237	)		(433	)		861,148			6,161,591			2,712,778
Increase (decrease) in net assets		(2,635	)		(2,567	)		(2,027,093	)		1,864,599			(1,636,619	)
Net assets at beginning of period		28,700			9,892			17,173,478			21,019,023			23,642,217
Net assets at end of period	$	26,065		$	7,325		$	15,146,385		$	22,883,622		$	22,005,598
Beginning units		3,800			477			872,369			833,461			1,048,936
Units issued		56			—			151,281			396,674			329,430
Units redeemed		(226	)		(23	)		(101,260	)		(88,798	)		(195,039	)
Ending units		3,630			454			922,390			1,141,337			1,183,327
For the Year Ended December 31, 2021
From operations:
Dividends	$	436		$	14		$	155,014		$	375,074		$	401,347
Mortality and expense risk and administrative charges		(439	)		(151	)		(227,588	)		(240,424	)		(303,898	)
Net investment income (loss)		(3	)		(137	)		(72,574	)		134,650			97,449
Net realized gain (loss)		27			66			3,670			337,664			251,361
Capital gain distribution from mutual funds		130			297			530,632			1,436,340			2,058,299
Change in unrealized appreciation (depreciation) of investments		(796	)		1,296			485,558			395,300			(211,093	)
Increase (decrease) in net assets from operations		(642	)		1,522			947,286			2,303,954			2,196,016
From contract transactions:
Payments received from contract owners		—			—			1,548,016			4,795,161			4,183,928
Payments for contract benefits or terminations		(287	)		(133	)		(1,564,220	)		(1,099,259	)		(2,537,478	)
Transfers between sub-accounts (including fixed account), net		1,583			—			627,894			440,548			(37,748	)
Contract maintenance charges		(28	)		(1	)		(203,419	)		(246,197	)		(283,353	)
Increase (decrease) in net assets from contract transactions		1,268			(134	)		408,271			3,890,253			1,325,349
Increase (decrease) in net assets		626			1,388			1,355,557			6,194,207			3,521,365
Net assets at beginning of period		28,074			8,504			15,817,921			14,824,816			20,120,852
Net assets at end of period	$	28,700		$	9,892		$	17,173,478		$	21,019,023		$	23,642,217
Beginning units		3,633			484			847,726			667,052			1,001,504
Units issued		207			—			140,789			243,463			213,696
Units redeemed		(40	)		(7	)		(116,146	)		(77,054	)		(166,264	)
Ending units		3,800			477			872,369			833,461			1,048,936

  The accompanying Notes to Financial Statements are an integral part of this statement.

23

FS VARIABLE SEPARATE ACCOUNT

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS

	SST SA Allocation Moderate Portfolio Class 3			SST SA American Century Inflation Protection Portfolio Class 3			SST SA Columbia Focused Value Portfolio Class 3			SST SA Multi- Managed Diversified Fixed Income Portfolio Class 3			SST SA Multi- Managed International Equity Portfolio Class 3
For the Year Ended December 31, 2022
From operations:
Dividends	$	498,371		$	530,839		$	98		$	2,544		$	662
Mortality and expense risk and administrative charges		(227,711	)		(316,370	)		(70	)		(1,640	)		(450	)
Net investment income (loss)		270,660			214,469			28			904			212
Net realized gain (loss)		(93,351	)		81,169			14			(1,601	)		(70	)
Capital gain distribution from mutual funds		1,129,581			341,766			690			—			2,522
Change in unrealized appreciation (depreciation) of investments		(4,577,899	)		(3,693,363	)		(937	)		(23,426	)		(9,931	)
Increase (decrease) in net assets from operations		(3,271,009	)		(3,055,959	)		(205	)		(24,123	)		(7,267	)
From contract transactions:
Payments received from contract owners		2,477,131			2,454,209			—			—			—
Payments for contract benefits or terminations		(867,875	)		(1,823,106	)		—			(3,296	)		—
Transfers between sub-accounts (including fixed account), net		456,113			353,586			1			298			226
Contract maintenance charges		(260,254	)		(420,598	)		—			—			—
Increase (decrease) in net assets from contract transactions		1,805,115			564,091			1			(2,998	)		226
Increase (decrease) in net assets		(1,465,894	)		(2,491,868	)		(204	)		(27,121	)		(7,041	)
Net assets at beginning of period		18,087,181			24,601,556			6,621			158,182			42,292
Net assets at end of period	$	16,621,287		$	22,109,688		$	6,417		$	131,061		$	35,251
Beginning units		839,345			1,939,086			332			14,062			3,025
Units issued		160,267			599,667			—			892			213
Units redeemed		(69,274	)		(558,704	)		—			(1,170	)		(178	)
Ending units		930,338			1,980,049			332			13,784			3,060
For the Year Ended December 31, 2021
From operations:
Dividends	$	334,458		$	556,990		$	227		$	5,580		$	1,025
Mortality and expense risk and administrative charges		(239,955	)		(320,268	)		(69	)		(1,816	)		(508	)
Net investment income (loss)		94,503			236,722			158			3,764			517
Net realized gain (loss)		125,210			202,500			17			2,991			101
Capital gain distribution from mutual funds		1,501,417			736,874			664			6,597			2,536
Change in unrealized appreciation (depreciation) of investments		(268,912	)		(538,456	)		440			(17,457	)		491
Increase (decrease) in net assets from operations		1,452,218			637,640			1,279			(4,105	)		3,645
From contract transactions:
Payments received from contract owners		1,773,279			2,960,983			—			—			—
Payments for contract benefits or terminations		(1,147,804	)		(2,236,653	)		—			(34,060	)		—
Transfers between sub-accounts (including fixed account), net		246,716			2,297,619			—			19,521			516
Contract maintenance charges		(206,860	)		(328,357	)		—			—			—
Adjustments to net assets allocated to contracts in payout period		102			8			—			—			—
Increase (decrease) in net assets from contract transactions		665,433			2,693,600			—			(14,539	)		516
Increase (decrease) in net assets		2,117,651			3,331,240			1,279			(18,644	)		4,161
Net assets at beginning of period		15,969,530			21,270,316			5,342			176,826			38,131
Net assets at end of period	$	18,087,181		$	24,601,556		$	6,621		$	158,182		$	42,292
Beginning units		810,101			1,730,326			332			15,245			2,988
Units issued		119,333			550,221			—			1,788			37
Units redeemed		(90,089	)		(341,461	)		—			(2,971	)		—
Ending units		839,345			1,939,086			332			14,062			3,025

  The accompanying Notes to Financial Statements are an integral part of this statement.

24

FS VARIABLE SEPARATE ACCOUNT

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS

	SST SA Multi- Managed Large Cap Growth Portfolio Class 3			SST SA Multi- Managed Mid Cap Growth Portfolio Class 3			SST SA Multi- Managed Mid Cap Value Portfolio Class 3			SST SA Putnam Asset Allocation Diversified Growth Portfolio Class 3			SAST SA AB Growth Portfolio Class 1
For the Year Ended December 31, 2022
From operations:
Dividends	$	—		$	—		$	29		$	90,265		$	—
Mortality and expense risk and administrative charges		(679	)		(73	)		(60	)		(99,647	)		(293,102	)
Net investment income (loss)		(679	)		(73	)		(31	)		(9,382	)		(293,102	)
Net realized gain (loss)		(7,700	)		(16	)		4			37,180			737,152
Capital gain distribution from mutual funds		7,353			2,093			783			1,341,105			2,947,746
Change in unrealized appreciation (depreciation) of investments		(30,256	)		(4,633	)		(1,349	)		(2,975,978	)		(11,024,647	)
Increase (decrease) in net assets from operations		(31,282	)		(2,629	)		(593	)		(1,607,075	)		(7,632,851	)
From contract transactions:
Payments received from contract owners		—			—			—			1,308,481			17,138
Payments for contract benefits or terminations		(17,951	)		—			—			(290,391	)		(1,483,768	)
Transfers between sub-accounts (including fixed account), net		11,714			—			—			223,810			(404,808	)
Contract maintenance charges		—			—			—			(153,136	)		(3,639	)
Adjustments to net assets allocated to contracts in payout period		—			—			—			—			78,458
Increase (decrease) in net assets from contract transactions		(6,237	)		—			—			1,088,764			(1,796,619	)
Increase (decrease) in net assets		(37,519	)		(2,629	)		(593	)		(518,311	)		(9,429,470	)
Net assets at beginning of period		77,385			8,832			5,933			8,245,277			26,146,368
Net assets at end of period	$	39,866		$	6,203		$	5,340		$	7,726,966		$	16,716,898
Beginning units		2,713			337			337			485,603			185,707
Units issued		611			—			—			135,629			4,538
Units redeemed		(1,104	)		—			—			(62,958	)		(16,620	)
Ending units		2,220			337			337			558,274			173,625
For the Year Ended December 31, 2021
From operations:
Dividends	$	—		$	—		$	83		$	158,502		$	—
Mortality and expense risk and administrative charges		(894	)		(96	)		(61	)		(94,848	)		(368,798	)
Net investment income (loss)		(894	)		(96	)		22			63,654			(368,798	)
Net realized gain (loss)		1,312			33			8			144,738			1,637,143
Capital gain distribution from mutual funds		27,314			3,693			419			501,163			1,901,303
Change in unrealized appreciation (depreciation) of investments		(17,474	)		(2,978	)		764			368,204			2,627,646
Increase (decrease) in net assets from operations		10,258			652			1,213			1,077,759			5,797,294
From contract transactions:
Payments received from contract owners		—			—			—			1,477,353			9,474
Payments for contract benefits or terminations		—			—			—			(306,454	)		(2,300,518	)
Transfers between sub-accounts (including fixed account), net		387			—			—			290,364			(168,678	)
Contract maintenance charges		—			—			—			(112,476	)		(3,754	)
Adjustments to net assets allocated to contracts in payout period		—			—			—			—			14,598
Increase (decrease) in net assets from contract transactions		387			—			—			1,348,787			(2,448,878	)
Increase (decrease) in net assets		10,645			652			1,213			2,426,546			3,348,416
Net assets at beginning of period		66,740			8,180			4,720			5,818,731			22,797,952
Net assets at end of period	$	77,385		$	8,832		$	5,933		$	8,245,277		$	26,146,368
Beginning units		2,687			337			337			399,898			201,272
Units issued		132			—			—			135,936			2,754
Units redeemed		(106	)		—			—			(50,231	)		(18,319	)
Ending units		2,713			337			337			485,603			185,707

  The accompanying Notes to Financial Statements are an integral part of this statement.

25

FS VARIABLE SEPARATE ACCOUNT

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS

	SAST SA AB Growth Portfolio Class 3			SAST SA AB Small & Mid Cap Value Portfolio Class 3			SAST SA American Funds Asset Allocation Portfolio Class 3			SAST SA American Funds Global Growth Portfolio Class 3			SAST SA American Funds Growth Portfolio Class 3
For the Year Ended December 31, 2022
From operations:
Dividends	$	—		$	180,389		$	2,243,632		$	—		$	205,427
Mortality and expense risk and administrative charges		(456,712	)		(319,363	)		(1,574,966	)		(282,308	)		(525,960	)
Net investment income (loss)		(456,712	)		(138,974	)		668,666			(282,308	)		(320,533	)
Net realized gain (loss)		787,124			(174,432	)		825,790			(360,655	)		638,868
Capital gain distribution from mutual funds		5,403,553			5,546,116			4,212,608			120,943			5,425,102
Change in unrealized appreciation (depreciation) of investments		(17,526,316	)		(9,478,067	)		(25,393,011	)		(5,785,447	)		(19,744,397	)
Increase (decrease) in net assets from operations		(11,792,351	)		(4,245,357	)		(19,685,947	)		(6,307,467	)		(14,000,960	)
From contract transactions:
Payments received from contract owners		4,749,061			2,052,248			15,815,863			1,306,827			8,631,515
Payments for contract benefits or terminations		(2,396,954	)		(2,009,233	)		(6,494,970	)		(1,630,261	)		(2,284,549	)
Transfers between sub-accounts (including fixed account), net		1,942,981			243,783			1,700,679			1,295,157			5,309,213
Contract maintenance charges		(305,763	)		(245,516	)		(2,180,330	)		(271,117	)		(508,510	)
Adjustments to net assets allocated to contracts in payout period		—			(217	)		—			—			—
Increase (decrease) in net assets from contract transactions		3,989,325			41,065			8,841,242			700,606			11,147,669
Increase (decrease) in net assets		(7,803,026	)		(4,204,292	)		(10,844,705	)		(5,606,861	)		(2,853,291	)
Net assets at beginning of period		38,057,261			24,680,495			130,501,775			23,724,059			41,818,824
Net assets at end of period	$	30,254,235		$	20,476,203		$	119,657,070		$	18,117,198		$	38,965,533
Beginning units		469,511			672,177			5,133,811			651,980			848,099
Units issued		163,224			113,649			893,222			145,094			415,336
Units redeemed		(67,491	)		(103,637	)		(511,720	)		(124,903	)		(121,892	)
Ending units		565,244			682,189			5,515,313			672,171			1,141,543
For the Year Ended December 31, 2021
From operations:
Dividends	$	—		$	107,579		$	1,255,895		$	14,287		$	8,516
Mortality and expense risk and administrative charges		(501,962	)		(358,086	)		(1,500,307	)		(332,748	)		(489,736	)
Net investment income (loss)		(501,962	)		(250,507	)		(244,412	)		(318,461	)		(481,220	)
Net realized gain (loss)		2,432,886			214,275			1,246,703			674,551			1,698,825
Capital gain distribution from mutual funds		2,957,286			153,421			1,051,359			1,852,299			1,434,005
Change in unrealized appreciation (depreciation) of investments		3,273,620			6,682,907			11,880,048			756,503			3,391,660
Increase (decrease) in net assets from operations		8,161,830			6,800,096			13,933,698			2,964,892			6,043,270
From contract transactions:
Payments received from contract owners		5,865,105			2,229,195			23,867,389			2,410,966			12,575,161
Payments for contract benefits or terminations		(2,535,929	)		(2,294,290	)		(5,660,926	)		(2,336,084	)		(2,334,038	)
Transfers between sub-accounts (including fixed account), net		(1,763,680	)		(2,861,687	)		3,362,511			624,156			242,855
Contract maintenance charges		(203,197	)		(202,645	)		(1,574,079	)		(223,449	)		(274,168	)
Adjustments to net assets allocated to contracts in payout period		—			(3,775	)		—			1,652			3,158
Increase (decrease) in net assets from contract transactions		1,362,299			(3,133,202	)		19,994,895			477,241			10,212,968
Increase (decrease) in net assets		9,524,129			3,666,894			33,928,593			3,442,133			16,256,238
Net assets at beginning of period		28,533,132			21,013,601			96,573,182			20,281,926			25,562,586
Net assets at end of period	$	38,057,261		$	24,680,495		$	130,501,775		$	23,724,059		$	41,818,824
Beginning units		411,806			756,968			4,308,395			641,027			627,091
Units issued		143,403			91,409			1,200,556			116,684			344,267
Units redeemed		(85,698	)		(176,200	)		(375,140	)		(105,731	)		(123,259	)
Ending units		469,511			672,177			5,133,811			651,980			848,099

  The accompanying Notes to Financial Statements are an integral part of this statement.

26

FS VARIABLE SEPARATE ACCOUNT

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS

	SAST SA American Funds Growth- Income Portfolio Class 3			SAST SA American Funds VCP Managed Allocation Portfolio Class 3			SAST SA BlackRock Multi- Factor 70/30 Portfolio Class 3			SAST SA BlackRock VCP Global Multi Asset Portfolio Class 3			SAST SA Columbia Technology Portfolio Class 1
For the Year Ended December 31, 2022
From operations:
Dividends	$	202,021		$	1,887,068		$	95,058		$	—		$	—
Mortality and expense risk and administrative charges		(318,975	)		(2,644,643	)		(59,763	)		(1,020,791	)		—
Net investment income (loss)		(116,954	)		(757,575	)		35,295			(1,020,791	)		—
Net realized gain (loss)		(79,274	)		2,869,567			(50,167	)		(1,092,463	)		—
Capital gain distribution from mutual funds		692,061			6,651,003			55,535			5,005			—
Change in unrealized appreciation (depreciation) of investments		(5,126,000	)		(50,312,092	)		(809,020	)		(14,352,794	)		—
Increase (decrease) in net assets from operations		(4,630,167	)		(41,549,097	)		(768,357	)		(16,461,043	)		—
From contract transactions:
Payments received from contract owners		3,093,662			7,705,178			2,540,596			3,548,155			—
Payments for contract benefits or terminations		(1,812,105	)		(12,889,801	)		(108,143	)		(4,344,761	)		—
Transfers between sub-accounts (including fixed account), net		(60,222	)		4,006,795			68,025			(153,348	)		—
Contract maintenance charges		(242,138	)		(3,850,910	)		(83,693	)		(1,466,643	)		—
Increase (decrease) in net assets from contract transactions		979,197			(5,028,738	)		2,416,785			(2,416,597	)		—
Increase (decrease) in net assets		(3,650,970	)		(46,577,835	)		1,648,428			(18,877,640	)		—
Net assets at beginning of period		25,432,024			227,734,321			3,943,834			88,270,352			—
Net assets at end of period	$	21,781,054		$	181,156,486		$	5,592,262		$	69,392,712		$	—
Beginning units		788,901			12,177,018			331,206			6,553,109			—
Units issued		157,344			1,045,375			280,314			417,275			—
Units redeemed		(127,523	)		(1,373,398	)		(44,679	)		(624,529	)		—
Ending units		818,722			11,848,995			566,841			6,345,855			—
For the Year Ended December 31, 2021
From operations:
Dividends	$	228,765		$	2,664,093		$	46,986		$	732,723		$	—
Mortality and expense risk and administrative charges		(319,987	)		(3,030,647	)		(26,484	)		(1,166,801	)		(10,241	)
Net investment income (loss)		(91,222	)		(366,554	)		20,502			(434,078	)		(10,241	)
Net realized gain (loss)		254,899			7,336,434			38,331			712,426			119,886
Capital gain distribution from mutual funds		791,794			11,499,866			142,374			12,164,370			295,527
Change in unrealized appreciation (depreciation) of investments		3,397,488			8,581,006			(35,991	)		(7,315,574	)		(195,488	)
Increase (decrease) in net assets from operations		4,352,959			27,050,752			165,216			5,127,144			209,684
From contract transactions:
Payments received from contract owners		5,450,548			12,096,012			2,933,187			4,925,528			30
Payments for contract benefits or terminations		(2,420,965	)		(13,882,102	)		(15,587	)		(5,032,032	)		(7,175	)
Transfers between sub-accounts (including fixed account), net		10,636			(1,927,062	)		356,798			1,791,183			(869,768	)
Contract maintenance charges		(144,263	)		(3,442,692	)		(25,889	)		(1,314,203	)		(43	)
Adjustments to net assets allocated to contracts in payout period		1,175			—			—			—			—
Increase (decrease) in net assets from contract transactions		2,897,131			(7,155,844	)		3,248,509			370,476			(876,956	)
Increase (decrease) in net assets		7,250,090			19,894,908			3,413,725			5,497,620			(667,272	)
Net assets at beginning of period		18,181,934			207,839,413			530,109			82,772,732			667,272
Net assets at end of period	$	25,432,024		$	227,734,321		$	3,943,834		$	88,270,352		$	—
Beginning units		697,255			12,590,639			49,798			6,524,117			54,900
Units issued		236,009			1,379,652			312,104			648,025			4,686
Units redeemed		(144,363	)		(1,793,273	)		(30,696	)		(619,033	)		(59,586	)
Ending units		788,901			12,177,018			331,206			6,553,109			—

  The accompanying Notes to Financial Statements are an integral part of this statement.

27

FS VARIABLE SEPARATE ACCOUNT

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS

	SAST SA Columbia Technology Portfolio Class 3			SAST SA DFA Ultra Short Bond Portfolio Class 1			SAST SA DFA Ultra Short Bond Portfolio Class 3			SAST SA Emerging Markets Equity Index Portfolio Class 3			SAST SA Federated Hermes Corporate Bond Portfolio Class 1
For the Year Ended December 31, 2022
From operations:
Dividends	$	—		$	—		$	—		$	21,071		$	45,964
Mortality and expense risk and administrative charges		—			(13,744	)		(249,216	)		(15,358	)		(19,984	)
Net investment income (loss)		—			(13,744	)		(249,216	)		5,713			25,980
Net realized gain (loss)		—			(4,823	)		(222,038	)		(7,597	)		(36,653	)
Capital gain distribution from mutual funds		—			—			—			—			4,249
Change in unrealized appreciation (depreciation) of investments		—			(8,848	)		(107,648	)		(280,294	)		(238,455	)
Increase (decrease) in net assets from operations		—			(27,415	)		(578,902	)		(282,178	)		(244,879	)
From contract transactions:
Payments received from contract owners		—			840			2,752,730			222,011			213
Payments for contract benefits or terminations		—			(81,494	)		(1,637,608	)		(42,699	)		(202,608	)
Transfers between sub-accounts (including fixed account), net		—			203,855			520,798			26,764			(36,272	)
Contract maintenance charges		—			(746	)		(309,949	)		(17,731	)		(289	)
Adjustments to net assets allocated to contracts in payout period		—			3			(12	)		—			(2	)
Increase (decrease) in net assets from contract transactions		—			122,458			1,325,959			188,345			(238,958	)
Increase (decrease) in net assets		—			95,043			747,057			(93,833	)		(483,837	)
Net assets at beginning of period		—			842,155			18,086,738			1,287,636			1,599,626
Net assets at end of period	$	—		$	937,198		$	18,833,795		$	1,193,803		$	1,115,789
Beginning units		—			72,732			2,051,558			117,856			44,390
Units issued		—			24,626			968,138			42,908			759
Units redeemed		—			(13,899	)		(807,313	)		(21,466	)		(8,477	)
Ending units		—			83,459			2,212,383			139,298			36,672
For the Year Ended December 31, 2021
From operations:
Dividends	$	—		$	461		$	—		$	11,472		$	49,450
Mortality and expense risk and administrative charges		(136,961	)		(15,161	)		(200,519	)		(10,811	)		(26,547	)
Net investment income (loss)		(136,961	)		(14,700	)		(200,519	)		661			22,903
Net realized gain (loss)		148,154			(2,291	)		(78,398	)		11,675			5,835
Capital gain distribution from mutual funds		5,330,175			—			—			—			4,535
Change in unrealized appreciation (depreciation) of investments		(2,367,921	)		(3,046	)		(36,907	)		(77,202	)		(53,113	)
Increase (decrease) in net assets from operations		2,973,447			(20,037	)		(315,824	)		(64,866	)		(19,840	)
From contract transactions:
Payments received from contract owners		3,566,446			2,740			1,887,371			810,704			113
Payments for contract benefits or terminations		(275,515	)		(94,951	)		(3,548,157	)		(3,644	)		(191,995	)
Transfers between sub-accounts (including fixed account), net		(14,465,027	)		(117,450	)		4,072,968			175,926			(175,398	)
Contract maintenance charges		(57,250	)		(782	)		(223,494	)		(8,321	)		(283	)
Adjustments to net assets allocated to contracts in payout period		—			(1,084	)		655			—			1,801
Increase (decrease) in net assets from contract transactions		(11,231,346	)		(211,527	)		2,189,343			974,665			(365,762	)
Increase (decrease) in net assets		(8,257,899	)		(231,564	)		1,873,519			909,799			(385,602	)
Net assets at beginning of period		8,257,899			1,073,719			16,213,219			377,837			1,985,228
Net assets at end of period	$	—		$	842,155		$	18,086,738		$	1,287,636		$	1,599,626
Beginning units		274,076			90,861			1,751,062			32,996			54,588
Units issued		92,708			1,375			950,327			89,562			1,098
Units redeemed		(366,784	)		(19,504	)		(649,831	)		(4,702	)		(11,296	)
Ending units		—			72,732			2,051,558			117,856			44,390

  The accompanying Notes to Financial Statements are an integral part of this statement.

28

FS VARIABLE SEPARATE ACCOUNT

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS

	SAST SA Federated Hermes Corporate Bond Portfolio Class 3			SAST SA Fidelity Institutional AM® International Growth Class 3			SAST SA Fidelity Institutional AM® Real Estate Portfolio Class 1			SAST SA Fidelity Institutional AM® Real Estate Portfolio Class 3			SAST SA Fixed Income Index Portfolio Class 3
For the Year Ended December 31, 2022
From operations:
Dividends	$	1,923,365		$	—		$	8,287		$	63,067		$	133,281
Mortality and expense risk and administrative charges		(756,887	)		(22,517	)		(13,162	)		(133,618	)		(98,517	)
Net investment income (loss)		1,166,478			(22,517	)		(4,875	)		(70,551	)		34,764
Net realized gain (loss)		(1,132,414	)		(103,118	)		(7,390	)		92,735			(161,512	)
Capital gain distribution from mutual funds		191,677			189,993			70,516			772,712			21,066
Change in unrealized appreciation (depreciation) of investments		(10,122,652	)		(631,858	)		(355,167	)		(3,824,094	)		(1,037,320	)
Increase (decrease) in net assets from operations		(9,896,911	)		(567,500	)		(296,916	)		(3,029,198	)		(1,143,002	)
From contract transactions:
Payments received from contract owners		5,663,527			499,581			—			767,608			1,442,971
Payments for contract benefits or terminations		(4,242,144	)		(19,228	)		(26,762	)		(796,722	)		(376,134	)
Transfers between sub-accounts (including fixed account), net		(1,717,379	)		62,985			(18,205	)		983,490			788,232
Contract maintenance charges		(925,733	)		(30,275	)		(177	)		(102,237	)		(130,861	)
Increase (decrease) in net assets from contract transactions		(1,221,729	)		513,063			(45,144	)		852,139			1,724,208
Increase (decrease) in net assets		(11,118,640	)		(54,437	)		(342,060	)		(2,177,059	)		581,206
Net assets at beginning of period		63,186,471			1,829,480			1,071,774			10,689,821			7,628,952
Net assets at end of period	$	52,067,831		$	1,775,043		$	729,714		$	8,512,762		$	8,210,158
Beginning units		2,928,721			123,772			18,674			387,052			702,251
Units issued		534,520			70,233			992			126,204			305,272
Units redeemed		(586,913	)		(28,076	)		(1,996	)		(66,812	)		(126,034	)
Ending units		2,876,328			165,929			17,670			446,444			881,489
For the Year Ended December 31, 2021
From operations:
Dividends	$	1,765,550		$	—		$	13,898		$	129,135		$	138,116
Mortality and expense risk and administrative charges		(804,777	)		(15,478	)		(13,747	)		(156,019	)		(92,549	)
Net investment income (loss)		960,773			(15,478	)		151			(26,884	)		45,567
Net realized gain (loss)		153,274			18,172			(1,908	)		128,796			66,033
Capital gain distribution from mutual funds		173,090			119,934			—			—			83,862
Change in unrealized appreciation (depreciation) of investments		(1,775,996	)		(6,278	)		285,636			3,129,719			(426,205	)
Increase (decrease) in net assets from operations		(488,859	)		116,350			283,879			3,231,631			(230,743	)
From contract transactions:
Payments received from contract owners		9,767,297			984,732			—			503,397			2,461,569
Payments for contract benefits or terminations		(4,746,404	)		(29,592	)		(61,319	)		(1,057,408	)		(705,837	)
Transfers between sub-accounts (including fixed account), net		6,226,333			429,704			100,313			(1,266,638	)		(72,576	)
Contract maintenance charges		(726,008	)		(12,735	)		(150	)		(92,204	)		(97,356	)
Adjustments to net assets allocated to contracts in payout period		6			—			—			98			—
Increase (decrease) in net assets from contract transactions		10,521,224			1,372,109			38,844			(1,912,755	)		1,585,800
Increase (decrease) in net assets		10,032,365			1,488,459			322,723			1,318,876			1,355,057
Net assets at beginning of period		53,154,106			341,021			749,051			9,370,945			6,273,895
Net assets at end of period	$	63,186,471		$	1,829,480		$	1,071,774		$	10,689,821		$	7,628,952
Beginning units		2,415,702			25,484			17,896			458,517			557,672
Units issued		891,878			113,677			2,339			46,772			419,808
Units redeemed		(378,859	)		(15,389	)		(1,561	)		(118,237	)		(275,229	)
Ending units		2,928,721			123,772			18,674			387,052			702,251

The accompanying Notes to Financial Statements are an integral part of this statement.

29

FS VARIABLE SEPARATE ACCOUNT

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS

	SAST SA Fixed Income Intermediate Index Portfolio Class 3			SAST SA Franklin BW U.S. Large Cap Value Portfolio Class 1			SAST SA Franklin BW U.S. Large Cap Value Portfolio Class 3			SAST SA Franklin Small Company Value Portfolio Class 3			SAST SA Franklin Systematic U.S. Large Cap Core Portfolio Class 3
For the Year Ended December 31, 2022
From operations:
Dividends	$	64,644		$	231,910		$	312,136		$	49,911		$	11,285
Mortality and expense risk and administrative charges		(69,540	)		(202,005	)		(304,258	)		(167,191	)		(7,944	)
Net investment income (loss)		(4,896	)		29,905			7,878			(117,280	)		3,341
Net realized gain (loss)		(48,215	)		(153,048	)		481,372			(272,140	)		6,079
Capital gain distribution from mutual funds		1,510			2,208,619			3,550,841			2,554,658			78,974
Change in unrealized appreciation (depreciation) of investments		(413,788	)		(2,502,371	)		(4,678,712	)		(3,622,132	)		(172,685	)
Increase (decrease) in net assets from operations		(465,389	)		(416,895	)		(638,621	)		(1,456,894	)		(84,291	)
From contract transactions:
Payments received from contract owners		1,182,306			1,680			1,907,748			941,172			162,589
Payments for contract benefits or terminations		(182,366	)		(838,440	)		(1,844,949	)		(746,008	)		(12,942	)
Transfers between sub-accounts (including fixed account), net		441,123			(295,522	)		(1,493,852	)		624,574			46,477
Contract maintenance charges		(83,549	)		(2,483	)		(179,761	)		(128,940	)		(10,675	)
Adjustments to net assets allocated to contracts in payout period		—			(52	)		—			—			—
Increase (decrease) in net assets from contract transactions		1,357,514			(1,134,817	)		(1,610,814	)		690,798			185,449
Increase (decrease) in net assets		892,125			(1,551,712	)		(2,249,435	)		(766,096	)		101,158
Net assets at beginning of period		4,951,690			14,544,535			22,246,264			12,230,172			506,791
Net assets at end of period	$	5,843,815		$	12,992,823		$	19,996,829		$	11,464,076		$	607,949
Beginning units		476,389			150,434			571,457			478,849			34,930
Units issued		230,144			566			113,110			106,501			25,606
Units redeemed		(91,444	)		(12,722	)		(127,915	)		(79,484	)		(11,501	)
Ending units		615,089			138,278			556,652			505,866			49,035
For the Year Ended December 31, 2021
From operations:
Dividends	$	44,935		$	253,242		$	353,911		$	108,223		$	—
Mortality and expense risk and administrative charges		(50,885	)		(214,394	)		(320,092	)		(170,989	)		(4,642	)
Net investment income (loss)		(5,950	)		38,848			33,819			(62,766	)		(4,642	)
Net realized gain (loss)		13,877			(80,336	)		177,522			(54,456	)		21,200
Capital gain distribution from mutual funds		5,186			94,379			149,087			655,090			—
Change in unrealized appreciation (depreciation) of investments		(130,020	)		3,406,451			4,860,136			1,758,424			54,291
Increase (decrease) in net assets from operations		(116,907	)		3,459,342			5,220,564			2,296,292			70,849
From contract transactions:
Payments received from contract owners		1,247,110			9,407			931,081			1,841,807			204,570
Payments for contract benefits or terminations		(175,157	)		(1,633,524	)		(2,067,900	)		(1,299,526	)		(5,815	)
Transfers between sub-accounts (including fixed account), net		616,312			(53,558	)		(1,602,485	)		(490,201	)		59,880
Contract maintenance charges		(52,053	)		(2,446	)		(141,382	)		(98,896	)		(4,872	)
Adjustments to net assets allocated to contracts in payout period		—			6,089			4			2			—
Increase (decrease) in net assets from contract transactions		1,636,212			(1,674,032	)		(2,880,682	)		(46,814	)		253,763
Increase (decrease) in net assets		1,519,305			1,785,310			2,339,882			2,249,478			324,612
Net assets at beginning of period		3,432,385			12,759,225			19,906,382			9,980,694			182,179
Net assets at end of period	$	4,951,690		$	14,544,535		$	22,246,264		$	12,230,172		$	506,791
Beginning units		319,914			168,833			643,916			484,768			15,545
Units issued		184,905			1,241			47,520			102,324			25,584
Units redeemed		(28,430	)		(19,640	)		(119,979	)		(108,243	)		(6,199	)
Ending units		476,389			150,434			571,457			478,849			34,930

The accompanying Notes to Financial Statements are an integral part of this statement.

30

FS VARIABLE SEPARATE ACCOUNT

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS

	SAST SA Franklin Systematic U.S. Large Cap Value Portfolio Class 1			SAST SA Franklin Systematic U.S. Large Cap Value Portfolio Class 3			SAST SA Franklin Tactical Opportunities Portfolio Class 3			SAST SA Global Index Allocation 60/40 Portfolio Class 3			SAST SA Global Index Allocation 75/25 Portfolio Class 3
For the Year Ended December 31, 2022
From operations:
Dividends	$	19,228		$	233,155		$	62,234		$	4,856		$	8,318
Mortality and expense risk and administrative charges		(15,289	)		(189,788	)		(67,700	)		(135,551	)		(90,886	)
Net investment income (loss)		3,939			43,367			(5,466	)		(130,695	)		(82,568	)
Net realized gain (loss)		(4,770	)		(258,005	)		20,147			65,482			75,977
Capital gain distribution from mutual funds		232,767			3,289,878			266,802			102,966			90,129
Change in unrealized appreciation (depreciation) of investments		(325,485	)		(4,445,312	)		(1,046,852	)		(1,765,710	)		(1,415,156	)
Increase (decrease) in net assets from operations		(93,549	)		(1,370,072	)		(765,369	)		(1,727,957	)		(1,331,618	)
From contract transactions:
Payments received from contract owners		—			771,665			1,877,639			2,445,676			1,106,190
Payments for contract benefits or terminations		(90,718	)		(745,492	)		(136,310	)		(477,318	)		(303,810	)
Transfers between sub-accounts (including fixed account), net		107,851			(391,445	)		143,583			296,089			235,014
Contract maintenance charges		(173	)		(175,894	)		(97,479	)		(198,723	)		(142,130	)
Increase (decrease) in net assets from contract transactions		16,960			(541,166	)		1,787,433			2,065,724			895,264
Increase (decrease) in net assets		(76,589	)		(1,911,238	)		1,022,064			337,767			(436,354	)
Net assets at beginning of period		1,068,469			15,230,941			4,794,325			10,364,435			7,546,631
Net assets at end of period	$	991,880		$	13,319,703		$	5,816,389		$	10,702,202		$	7,110,277
Beginning units		22,080			382,344			356,288			801,141			564,025
Units issued		4,477			53,546			190,698			267,463			122,867
Units redeemed		(4,010	)		(67,759	)		(38,590	)		(89,695	)		(49,901	)
Ending units		22,547			368,131			508,396			978,909			636,991
For the Year Ended December 31, 2021
From operations:
Dividends	$	23,146		$	314,063		$	39,963		$	131,191		$	93,845
Mortality and expense risk and administrative charges		(15,825	)		(193,324	)		(51,610	)		(115,351	)		(81,515	)
Net investment income (loss)		7,321			120,739			(11,647	)		15,840			12,330
Net realized gain (loss)		14,355			247,370			74,525			173,701			94,298
Capital gain distribution from mutual funds		61,640			906,182			274,534			270,830			138,802
Change in unrealized appreciation (depreciation) of investments		123,925			1,384,917			112,692			227,700			396,612
Increase (decrease) in net assets from operations		207,241			2,659,208			450,104			688,071			642,042
From contract transactions:
Payments received from contract owners		—			2,768,698			1,855,686			2,370,365			1,405,054
Payments for contract benefits or terminations		(70,950	)		(975,877	)		(117,853	)		(438,679	)		(213,669	)
Transfers between sub-accounts (including fixed account), net		(38,298	)		(575,761	)		(137,903	)		153,254			407,413
Contract maintenance charges		(162	)		(116,291	)		(53,435	)		(129,670	)		(93,251	)
Increase (decrease) in net assets from contract transactions		(109,410	)		1,100,769			1,546,495			1,955,270			1,505,547
Increase (decrease) in net assets		97,831			3,759,977			1,996,599			2,643,341			2,147,589
Net assets at beginning of period		970,638			11,470,964			2,797,726			7,721,094			5,399,042
Net assets at end of period	$	1,068,469		$	15,230,941		$	4,794,325		$	10,364,435		$	7,546,631
Beginning units		24,516			357,373			235,535			645,573			447,920
Units issued		634			98,319			153,321			219,620			152,825
Units redeemed		(3,070	)		(73,348	)		(32,568	)		(64,052	)		(36,720	)
Ending units		22,080			382,344			356,288			801,141			564,025

The accompanying Notes to Financial Statements are an integral part of this statement.

31

FS VARIABLE SEPARATE ACCOUNT

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS

	SAST SA Global Index Allocation 90/10 Portfolio Class 3			SAST SA Goldman Sachs Global Bond Portfolio Class 1			SAST SA Goldman Sachs Global Bond Portfolio Class 3			SAST SA Goldman Sachs Multi-Asset Insights Portfolio Class 3			SAST SA Index Allocation 60/40 Portfolio Class 3
For the Year Ended December 31, 2022
From operations:
Dividends	$	298,097		$	—		$	—		$	—		$	351,968
Mortality and expense risk and administrative charges		(287,290	)		(7,813	)		(294,933	)		(81,339	)		(356,845	)
Net investment income (loss)		10,807			(7,813	)		(294,933	)		(81,339	)		(4,877	)
Net realized gain (loss)		262,863			(10,743	)		(406,472	)		4,340			361,258
Capital gain distribution from mutual funds		418,278			—			—			360,797			939,730
Change in unrealized appreciation (depreciation) of investments		(5,072,698	)		(104,969	)		(4,366,777	)		(1,378,846	)		(6,126,542	)
Increase (decrease) in net assets from operations		(4,380,750	)		(123,525	)		(5,068,182	)		(1,095,048	)		(4,830,431	)
From contract transactions:
Payments received from contract owners		3,025,014			6,011			1,065,405			2,089,189			2,879,007
Payments for contract benefits or terminations		(780,024	)		(60,805	)		(1,816,267	)		(161,752	)		(1,105,659	)
Transfers between sub-accounts (including fixed account), net		(4,724	)		(1,766	)		835,448			299,987			284,591
Contract maintenance charges		(465,898	)		(107	)		(391,365	)		(105,963	)		(478,273	)
Adjustments to net assets allocated to contracts in payout period		—			202			—			—			—
Increase (decrease) in net assets from contract transactions		1,774,368			(56,465	)		(306,779	)		2,121,461			1,579,666
Increase (decrease) in net assets		(2,606,382	)		(179,990	)		(5,374,961	)		1,026,413			(3,250,765	)
Net assets at beginning of period		25,172,377			635,449			25,127,576			5,790,205			29,284,999
Net assets at end of period	$	22,565,995		$	455,459		$	19,752,615		$	6,816,618		$	26,034,234
Beginning units		1,834,393			27,493			1,886,352			428,586			1,926,448
Units issued		324,425			746			263,226			211,578			321,654
Units redeemed		(168,442	)		(3,559	)		(279,947	)		(29,106	)		(207,959	)
Ending units		1,990,376			24,680			1,869,631			611,058			2,040,143
For the Year Ended December 31, 2021
From operations:
Dividends	$	207,025		$	17,087		$	584,489		$	12,282		$	21,556
Mortality and expense risk and administrative charges		(257,880	)		(10,789	)		(336,941	)		(63,116	)		(339,066	)
Net investment income (loss)		(50,855	)		6,298			247,548			(50,834	)		(317,510	)
Net realized gain (loss)		270,777			274			170,739			111,903			413,764
Capital gain distribution from mutual funds		229,290			—			—			816,678			278,000
Change in unrealized appreciation (depreciation) of investments		2,034,262			(72,361	)		(2,574,348	)		(300,249	)		2,399,870
Increase (decrease) in net assets from operations		2,483,474			(65,789	)		(2,156,061	)		577,498			2,774,124
From contract transactions:
Payments received from contract owners		7,446,508			131			2,774,085			1,543,482			4,838,598
Payments for contract benefits or terminations		(616,807	)		(118,095	)		(2,093,650	)		(157,349	)		(902,570	)
Transfers between sub-accounts (including fixed account), net		1,451,440			20,135			3,407,172			59,848			380,353
Contract maintenance charges		(316,543	)		(121	)		(337,787	)		(69,951	)		(349,674	)
Adjustments to net assets allocated to contracts in payout period		—			74			134			—			—
Increase (decrease) in net assets from contract transactions		7,964,598			(97,876	)		3,749,954			1,376,030			3,966,707
Increase (decrease) in net assets		10,448,072			(163,665	)		1,593,893			1,953,528			6,740,831
Net assets at beginning of period		14,724,305			799,114			23,533,683			3,836,677			22,544,168
Net assets at end of period	$	25,172,377		$	635,449		$	25,127,576		$	5,790,205		$	29,284,999
Beginning units		1,223,509			31,562			1,608,268			320,993			1,654,579
Units issued		718,061			983			551,656			160,047			400,970
Units redeemed		(107,177	)		(5,052	)		(273,572	)		(52,454	)		(129,101	)
Ending units		1,834,393			27,493			1,886,352			428,586			1,926,448

  The accompanying Notes to Financial Statements are an integral part of this statement.

32

FS VARIABLE SEPARATE ACCOUNT

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS

	SAST SA Index Allocation 80/20 Portfolio Class 3			SAST SA Index Allocation 90/10 Portfolio Class 3			SAST SA International Index Portfolio Class 3			SAST SA Invesco Growth Opportunities Portfolio Class 1			SAST SA Invesco Growth Opportunities Portfolio Class 3
For the Year Ended December 31, 2022
From operations:
Dividends	$	931,465		$	1,511,433		$	40,184		$	—		$	—
Mortality and expense risk and administrative charges		(823,663	)		(1,308,764	)		(18,221	)		(3,330	)		(123,889	)
Net investment income (loss)		107,802			202,669			21,963			(3,330	)		(123,889	)
Net realized gain (loss)		753,337			1,383,642			727			(10,754	)		(220,213	)
Capital gain distribution from mutual funds		2,120,627			2,977,648			4,502			47,901			2,460,391
Change in unrealized appreciation (depreciation) of investments		(15,194,134	)		(25,026,068	)		(245,392	)		(157,018	)		(6,268,644	)
Increase (decrease) in net assets from operations		(12,212,368	)		(20,462,109	)		(218,200	)		(123,201	)		(4,152,355	)
From contract transactions:
Payments received from contract owners		10,431,063			16,160,320			469,625			—			687,639
Payments for contract benefits or terminations		(2,945,303	)		(3,954,357	)		(14,027	)		(43,133	)		(611,218	)
Transfers between sub-accounts (including fixed account), net		1,850,886			1,511,403			(45,988	)		(5,331	)		2,156,568
Contract maintenance charges		(1,231,670	)		(1,981,943	)		(18,439	)		(59	)		(123,427	)
Increase (decrease) in net assets from contract transactions		8,104,976			11,735,423			391,171			(48,523	)		2,109,562
Increase (decrease) in net assets		(4,107,392	)		(8,726,686	)		172,971			(171,724	)		(2,042,793	)
Net assets at beginning of period		68,014,395			110,912,966			1,400,713			354,382			10,607,972
Net assets at end of period	$	63,907,003		$	102,186,280		$	1,573,684		$	182,658		$	8,565,179
Beginning units		4,066,731			6,367,813			116,270			15,768			315,571
Units issued		862,000			1,310,137			59,853			36			129,788
Units redeemed		(311,186	)		(527,703	)		(20,976	)		(3,037	)		(54,356	)
Ending units		4,617,545			7,150,247			155,147			12,767			391,003
For the Year Ended December 31, 2021
From operations:
Dividends	$	663,293		$	1,039,096		$	17,317		$	—		$	—
Mortality and expense risk and administrative charges		(796,628	)		(1,197,456	)		(11,993	)		(5,830	)		(137,040	)
Net investment income (loss)		(133,335	)		(158,360	)		5,324			(5,830	)		(137,040	)
Net realized gain (loss)		1,050,862			1,539,436			10,172			25,586			433,934
Capital gain distribution from mutual funds		1,087,556			1,665,926			3,132			45,470			1,284,768
Change in unrealized appreciation (depreciation) of investments		7,324,443			12,580,071			39,306			(42,471	)		(1,121,911	)
Increase (decrease) in net assets from operations		9,329,526			15,627,073			57,934			22,755			459,751
From contract transactions:
Payments received from contract owners		7,374,844			22,250,968			805,594			—			1,877,798
Payments for contract benefits or terminations		(2,406,479	)		(2,936,222	)		(17,847	)		(17,955	)		(958,186	)
Transfers between sub-accounts (including fixed account), net		484,242			2,176,642			39,793			(7,236	)		1,146,403
Contract maintenance charges		(937,096	)		(1,382,711	)		(7,117	)		(56	)		(89,699	)
Adjustments to net assets allocated to contracts in payout period		—			—			—			—			5
Increase (decrease) in net assets from contract transactions		4,515,511			20,108,677			820,423			(25,247	)		1,976,321
Increase (decrease) in net assets		13,845,037			35,735,750			878,357			(2,492	)		2,436,072
Net assets at beginning of period		54,169,358			75,177,216			522,356			356,874			8,171,900
Net assets at end of period	$	68,014,395		$	110,912,966		$	1,400,713		$	354,382		$	10,607,972
Beginning units		3,780,041			5,139,693			47,226			16,785			274,325
Units issued		541,343			1,630,071			73,734			1,636			87,560
Units redeemed		(254,653	)		(401,951	)		(4,690	)		(2,653	)		(46,314	)
Ending units		4,066,731			6,367,813			116,270			15,768			315,571

  The accompanying Notes to Financial Statements are an integral part of this statement.

33

FS VARIABLE SEPARATE ACCOUNT

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS

	SAST SA Invesco Main Street Large Cap Portfolio Class 1			SAST SA Invesco Main Street Large Cap Portfolio Class 3			SAST SA Invesco VCP Equity-Income Portfolio Class 3			SAST SA Janus Focused Growth Portfolio Class 1			SAST SA Janus Focused Growth Portfolio Class 3
For the Year Ended December 31, 2022
From operations:
Dividends	$	13,292		$	57,121		$	—		$	—		$	—
Mortality and expense risk and administrative charges		(20,689	)		(101,632	)		—			(13,368	)		(122,179	)
Net investment income (loss)		(7,397	)		(44,511	)		—			(13,368	)		(122,179	)
Net realized gain (loss)		69,788			65,307			—			63,915			180,569
Capital gain distribution from mutual funds		305,942			1,827,645			—			191,228			1,978,694
Change in unrealized appreciation (depreciation) of investments		(719,633	)		(3,605,831	)		—			(687,995	)		(5,909,521	)
Increase (decrease) in net assets from operations		(351,300	)		(1,757,390	)		—			(446,220	)		(3,872,437	)
From contract transactions:
Payments received from contract owners		9,750			1,790,001			—			—			659,793
Payments for contract benefits or terminations		(82,064	)		(434,044	)		—			(110,475	)		(1,215,812	)
Policy loans		—			—			—			—			—
Transfers between sub-accounts (including fixed account), net		(1,090	)		362,160			—			(4	)		1,867,141
Contract maintenance charges		(252	)		(79,551	)		—			(371	)		(95,423	)
Adjustments to net assets allocated to contracts in payout period		109			—			—			—			—
Increase (decrease) in net assets from contract transactions		(73,547	)		1,638,566			—			(110,850	)		1,215,699
Increase (decrease) in net assets		(424,847	)		(118,824	)		—			(557,070	)		(2,656,738	)
Net assets at beginning of period		1,692,822			7,608,662			—			1,369,132			10,783,445
Net assets at end of period	$	1,267,975		$	7,489,838		$	—		$	812,062		$	8,126,707
Beginning units		26,723			217,284			—			26,726			239,123
Units issued		360			97,065			—			—			96,722
Units redeemed		(1,619	)		(39,915	)		—			(2,539	)		(61,376	)
Ending units		25,464			274,434			—			24,187			274,469
For the Year Ended December 31, 2021
From operations:
Dividends	$	10,273		$	32,500		$	2,013,109		$	—		$	—
Mortality and expense risk and administrative charges		(25,682	)		(94,178	)		(777,665	)		(17,817	)		(149,809	)
Net investment income (loss)		(15,409	)		(61,678	)		1,235,444			(17,817	)		(149,809	)
Net realized gain (loss)		179,989			276,428			(6,868,589	)		21,983			980,212
Capital gain distribution from mutual funds		70,192			324,470			22,827,958			125,964			1,124,521
Change in unrealized appreciation (depreciation) of investments		146,309			904,671			(7,270,529	)		114,945			(66,735	)
Increase (decrease) in net assets from operations		381,081			1,443,891			9,924,284			245,075			1,888,189
From contract transactions:
Payments received from contract owners		—			1,531,046			1,242,114			6,000			1,667,925
Payments for contract benefits or terminations		(231,207	)		(290,185	)		(9,775,314	)		(18,584	)		(652,762	)
Transfers between sub-accounts (including fixed account), net		(17,944	)		(278,768	)		(168,380,985	)		(2	)		(687,241	)
Contract maintenance charges		(240	)		(45,910	)		(1,016,416	)		(427	)		(68,525	)
Adjustments to net assets allocated to contracts in payout period		800			—			—			—			2
Increase (decrease) in net assets from contract transactions		(248,591	)		916,183			(177,930,601	)		(13,013	)		259,399
Increase (decrease) in net assets		132,490			2,360,074			(168,006,317	)		232,062			2,147,588
Net assets at beginning of period		1,560,332			5,248,588			168,006,317			1,137,070			8,635,857
Net assets at end of period	$	1,692,822		$	7,608,662		$	—		$	1,369,132		$	10,783,445
Beginning units		31,000			184,829			12,677,702			26,989			232,334
Units issued		18			63,507			327,754			129			68,948
Units redeemed		(4,295	)		(31,052	)		(13,005,456	)		(392	)		(62,159	)
Ending units		26,723			217,284			—			26,726			239,123

  The accompanying Notes to Financial Statements are an integral part of this statement.

34

FS VARIABLE SEPARATE ACCOUNT

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS

	SAST SA JPMorgan Diversified Balanced Portfolio Class 1			SAST SA JPMorgan Diversified Balanced Portfolio Class 3			SAST SA JPMorgan Emerging Markets Portfolio Class 1			SAST SA JPMorgan Emerging Markets Portfolio Class 3			SAST SA JPMorgan Equity- Income Portfolio Class 1
For the Year Ended December 31, 2022
From operations:
Dividends	$	44,881		$	207,482		$	25,527		$	193,823		$	111,818
Mortality and expense risk and administrative charges		(60,882	)		(296,501	)		(13,900	)		(105,325	)		(90,823	)
Net investment income (loss)		(16,001	)		(89,019	)		11,627			88,498			20,995
Net realized gain (loss)		9,967			(172,525	)		60,467			39,034			304,003
Capital gain distribution from mutual funds		510,522			2,938,028			7,227			61,207			649,470
Change in unrealized appreciation (depreciation) of investments		(1,318,333	)		(7,014,900	)		(378,428	)		(2,499,359	)		(1,219,920	)
Increase (decrease) in net assets from operations		(813,845	)		(4,338,416	)		(299,107	)		(2,310,620	)		(245,452	)
From contract transactions:
Payments received from contract owners		—			1,675,852			—			364,718			21,757
Payments for contract benefits or terminations		(257,829	)		(1,914,917	)		(143,324	)		(500,026	)		(510,415	)
Transfers between sub-accounts (including fixed account), net		(103,148	)		558,537			(31,992	)		547,645			(214,316	)
Contract maintenance charges		(1,022	)		(322,668	)		(185	)		(81,428	)		(1,311	)
Adjustments to net assets allocated to contracts in payout period		—			—			(1	)		—			335
Increase (decrease) in net assets from contract transactions		(361,999	)		(3,196	)		(175,502	)		330,909			(703,950	)
Increase (decrease) in net assets		(1,175,844	)		(4,341,612	)		(474,609	)		(1,979,711	)		(949,402	)
Net assets at beginning of period		4,815,494			25,151,469			1,253,995			8,676,318			6,720,937
Net assets at end of period	$	3,639,650		$	20,809,857		$	779,386		$	6,696,607		$	5,771,535
Beginning units		128,178			1,022,473			51,455			508,785			75,243
Units issued		101			146,255			504			114,199			1,490
Units redeemed		(11,238	)		(138,716	)		(8,405	)		(79,646	)		(9,903	)
Ending units		117,041			1,030,012			43,554			543,338			66,830
For the Year Ended December 31, 2021
From operations:
Dividends	$	31,072		$	128,479		$	23,151		$	136,147		$	117,415
Mortality and expense risk and administrative charges		(42,063	)		(273,236	)		(21,222	)		(120,451	)		(98,256	)
Net investment income (loss)		(10,991	)		(144,757	)		1,929			15,696			19,159
Net realized gain (loss)		111,126			186,751			72,017			295,366			333,340
Capital gain distribution from mutual funds		214,361			1,152,172			—			—			209,059
Change in unrealized appreciation (depreciation) of investments		(100,157	)		587,914			(72,670	)		(396,691	)		810,093
Increase (decrease) in net assets from operations		214,339			1,782,080			1,276			(85,629	)		1,371,651
From contract transactions:
Payments received from contract owners		689			2,234,374			320			1,108,590			894
Payments for contract benefits or terminations		(228,817	)		(1,384,176	)		(113,697	)		(687,350	)		(605,368	)
Transfers between sub-accounts (including fixed account), net		2,460,232			5,253,515			(5,845	)		1,058,705			10,799
Contract maintenance charges		(687	)		(239,330	)		(197	)		(62,074	)		(1,296	)
Adjustments to net assets allocated to contracts in payout period		148			—			90			—			1,393
Increase (decrease) in net assets from contract transactions		2,231,565			5,864,383			(119,329	)		1,417,871			(593,578	)
Increase (decrease) in net assets		2,445,904			7,646,463			(118,053	)		1,332,242			778,073
Net assets at beginning of period		2,369,590			17,505,006			1,372,048			7,344,076			5,942,864
Net assets at end of period	$	4,815,494		$	25,151,469		$	1,253,995		$	8,676,318		$	6,720,937
Beginning units		69,460			800,257			56,110			417,004			82,443
Units issued		66,872			313,697			1,627			154,047			770
Units redeemed		(8,154	)		(91,481	)		(6,282	)		(62,266	)		(7,970	)
Ending units		128,178			1,022,473			51,455			508,785			75,243

  The accompanying Notes to Financial Statements are an integral part of this statement.

35

FS VARIABLE SEPARATE ACCOUNT

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS

	SAST SA JPMorgan Equity- Income Portfolio Class 3			SAST SA JPMorgan Global Equities Portfolio Class 1			SAST SA JPMorgan Global Equities Portfolio Class 3			SAST SA JPMorgan MFS Core Bond Portfolio Class 1			SAST SA JPMorgan MFS Core Bond Portfolio Class 3
For the Year Ended December 31, 2022
From operations:
Dividends	$	325,973		$	18,222		$	42,633		$	16,978		$	1,129,951
Mortality and expense risk and administrative charges		(250,399	)		(16,104	)		(38,190	)		(11,027	)		(756,581	)
Net investment income (loss)		75,574			2,118			4,443			5,951			373,370
Net realized gain (loss)		401,733			36,903			34,563			(9,399	)		(669,835	)
Capital gain distribution from mutual funds		2,157,814			178,229			488,755			—			—
Change in unrealized appreciation (depreciation) of investments		(3,255,613	)		(434,328	)		(1,044,863	)		(117,767	)		(8,654,821	)
Increase (decrease) in net assets from operations		(620,492	)		(217,078	)		(517,102	)		(121,215	)		(8,951,286	)
From contract transactions:
Payments received from contract owners		3,039,997			8,390			442,299			—			3,902,975
Payments for contract benefits or terminations		(1,285,012	)		(66,168	)		(172,523	)		(111,545	)		(4,577,565	)
Transfers between sub-accounts (including fixed account), net		(569,203	)		(45,690	)		(91,128	)		(15,159	)		(1,074,704	)
Contract maintenance charges		(237,744	)		(189	)		(31,603	)		(117	)		(934,678	)
Adjustments to net assets allocated to contracts in payout period		—			—			—			56			188
Increase (decrease) in net assets from contract transactions		948,038			(103,657	)		147,045			(126,765	)		(2,683,784	)
Increase (decrease) in net assets		327,546			(320,735	)		(370,057	)		(247,980	)		(11,635,070	)
Net assets at beginning of period		18,343,013			1,311,341			3,087,444			884,459			62,549,578
Net assets at end of period	$	18,670,559		$	990,606		$	2,717,387		$	636,479		$	50,914,508
Beginning units		590,658			28,336			126,304			27,261			3,775,350
Units issued		188,626			332			31,463			1,415			591,787
Units redeemed		(152,629	)		(2,851	)		(20,439	)		(5,746	)		(750,348	)
Ending units		626,655			25,817			137,328			22,930			3,616,789
For the Year Ended December 31, 2021
From operations:
Dividends	$	288,343		$	21,064		$	44,211		$	22,592		$	1,443,427
Mortality and expense risk and administrative charges		(216,526	)		(20,561	)		(37,872	)		(14,733	)		(848,215	)
Net investment income (loss)		71,817			503			6,339			7,859			595,212
Net realized gain (loss)		482,059			93,267			76,640			14,160			543,618
Capital gain distribution from mutual funds		570,060			—			—			7,607			532,413
Change in unrealized appreciation (depreciation) of investments		1,964,587			164,568			392,121			(54,402	)		(3,145,956	)
Increase (decrease) in net assets from operations		3,088,523			258,338			475,100			(24,776	)		(1,474,713	)
From contract transactions:
Payments received from contract owners		4,696,300			1,009			734,436			—			6,010,391
Payments for contract benefits or terminations		(1,250,394	)		(149,855	)		(170,154	)		(172,295	)		(5,552,800	)
Transfers between sub-accounts (including fixed account), net		85,688			(31,387	)		(102,441	)		20,610			6,259,878
Contract maintenance charges		(139,530	)		(208	)		(18,561	)		(197	)		(813,045	)
Adjustments to net assets allocated to contracts in payout period		—			90			—			301			(1,923	)
Increase (decrease) in net assets from contract transactions		3,392,064			(180,351	)		443,280			(151,581	)		5,902,501
Increase (decrease) in net assets		6,480,587			77,987			918,380			(176,357	)		4,427,788
Net assets at beginning of period		11,862,426			1,233,354			2,169,064			1,060,816			58,121,790
Net assets at end of period	$	18,343,013		$	1,311,341		$	3,087,444		$	884,459		$	62,549,578
Beginning units		466,698			32,371			103,258			31,908			3,400,595
Units issued		221,465			1,533			42,094			971			913,660
Units redeemed		(97,505	)		(5,568	)		(19,048	)		(5,618	)		(538,905	)
Ending units		590,658			28,336			126,304			27,261			3,775,350

The accompanying Notes to Financial Statements are an integral part of this statement.

36

FS VARIABLE SEPARATE ACCOUNT

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS

	SAST SA JPMorgan Mid-Cap Growth Portfolio Class 1			SAST SA JPMorgan Mid-Cap Growth Portfolio Class 3			SAST SA Large Cap Growth Index Portfolio Class 3			SAST SA Large Cap Index Portfolio Class 3			SAST SA Large Cap Value Index Portfolio Class 3
For the Year Ended December 31, 2022
From operations:
Dividends	$	—		$	—		$	8,872		$	79,864		$	86,470
Mortality and expense risk and administrative charges		(56,548	)		(296,349	)		(39,408	)		(84,833	)		(56,989	)
Net investment income (loss)		(56,548	)		(296,349	)		(30,536	)		(4,969	)		29,481
Net realized gain (loss)		52,890			18,073			56,099			117,245			119,253
Capital gain distribution from mutual funds		871,011			5,788,403			515,439			420,382			398,556
Change in unrealized appreciation (depreciation) of investments		(2,241,713	)		(12,997,550	)		(1,598,979	)		(2,044,562	)		(801,266	)
Increase (decrease) in net assets from operations		(1,374,360	)		(7,487,423	)		(1,057,977	)		(1,511,904	)		(253,976	)
From contract transactions:
Payments received from contract owners		5,398			1,671,927			1,426,406			1,162,077			1,553,228
Payments for contract benefits or terminations		(212,251	)		(1,467,059	)		(127,126	)		(233,142	)		(166,594	)
Transfers between sub-accounts (including fixed account), net		78,450			2,307,568			390,343			321,282			251,452
Contract maintenance charges		(685	)		(272,352	)		(52,314	)		(79,392	)		(75,724	)
Increase (decrease) in net assets from contract transactions		(129,088	)		2,240,084			1,637,309			1,170,825			1,562,362
Increase (decrease) in net assets		(1,503,448	)		(5,247,339	)		579,332			(341,079	)		1,308,386
Net assets at beginning of period		4,965,232			25,890,626			2,977,406			7,276,498			3,706,143
Net assets at end of period	$	3,461,784		$	20,643,287		$	3,556,738		$	6,935,419		$	5,014,529
Beginning units		95,667			512,817			142,723			389,653			251,900
Units issued		5,452			142,942			123,584			116,451			181,994
Units redeemed		(8,265	)		(87,691	)		(20,289	)		(44,408	)		(67,553	)
Ending units		92,854			568,068			246,018			461,696			366,341
For the Year Ended December 31, 2021
From operations:
Dividends	$	—		$	—		$	13,285		$	78,786		$	74,758
Mortality and expense risk and administrative charges		(52,031	)		(243,021	)		(26,003	)		(56,629	)		(32,726	)
Net investment income (loss)		(52,031	)		(243,021	)		(12,718	)		22,157			42,032
Net realized gain (loss)		269,219			601,476			113,609			186,200			34,077
Capital gain distribution from mutual funds		554,067			3,028,302			141,274			108,899			41,297
Change in unrealized appreciation (depreciation) of investments		(610,536	)		(2,479,081	)		301,015			680,880			356,877
Increase (decrease) in net assets from operations		160,719			907,676			543,180			998,136			474,283
From contract transactions:
Payments received from contract owners		3,643			4,362,674			1,378,856			3,932,725			1,597,235
Payments for contract benefits or terminations		(321,529	)		(1,025,434	)		(47,205	)		(147,210	)		(31,221	)
Transfers between sub-accounts (including fixed account), net		2,068,870			9,158,465			(23,287	)		(81,980	)		156,549
Contract maintenance charges		(424	)		(127,879	)		(25,724	)		(36,626	)		(31,105	)
Adjustments to net assets allocated to contracts in payout period		198			2			—			—			—
Increase (decrease) in net assets from contract transactions		1,750,758			12,367,828			1,282,640			3,666,909			1,691,458
Increase (decrease) in net assets		1,911,477			13,275,504			1,825,820			4,665,045			2,165,741
Net assets at beginning of period		3,053,755			12,615,122			1,151,586			2,611,453			1,540,402
Net assets at end of period	$	4,965,232		$	25,890,626		$	2,977,406		$	7,276,498		$	3,706,143
Beginning units		64,229			275,501			71,603			177,163			128,312
Units issued		40,659			282,389			89,680			244,392			146,615
Units redeemed		(9,221	)		(45,073	)		(18,560	)		(31,902	)		(23,027	)
Ending units		95,667			512,817			142,723			389,653			251,900

 The accompanying Notes to Financial Statements are an integral part of this statement.

37

FS VARIABLE SEPARATE ACCOUNT

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS

	SAST SA MFS Blue Chip Growth Portfolio Class 1			SAST SA MFS Blue Chip Growth Portfolio Class 3			SAST SA MFS Massachusetts Investors Trust Portfolio Class 1			SAST SA MFS Massachusetts Investors Trust Portfolio Class 3			SAST SA MFS Total Return Portfolio Class 1
For the Year Ended December 31, 2022
From operations:
Dividends	$	—		$	—		$	29,517		$	118,060		$	48,246
Mortality and expense risk and administrative charges		(9,456	)		(141,718	)		(39,160	)		(195,246	)		(47,020	)
Net investment income (loss)		(9,456	)		(141,718	)		(9,643	)		(77,186	)		1,226
Net realized gain (loss)		8,914			187,987			66,033			317,348			91,677
Capital gain distribution from mutual funds		119,793			2,249,463			512,259			2,760,958			278,515
Change in unrealized appreciation (depreciation) of investments		(363,963	)		(6,091,486	)		(1,112,411	)		(5,815,284	)		(768,423	)
Increase (decrease) in net assets from operations		(244,712	)		(3,795,754	)		(543,762	)		(2,814,164	)		(397,005	)
From contract transactions:
Payments received from contract owners		1,425			1,869,795			—			236,985			—
Payments for contract benefits or terminations		(19,746	)		(736,752	)		(237,025	)		(1,281,238	)		(319,678	)
Transfers between sub-accounts (including fixed account), net		(17,203	)		1,409,086			(62,516	)		344,730			(82,299	)
Contract maintenance charges		(122	)		(103,147	)		(443	)		(167,592	)		(858	)
Adjustments to net assets allocated to contracts in payout period		—			—			10			—			191
Increase (decrease) in net assets from contract transactions		(35,646	)		2,438,982			(299,974	)		(867,115	)		(402,644	)
Increase (decrease) in net assets		(280,358	)		(1,356,772	)		(843,736	)		(3,681,279	)		(799,649	)
Net assets at beginning of period		808,479			11,490,746			3,190,901			16,179,435			3,671,887
Net assets at end of period	$	528,121		$	10,133,974		$	2,347,165		$	12,498,156		$	2,872,238
Beginning units		31,704			315,297			39,020			385,040			61,081
Units issued		612			118,257			6			31,852			148
Units redeemed		(2,358	)		(47,922	)		(4,198	)		(54,742	)		(7,538	)
Ending units		29,958			385,632			34,828			362,150			53,691
For the Year Ended December 31, 2021
From operations:
Dividends	$	1,610		$	2,322		$	20,909		$	71,764		$	53,335
Mortality and expense risk and administrative charges		(12,011	)		(142,488	)		(45,269	)		(232,942	)		(55,406	)
Net investment income (loss)		(10,401	)		(140,166	)		(24,360	)		(161,178	)		(2,071	)
Net realized gain (loss)		48,617			756,834			221,379			957,031			108,422
Capital gain distribution from mutual funds		84,092			1,201,179			121,559			624,176			185,441
Change in unrealized appreciation (depreciation) of investments		67,094			539,785			330,063			2,106,033			131,238
Increase (decrease) in net assets from operations		189,402			2,357,632			648,641			3,526,062			423,030
From contract transactions:
Payments received from contract owners		713			1,567,046			—			604,829			—
Payments for contract benefits or terminations		(86,130	)		(982,807	)		(310,726	)		(1,728,461	)		(289,017	)
Transfers between sub-accounts (including fixed account), net		(8,895	)		246,679			127,023			(1,152,108	)		4,846
Contract maintenance charges		(126	)		(67,065	)		(398	)		(156,614	)		(856	)
Adjustments to net assets allocated to contracts in payout period		—			3			(6,421	)		7			1,854
Increase (decrease) in net assets from contract transactions		(94,438	)		763,856			(190,522	)		(2,432,347	)		(283,173	)
Increase (decrease) in net assets		94,964			3,121,488			458,119			1,093,715			139,857
Net assets at beginning of period		713,515			8,369,258			2,732,782			15,085,720			3,532,030
Net assets at end of period	$	808,479		$	11,490,746		$	3,190,901		$	16,179,435		$	3,671,887
Beginning units		35,545			298,599			41,770			444,071			66,010
Units issued		39			72,856			2,353			28,916			211
Units redeemed		(3,880	)		(56,158	)		(5,103	)		(87,947	)		(5,140	)
Ending units		31,704			315,297			39,020			385,040			61,081

 The accompanying Notes to Financial Statements are an integral part of this statement.

38

FS VARIABLE SEPARATE ACCOUNT

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS

	SAST SA MFS Total Return Portfolio Class 3			SAST SA Mid Cap Index Portfolio Class 3			SAST SA Morgan Stanley International Equities Portfolio Class 1			SAST SA Morgan Stanley International Equities Portfolio Class 3			SAST SA PIMCO RAE International Value Portfolio Class 3
For the Year Ended December 31, 2022
From operations:
Dividends	$	185,278		$	33,586		$	29,914		$	156,856		$	636,674
Mortality and expense risk and administrative charges		(198,429	)		(52,723	)		(16,540	)		(90,451	)		(243,915	)
Net investment income (loss)		(13,151	)		(19,137	)		13,374			66,405			392,759
Net realized gain (loss)		(13,725	)		76,438			4,677			(61,816	)		(736,642	)
Capital gain distribution from mutual funds		1,289,189			324,031			113,136			663,866			821,521
Change in unrealized appreciation (depreciation) of investments		(3,144,354	)		(979,212	)		(328,945	)		(1,748,737	)		(2,213,456	)
Increase (decrease) in net assets from operations		(1,882,041	)		(597,880	)		(197,758	)		(1,080,282	)		(1,735,818	)
From contract transactions:
Payments received from contract owners		787,350			1,672,446			540			364,575			260,043
Payments for contract benefits or terminations		(1,096,103	)		(53,426	)		(167,380	)		(617,386	)		(1,720,286	)
Transfers between sub-accounts (including fixed account), net		696,448			(78,959	)		(34,377	)		(235,505	)		(1,120,302	)
Contract maintenance charges		(195,496	)		(72,828	)		(199	)		(47,125	)		(206,653	)
Increase (decrease) in net assets from contract transactions		192,199			1,467,233			(201,416	)		(535,441	)		(2,787,198	)
Increase (decrease) in net assets		(1,689,842	)		869,353			(399,174	)		(1,615,723	)		(4,523,016	)
Net assets at beginning of period		15,819,871			3,780,845			1,415,563			7,348,337			19,225,949
Net assets at end of period	$	14,130,029		$	4,650,198		$	1,016,389		$	5,732,614		$	14,702,933
Beginning units		603,654			246,966			75,987			473,895			1,440,934
Units issued		165,797			144,793			888			66,390			116,374
Units redeemed		(148,682	)		(35,570	)		(12,477	)		(98,678	)		(334,572	)
Ending units		620,769			356,189			64,398			441,607			1,222,736
For the Year Ended December 31, 2021
From operations:
Dividends	$	197,140		$	22,782		$	17,282		$	74,979		$	387,181
Mortality and expense risk and administrative charges		(200,934	)		(32,552	)		(22,368	)		(107,208	)		(289,384	)
Net investment income (loss)		(3,794	)		(9,770	)		(5,086	)		(32,229	)		97,797
Net realized gain (loss)		244,224			68,643			19,211			164,259			(146,354	)
Capital gain distribution from mutual funds		796,227			156,343			—			—			123,651
Change in unrealized appreciation (depreciation) of investments		634,664			211,480			26,897			50,057			1,211,927
Increase (decrease) in net assets from operations		1,671,321			426,696			41,022			182,087			1,287,021
From contract transactions:
Payments received from contract owners		1,448,277			1,929,677			540			515,148			322,300
Payments for contract benefits or terminations		(991,249	)		(38,238	)		(112,163	)		(635,615	)		(2,282,721	)
Transfers between sub-accounts (including fixed account), net		252,087			56,015			12,709			423,857			981,033
Contract maintenance charges		(142,936	)		(31,728	)		(244	)		(38,043	)		(196,234	)
Adjustments to net assets allocated to contracts in payout period		201			—			18			—			271
Increase (decrease) in net assets from contract transactions		566,380			1,915,726			(99,140	)		265,347			(1,175,351	)
Increase (decrease) in net assets		2,237,701			2,342,422			(58,118	)		447,434			111,670
Net assets at beginning of period		13,582,170			1,438,423			1,473,681			6,900,903			19,114,279
Net assets at end of period	$	15,819,871		$	3,780,845		$	1,415,563		$	7,348,337		$	19,225,949
Beginning units		571,280			114,830			81,293			454,366			1,519,168
Units issued		98,431			150,882			2,179			78,633			133,760
Units redeemed		(66,057	)		(18,746	)		(7,485	)		(59,104	)		(211,994	)
Ending units		603,654			246,966			75,987			473,895			1,440,934

 The accompanying Notes to Financial Statements are an integral part of this statement.

39

FS VARIABLE SEPARATE ACCOUNT

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS

	SAST SA PIMCO VCP Tactical Balanced Portfolio Class 3			SAST SA PineBridge High- Yield Bond Portfolio Class 1			SAST SA PineBridge High- Yield Bond Portfolio Class 3			SAST SA Putnam International Growth and Income Portfolio Class 1			SAST SA Putnam International Growth and Income Portfolio Class 3
For the Year Ended December 31, 2022
From operations:
Dividends	$	—		$	62,838		$	378,211		$	24,233		$	81,925
Mortality and expense risk and administrative charges		(1,477,718	)		(17,215	)		(98,829	)		(21,387	)		(80,175	)
Net investment income (loss)		(1,477,718	)		45,623			279,382			2,846			1,750
Net realized gain (loss)		(1,745,340	)		(8,364	)		(182,983	)		(3,776	)		79,060
Capital gain distribution from mutual funds		251,892			—			—			67,391			272,703
Change in unrealized appreciation (depreciation) of investments		(20,596,873	)		(182,833	)		(1,008,954	)		(204,764	)		(837,765	)
Increase (decrease) in net assets from operations		(23,568,039	)		(145,574	)		(912,555	)		(138,303	)		(484,252	)
From contract transactions:
Payments received from contract owners		2,018,002			—			353,053			590			358,640
Payments for contract benefits or terminations		(8,291,363	)		(46,525	)		(675,456	)		(87,658	)		(313,763	)
Transfers between sub-accounts (including fixed account), net		427,632			(74,802	)		(292,563	)		126,209			(439,765	)
Contract maintenance charges		(2,113,442	)		(307	)		(65,374	)		(293	)		(41,199	)
Increase (decrease) in net assets from contract transactions		(7,959,171	)		(121,634	)		(680,340	)		38,900			(436,087	)
Increase (decrease) in net assets		(31,527,210	)		(267,208	)		(1,592,895	)		(99,403	)		(920,339	)
Net assets at beginning of period		127,997,055			1,309,151			8,200,031			1,595,497			6,030,774
Net assets at end of period	$	96,469,845		$	1,041,943		$	6,607,136		$	1,496,094		$	5,110,435
Beginning units		8,049,940			33,421			393,208			78,400			388,845
Units issued		497,145			643			37,004			10,720			74,373
Units redeemed		(1,078,828	)		(4,117	)		(71,615	)		(9,126	)		(94,598	)
Ending units		7,468,257			29,947			358,597			79,994			368,620
For the Year Ended December 31, 2021
From operations:
Dividends	$	—		$	66,160		$	382,730		$	32,002		$	105,198
Mortality and expense risk and administrative charges		(1,803,483	)		(20,266	)		(108,205	)		(24,529	)		(89,472	)
Net investment income (loss)		(1,803,483	)		45,894			274,525			7,473			15,726
Net realized gain (loss)		1,482,240			(2,413	)		(17,386	)		20,054			111,757
Capital gain distribution from mutual funds		18,104,815			—			—			—			—
Change in unrealized appreciation (depreciation) of investments		(9,457,635	)		14,135			52,426			173,049			583,151
Increase (decrease) in net assets from operations		8,325,937			57,616			309,565			200,576			710,634
From contract transactions:
Payments received from contract owners		1,412,644			—			775,829			4,170			207,472
Payments for contract benefits or terminations		(10,152,769	)		(167,110	)		(586,550	)		(140,376	)		(543,148	)
Transfers between sub-accounts (including fixed account), net		1,786,434			98,432			332,198			6,958			172,133
Contract maintenance charges		(2,050,130	)		(308	)		(55,481	)		(316	)		(34,150	)
Adjustments to net assets allocated to contracts in payout period		—			1,062			95			1,551			—
Increase (decrease) in net assets from contract transactions		(9,003,821	)		(67,924	)		466,091			(128,013	)		(197,693	)
Increase (decrease) in net assets		(677,884	)		(10,308	)		775,656			72,563			512,941
Net assets at beginning of period		128,674,939			1,319,459			7,424,375			1,522,934			5,517,833
Net assets at end of period	$	127,997,055		$	1,309,151		$	8,200,031		$	1,595,497		$	6,030,774
Beginning units		8,634,249			35,173			367,161			84,774			394,207
Units issued		709,434			3,267			69,787			2,232			42,649
Units redeemed		(1,293,743	)		(5,019	)		(43,740	)		(8,606	)		(48,011	)
Ending units		8,049,940			33,421			393,208			78,400			388,845

 The accompanying Notes to Financial Statements are an integral part of this statement.

40

FS VARIABLE SEPARATE ACCOUNT

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS

	SAST SA Schroders VCP Global Allocation Portfolio Class 3			SAST SA Small Cap Index Portfolio Class 3			SAST SA T. Rowe Price Asset Allocation Growth Portfolio Class 3			SAST SA T. Rowe Price VCP Balanced Portfolio Class 3			SAST SA VCP Dynamic Allocation Portfolio Class 3
For the Year Ended December 31, 2022
From operations:
Dividends	$	378,741		$	23,904		$	143,987		$	1,111,052		$	18,849,390
Mortality and expense risk and administrative charges		(744,208	)		(52,887	)		(481,947	)		(1,850,786	)		(11,121,143	)
Net investment income (loss)		(365,467	)		(28,983	)		(337,960	)		(739,734	)		7,728,247
Net realized gain (loss)		(227,186	)		30,677			562,928			647,439			(6,382,347	)
Capital gain distribution from mutual funds		7,337,435			454,308			2,853,161			17,379,048			63,593,169
Change in unrealized appreciation (depreciation) of investments		(19,519,192	)		(1,441,502	)		(11,113,243	)		(49,388,721	)		(234,097,414	)
Increase (decrease) in net assets from operations		(12,774,410	)		(985,500	)		(8,035,114	)		(32,101,968	)		(169,158,345	)
From contract transactions:
Payments received from contract owners		1,302,453			1,345,222			6,836,657			5,613,085			17,502,531
Payments for contract benefits or terminations		(3,688,792	)		(77,553	)		(1,298,716	)		(8,476,107	)		(70,997,457	)
Transfers between sub-accounts (including fixed account), net		136,924			300,103			3,456,530			3,652,922			(3,161,932	)
Contract maintenance charges		(1,082,130	)		(68,810	)		(725,652	)		(2,659,658	)		(16,251,649	)
Adjustments to net assets allocated to contracts in payout period		—			—			—			—			137
Increase (decrease) in net assets from contract transactions		(3,331,545	)		1,498,962			8,268,819			(1,869,758	)		(72,908,370	)
Increase (decrease) in net assets		(16,105,955	)		513,462			233,705			(33,971,726	)		(242,066,715	)
Net assets at beginning of period		66,116,930			4,071,978			39,760,406			161,678,461			949,027,439
Net assets at end of period	$	50,010,975		$	4,585,440		$	39,994,111		$	127,706,735		$	706,960,724
Beginning units		4,731,245			284,081			2,558,932			9,898,489			50,841,205
Units issued		274,252			151,337			879,336			915,511			2,395,795
Units redeemed		(550,138	)		(25,366	)		(245,310	)		(1,033,537	)		(6,903,895	)
Ending units		4,455,359			410,052			3,192,958			9,780,463			46,333,105
For the Year Ended December 31, 2021
From operations:
Dividends	$	240,245		$	14,093		$	—		$	1,381,990		$	14,843,297
Mortality and expense risk and administrative charges		(899,018	)		(36,273	)		(393,124	)		(2,121,535	)		(13,749,811	)
Net investment income (loss)		(658,773	)		(22,180	)		(393,124	)		(739,545	)		1,093,486
Net realized gain (loss)		706,876			51,001			544,642			3,073,840			16,567,973
Capital gain distribution from mutual funds		9,537			112,847			478,857			7,544,537			55,052,063
Change in unrealized appreciation (depreciation) of investments		6,713,625			24,900			3,377,966			6,096,413			(319,212	)
Increase (decrease) in net assets from operations		6,771,265			166,568			4,008,341			15,975,245			72,394,310
From contract transactions:
Payments received from contract owners		954,890			2,199,963			13,096,627			6,710,547			15,295,421
Payments for contract benefits or terminations		(3,997,153	)		(38,789	)		(1,011,854	)		(8,731,070	)		(85,746,648	)
Transfers between sub-accounts (including fixed account), net		(1,982,238	)		277,573			1,384,892			566,993			7,470,843
Contract maintenance charges		(1,039,037	)		(29,522	)		(447,412	)		(2,385,607	)		(16,033,621	)
Adjustments to net assets allocated to contracts in payout period		—			—			—			—			457
Increase (decrease) in net assets from contract transactions		(6,063,538	)		2,409,225			13,022,253			(3,839,137	)		(79,013,548	)
Increase (decrease) in net assets		707,727			2,575,793			17,030,594			12,136,108			(6,619,238	)
Net assets at beginning of period		65,409,203			1,496,185			22,729,812			149,542,353			955,646,677
Net assets at end of period	$	66,116,930		$	4,071,978		$	39,760,406		$	161,678,461		$	949,027,439
Beginning units		5,189,846			117,249			1,674,529			10,143,080			55,212,480
Units issued		149,061			181,322			1,073,682			788,336			3,376,262
Units redeemed		(607,662	)		(14,490	)		(189,279	)		(1,032,927	)		(7,747,537	)
Ending units		4,731,245			284,081			2,558,932			9,898,489			50,841,205

 The accompanying Notes to Financial Statements are an integral part of this statement.

41

FS VARIABLE SEPARATE ACCOUNT

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS

	SAST SA VCP Dynamic Strategy Portfolio Class 3			SAST SA VCP Index Allocation Portfolio Class 3			SAST SA Wellington Capital Appreciation Portfolio Class 1			SAST SA Wellington Capital Appreciation Portfolio Class 3			SAST SA Wellington Government and Quality Bond Portfolio Class 1
For the Year Ended December 31, 2022
From operations:
Dividends	$	13,220,656		$	—		$	—		$	—		$	17,653
Mortality and expense risk and administrative charges		(8,581,480	)		(759,057	)		(164,033	)		(737,353	)		(20,825	)
Net investment income (loss)		4,639,176			(759,057	)		(164,033	)		(737,353	)		(3,172	)
Net realized gain (loss)		769,304			(473	)		(202,674	)		(4,609,267	)		(9,377	)
Capital gain distribution from mutual funds		33,753,870			217,908			2,877,589			18,341,065			21,272
Change in unrealized appreciation (depreciation) of investments		(150,077,428	)		(11,191,682	)		(8,220,679	)		(38,701,366	)		(236,227	)
Increase (decrease) in net assets from operations		(110,915,078	)		(11,733,304	)		(5,709,797	)		(25,706,921	)		(227,504	)
From contract transactions:
Payments received from contract owners		5,478,339			6,300,891			1,820			8,434,070			—
Payments for contract benefits or terminations		(54,129,741	)		(2,391,020	)		(769,509	)		(3,721,293	)		(84,899	)
Transfers between sub-accounts (including fixed account), net		(9,896,503	)		1,547,197			(89,392	)		7,860,993			(16,200	)
Contract maintenance charges		(12,517,444	)		(1,141,683	)		(1,435	)		(694,694	)		(340	)
Adjustments to net assets allocated to contracts in payout period		137			—			(556	)		—			99
Increase (decrease) in net assets from contract transactions		(71,065,212	)		4,315,385			(859,072	)		11,879,076			(101,340	)
Increase (decrease) in net assets		(181,980,290	)		(7,417,919	)		(6,568,869	)		(13,827,845	)		(328,844	)
Net assets at beginning of period		726,487,575			63,795,457			15,748,392			65,201,228			1,579,388
Net assets at end of period	$	544,507,285		$	56,377,538		$	9,179,523		$	51,373,383		$	1,250,544
Beginning units		40,822,360			4,632,541			57,058			831,725			66,494
Units issued		1,040,319			769,158			418			426,590			477
Units redeemed		(5,574,812	)		(407,928	)		(4,529	)		(171,889	)		(5,376	)
Ending units		36,287,867			4,993,771			52,947			1,086,426			61,595
For the Year Ended December 31, 2021
From operations:
Dividends	$	9,770,835		$	562,492		$	—		$	—		$	26,238
Mortality and expense risk and administrative charges		(9,828,025	)		(777,957	)		(237,047	)		(653,594	)		(24,937	)
Net investment income (loss)		(57,190	)		(215,465	)		(237,047	)		(653,594	)		1,301
Net realized gain (loss)		12,766,223			687,588			493,129			1,408,138			12,393
Capital gain distribution from mutual funds		26,505,130			4,405,807			3,398,329			12,272,465			25,888
Change in unrealized appreciation (depreciation) of investments		13,661,072			1,928,733			(2,995,809	)		(12,882,638	)		(98,169	)
Increase (decrease) in net assets from operations		52,875,235			6,806,663			658,602			144,371			(58,587	)
From contract transactions:
Payments received from contract owners		5,650,332			6,116,684			9,194			15,716,457			1,278
Payments for contract benefits or terminations		(66,642,207	)		(2,473,403	)		(1,054,059	)		(3,198,996	)		(216,333	)
Transfers between sub-accounts (including fixed account), net		162,151,814			2,582,205			505,886			17,777,917			33,550
Contract maintenance charges		(11,385,130	)		(875,804	)		(1,460	)		(343,604	)		(360	)
Adjustments to net assets allocated to contracts in payout period		448			—			4,490			4,492			650
Increase (decrease) in net assets from contract transactions		89,775,257			5,349,682			(535,949	)		29,956,266			(181,215	)
Increase (decrease) in net assets		142,650,492			12,156,345			122,653			30,100,637			(239,802	)
Net assets at beginning of period		583,837,083			51,639,112			15,625,739			35,100,591			1,819,190
Net assets at end of period	$	726,487,575		$	63,795,457		$	15,748,392		$	65,201,228		$	1,579,388
Beginning units		35,652,801			4,218,679			58,931			405,005			74,281
Units issued		11,169,416			852,929			3,473			521,142			1,831
Units redeemed		(5,999,857	)		(439,067	)		(5,346	)		(94,422	)		(9,618	)
Ending units		40,822,360			4,632,541			57,058			831,725			66,494

 The accompanying Notes to Financial Statements are an integral part of this statement.

42

FS VARIABLE SEPARATE ACCOUNT

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS

	SAST SA Wellington Government and Quality Bond Portfolio Class 3			SAST SA Wellington Strategic Multi- Asset Portfolio Class 1			SAST SA Wellington Strategic Multi- Asset Portfolio Class 3			SAST SA WellsCap Aggressive Growth Portfolio Class 1			SAST SA WellsCap Aggressive Growth Portfolio Class 3
For the Year Ended December 31, 2022
From operations:
Dividends	$	283,790		$	1,578		$	68,818		$	—		$	—
Mortality and expense risk and administrative charges		(436,934	)		(2,520	)		(122,937	)		—			—
Net investment income (loss)		(153,144	)		(942	)		(54,119	)		—			—
Net realized gain (loss)		(822,286	)		389			(28,343	)		—			—
Capital gain distribution from mutual funds		450,696			17,253			1,007,797			—			—
Change in unrealized appreciation (depreciation) of investments		(4,729,745	)		(55,172	)		(2,777,761	)		—			—
Increase (decrease) in net assets from operations		(5,254,479	)		(38,472	)		(1,852,426	)		—			—
From contract transactions:
Payments received from contract owners		1,656,775			—			1,988,297			—			—
Payments for contract benefits or terminations		(2,936,681	)		(1,850	)		(221,131	)		—			—
Transfers between sub-accounts (including fixed account), net		(2,033,332	)		(1	)		957,647			—			—
Contract maintenance charges		(451,352	)		(66	)		(181,699	)		—			—
Increase (decrease) in net assets from contract transactions		(3,764,590	)		(1,917	)		2,543,114			—			—
Increase (decrease) in net assets		(9,019,069	)		(40,389	)		690,688			—			—
Net assets at beginning of period		36,767,735			212,170			9,547,882			—			—
Net assets at end of period	$	27,748,666		$	171,781		$	10,238,570		$	—		$	—
Beginning units		2,483,206			2,372			639,042			—			—
Units issued		355,865			—			270,497			—			—
Units redeemed		(629,967	)		(26	)		(71,810	)		—			—
Ending units		2,209,104			2,346			837,729			—			—
For the Year Ended December 31, 2021
From operations:
Dividends	$	496,147		$	602		$	14,166		$	—		$	—
Mortality and expense risk and administrative charges		(501,177	)		(2,930	)		(98,313	)		(30,556	)		(74,934	)
Net investment income (loss)		(5,030	)		(2,328	)		(84,147	)		(30,556	)		(74,934	)
Net realized gain (loss)		218,763			1,251			292,364			1,103,354			733,898
Capital gain distribution from mutual funds		572,499			7,568			305,181			398,187			1,398,991
Change in unrealized appreciation (depreciation) of investments		(2,019,002	)		5,899			(81,008	)		(1,358,441	)		(1,683,963	)
Increase (decrease) in net assets from operations		(1,232,770	)		12,390			432,390			112,544			373,992
From contract transactions:
Payments received from contract owners		3,352,827			—			3,133,814			3,220			1,811,960
Payments for contract benefits or terminations		(3,736,901	)		(1,804	)		(251,581	)		(291,648	)		(163,880	)
Transfers between sub-accounts (including fixed account), net		2,934,379			—			413,402			(2,335,295	)		(6,767,057	)
Contract maintenance charges		(410,637	)		(65	)		(113,151	)		(376	)		(41,480	)
Adjustments to net assets allocated to contracts in payout period		4			—			—			1,317			—
Increase (decrease) in net assets from contract transactions		2,139,672			(1,869	)		3,182,484			(2,622,782	)		(5,160,457	)
Increase (decrease) in net assets		906,902			10,521			3,614,874			(2,510,238	)		(4,786,465	)
Net assets at beginning of period		35,860,833			201,649			5,933,008			2,510,238			4,786,465
Net assets at end of period	$	36,767,735		$	212,170		$	9,547,882		$	—		$	—
Beginning units		2,329,080			2,393			421,161			46,176			129,455
Units issued		623,778			—			331,729			145			78,434
Units redeemed		(469,652	)		(21	)		(113,848	)		(46,321	)		(207,889	)
Ending units		2,483,206			2,372			639,042			—			—

 The accompanying Notes to Financial Statements are an integral part of this statement.

43

FS VARIABLE SEPARATE ACCOUNT

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS

	VALIC Company I International Equities Index Fund			VALIC Company I Mid Cap Index Fund			VALIC Company I Nasdaq-100 Index Fund			VALIC Company I Small Cap Index Fund			VALIC Company I Stock Index Fund
For the Year Ended December 31, 2022
From operations:
Dividends	$	3,761		$	7,821		$	647		$	1,585		$	17,002
Mortality and expense risk and administrative charges		(1,402	)		(6,728	)		(3,353	)		(2,608	)		(15,433	)
Net investment income (loss)		2,359			1,093			(2,706	)		(1,023	)		1,569
Net realized gain (loss)		1,258			(7,315	)		1,754			(4,262	)		45,413
Capital gain distribution from mutual funds		—			49,712			26,656			21,733			116,839
Change in unrealized appreciation (depreciation) of investments		(26,532	)		(138,975	)		(140,323	)		(69,401	)		(465,092	)
Increase (decrease) in net assets from operations		(22,915	)		(95,485	)		(114,619	)		(52,953	)		(301,271	)
From contract transactions:
Payments for contract benefits or terminations		(15,178	)		(50,167	)		(644	)		(14,340	)		(88,722	)
Transfers between sub-accounts (including fixed account), net		(512	)		(21,508	)		28,814			3,339			(2,004	)
Contract maintenance charges		(20	)		(63	)		(28	)		(39	)		(93	)
Increase (decrease) in net assets from contract transactions		(15,710	)		(71,738	)		28,142			(11,040	)		(90,819	)
Increase (decrease) in net assets		(38,625	)		(167,223	)		(86,477	)		(63,993	)		(392,090	)
Net assets at beginning of period		144,688			684,730			334,229			247,772			1,599,817
Net assets at end of period	$	106,063		$	517,507		$	247,752		$	183,779		$	1,207,727
Beginning units		10,557			33,405			9,003			13,005			64,715
Units issued		259			543			1,037			315			1,163
Units redeemed		(1,658	)		(4,453	)		(25	)		(961	)		(5,392	)
Ending units		9,158			29,495			10,015			12,359			60,486
For the Year Ended December 31, 2021
From operations:
Dividends	$	1,755		$	9,718		$	916		$	2,263		$	22,941
Mortality and expense risk and administrative charges		(1,737	)		(10,323	)		(3,855	)		(3,231	)		(17,319	)
Net investment income (loss)		18			(605	)		(2,939	)		(968	)		5,622
Net realized gain (loss)		10,148			66,010			13,437			16,649			95,002
Capital gain distribution from mutual funds		563			26,631			22,618			12,818			71,400
Change in unrealized appreciation (depreciation) of investments		2,963			103,072			37,492			5,658			181,288
Increase (decrease) in net assets from operations		13,692			195,108			70,608			34,157			353,312
From contract transactions:
Payments for contract benefits or terminations		(34,830	)		(358,329	)		(615	)		(78,534	)		(231,509	)
Transfers between sub-accounts (including fixed account), net		(17,289	)		(77,084	)		(14,639	)		(15,295	)		(57,131	)
Contract maintenance charges		(20	)		(35	)		(29	)		(18	)		(55	)
Increase (decrease) in net assets from contract transactions		(52,139	)		(435,448	)		(15,283	)		(93,847	)		(288,695	)
Increase (decrease) in net assets		(38,447	)		(240,340	)		55,325			(59,690	)		64,617
Net assets at beginning of period		183,135			925,070			278,904			307,462			1,535,200
Net assets at end of period	$	144,688		$	684,730		$	334,229		$	247,772		$	1,599,817
Beginning units		14,656			55,008			9,402			17,951			78,675
Units issued		190			329			129			487			37
Units redeemed		(4,289	)		(21,932	)		(528	)		(5,433	)		(13,997	)
Ending units		10,557			33,405			9,003			13,005			64,715

 The accompanying Notes to Financial Statements are an integral part of this statement.

44

FS VARIABLE SEPARATE ACCOUNT

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

NOTES TO FINANCIAL STATEMENTS

1. Organization

FS Variable Separate Account (“the Separate Account”) is a segregated investment account established by The United States Life Insurance Company in the City of New York (“USL”) to receive and invest premium payments from variable annuity contracts issued by USL. USL is a wholly owned subsidiary of AGC Life Insurance Company, a wholly owned subsidiary of Corebridge Financial, Inc. (“Corebridge”). On September 19, 2022, Corebridge completed an initial public offering (the “IPO”) in which American International Group, Inc. (“AIG Parent”) sold 80,000,000 shares of Corebridge Parent common stock to the public. As of December 31, 2022, AIG owns 77.7% of the outstanding common stock of Corebridge Parent. AIG Parent is a publicly traded entity, listed on the New York Stock Exchange (NYSE:AIG). The term “AIG” means AIG Parent and its consolidated subsidiaries, unless the context refers to AIG Parent only.

The Separate Account includes the following variable annuity products:

FSA Advisor	Polaris II A-Class Platinum Series
ICAP II	Polaris Platinum III
Polaris	Polaris Platinum O-Series
Polaris Advantage	Polaris Preferred Solution
Polaris Advantage II	Polaris Retirement Protector
Polaris Choice	Polaris Select Investor
Polaris Choice III	WM Diversified Strategies III
Polaris Choice IV	Vista Capital Advantage
Polaris II

The Separate Account contracts are sold through USL’s affiliated broker-dealers, independent broker-dealers, full-service securities firms, and financial institutions. The distributor of the Separate Account is AIG Capital Services, Inc., an affiliate of USL. No underwriting fees are paid in connection with the distribution of these contracts.

The Separate Account is registered with the Securities and Exchange Commission as a Unit Investment Trust under the Investment Company Act of 1940, as amended. The Separate Account consists of various sub-accounts. Each sub-account invests all its investible assets in a corresponding eligible mutual fund, which is registered under the 1940 Act as an open-ended management investment company. The names in bold in the table below are the diversified, open-ended management investment companies and the names below them are the names of the sub-accounts/ corresponding eligible mutual funds. Collectively, all of the mutual funds are referred to as “Funds” throughout these financial statements.

For each sub-account, the financial statements are comprised of a Statement of Assets and Liabilities, including a Schedule of Portfolio Investments, as of December 31, 2022 and related Statements of Operations and Changes in Net Assets for each of the years in the period then ended, all periods to reflect a full twelve months, except as noted below.

American Funds Insurance Series (American Funds IS)
American Funds IS Asset Allocation Fund Class 2	American Funds IS Growth Fund Class 2
American Funds IS Asset Allocation Fund Class 4	American Funds IS Growth Fund Class 4
American Funds IS Capital Income Builder Class 4	American Funds IS Growth-Income Fund Class 2
American Funds IS Capital World Bond Fund Class 4	American Funds IS Growth-Income Fund Class 4
American Funds IS Global Growth Fund Class 2	American Funds IS International Fund Class 4(h)
American Funds IS Global Growth Fund Class 4	American Funds IS The Bond Fund of America Class 4
American Funds IS Global Small Capitalization Fund Class 4
Anchor Series Trust (AST)(a)
AST SA PGI Asset Allocation Portfolio Class 1(b)	AST SA PGI Asset Allocation Portfolio Class 3(b)
BlackRock Variable Series Funds, Inc. (BlackRock)
BlackRock 60/40 Target Allocation ETF V.I. Fund Class III	BlackRock Global Allocation V.I. Fund Class III
Columbia Funds VIT Variable Series Trust (Columbia VP)
Columbia VP Emerging Markets Bond Fund Class 2(h)	Columbia VP Large Cap Growth Fund Class 1
Columbia VP Income Opportunities Fund Class 1	Columbia VP Limited Duration Credit Fund Class 2

45

FS VARIABLE SEPARATE ACCOUNT

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

Delaware Ivy Variable Insurance Portfolios (Delaware Ivy VIP)
Delaware Ivy VIP Asset Strategy Class II(h)
Franklin Templeton Variable Insurance Products Trust (FTVIP)
FTVIP Franklin Allocation VIP Fund Class 2	FTVIP Franklin Rising Dividends VIP Fund Class 2
FTVIP Franklin Income VIP Fund Class 2	FTVIP Franklin Strategic Income VIP Fund Class 2
FTVIP Franklin Mutual Global Discovery VIP Fund Class 2	FTVIP Templeton Global Bond VIP Fund Class 2
Goldman Sachs Variable Insurance Trust (Goldman Sachs VIT)
Goldman Sachs VIT Government Money Market Fund Institutional	Goldman Sachs VIT Multi-Strategy Alternatives Portfolio Advisor
Goldman Sachs VIT Government Money Market Fund Service Shares	Goldman Sachs VIT Trend Driven Allocation Fund Service Shares
Invesco Variable Insurance Funds (Invesco V.I.)
Invesco V.I. American Franchise Fund Series II	Invesco V.I. Comstock Fund Series II
Invesco V.I. American Value Fund Series II	Invesco V.I. Equity and Income Fund Series II
Invesco V.I. Balanced-Risk Allocation Fund Series II	Invesco V.I. Growth and Income Fund Series II
Lord Abbett Series Fund, Inc. (Lord Abbett)
Lord Abbett Bond Debenture Portfolio Class VC	Lord Abbett Mid Cap Stock Portfolio Class VC
Lord Abbett Developing Growth Portfolio Class VC	Lord Abbett Short Duration Income Portfolio Class VC
Lord Abbett Fundamental Equity Portfolio Class VC	Lord Abbett Total Return Portfolio Class VC(h)
Lord Abbett Growth and Income Portfolio Class VC
Morgan Stanley Variable Insurance Fund, Inc. (Morgan Stanley
Morgan Stanley VIF Global Infrastructure Portfolio Class II
Neuberger Berman Advisers Management Trust (Neuberger Berman AMT)
Neuberger Berman AMT US Equity Index PutWrite Strategy Portfolio
PIMCO Variable Insurance Trust (PIMCO)
PIMCO All Asset Portfolio Advisor Class	PIMCO Emerging Markets Bond Portfolio Advisor Class
PIMCO Dynamic Bond Portfolio Advisor Class	PIMCO Total Return Portfolio Advisor Class
Principal Variable Contracts Funds, Inc. (PVC)
PVC Core Plus Bond Account Class 1	PVC SAM Balanced Portfolio Class 2
PVC Diversified International Account Class 1	PVC SAM Conservative Balanced Portfolio Class 2
PVC Equity Income Account Class 2	PVC SAM Conservative Growth Portfolio Class 2
PVC Government & High Quality Bond Account Class 1	PVC SAM Flexible Income Portfolio Class 2
PVC Large Cap Growth Account I Class 1	PVC SAM Strategic Growth Portfolio Class 2
PVC MidCap Account Class 2	PVC Short-Term Income Account Class 1
PVC Principal Capital Appreciation Account Class 2	PVC SmallCap Account Class 2
PVC Real Estate Securities Account Class 2(h)
Seasons Series Trust (SST)(a)
SST SA Allocation Balanced Portfolio Class 3	SST SA Multi-Managed Large Cap Growth Portfolio Class 3
SST SA Allocation Growth Portfolio Class 3	SST SA Multi-Managed Large Cap Value Portfolio Class 3(h)
SST SA Allocation Moderate Growth Portfolio Class 3	SST SA Multi-Managed Mid Cap Growth Portfolio Class 3
SST SA Allocation Moderate Portfolio Class 3	SST SA Multi-Managed Mid Cap Value Portfolio Class 3
SST SA American Century Inflation Protection Portfolio Class 3(f)	SST SA Multi-Managed Small Cap Portfolio Class 3(h)
SST SA Columbia Focused Value Portfolio Class 3	SST SA Putnam Asset Allocation Diversified Growth Portfolio Class 3
SST SA Multi-Managed Diversified Fixed Income Portfolio Class 3	SST SA T. Rowe Price Growth Stock Portfolio Class 3(h)
SST SA Multi-Managed International Equity Portfolio Class 3
SunAmerica Series Trust (SAST)(a)
SAST SA AB Growth Portfolio Class 1	SAST SA JPMorgan Diversified Balanced Portfolio Class 1

46

FS VARIABLE SEPARATE ACCOUNT

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

SunAmerica Series Trust (SAST)(a)
SAST SA AB Growth Portfolio Class 3	SAST SA JPMorgan Diversified Balanced Portfolio Class 3
SAST SA AB Small & Mid Cap Value Portfolio Class 3	SAST SA JPMorgan Emerging Markets Portfolio Class 1
SAST SA American Funds Asset Allocation Portfolio Class 3	SAST SA JPMorgan Emerging Markets Portfolio Class 3
SAST SA American Funds Global Growth Portfolio Class 3	SAST SA JPMorgan Equity-Income Portfolio Class 1
SAST SA American Funds Growth Portfolio Class 3	SAST SA JPMorgan Equity-Income Portfolio Class 3
SAST SA American Funds Growth-Income Portfolio Class 3	SAST SA JPMorgan Global Equities Portfolio Class 1
SAST SA American Funds VCP Managed Allocation Portfolio Class 3	SAST SA JPMorgan Global Equities Portfolio Class 3
SAST SA BlackRock Multi-Factor 70/30 Portfolio Class 3	SAST SA JPMorgan MFS Core Bond Portfolio Class 1
SAST SA BlackRock VCP Global Multi Asset Portfolio Class 3	SAST SA JPMorgan MFS Core Bond Portfolio Class 3
SAST SA Columbia Technology Portfolio Class 1(e)	SAST SA JPMorgan Mid-Cap Growth Portfolio Class 1
SAST SA Columbia Technology Portfolio Class 3(e)	SAST SA JPMorgan Mid-Cap Growth Portfolio Class 3
SAST SA DFA Ultra Short Bond Portfolio Class 1	SAST SA Large Cap Growth Index Portfolio Class 3
SAST SA DFA Ultra Short Bond Portfolio Class 3	SAST SA Large Cap Index Portfolio Class 3
SAST SA Emerging Markets Equity Index Portfolio Class 3	SAST SA Large Cap Value Index Portfolio Class 3
SAST SA Federated Hermes Corporate Bond Portfolio Class 1	SAST SA MFS Blue Chip Growth Portfolio Class 1
SAST SA Federated Hermes Corporate Bond Portfolio Class 3	SAST SA MFS Blue Chip Growth Portfolio Class 3
SAST SA Fidelity Institutional AM® International Growth Class 3	SAST SA MFS Massachusetts Investors Trust Portfolio Class 1
SAST SA Fidelity Institutional AM® Real Estate Portfolio Class 1	SAST SA MFS Massachusetts Investors Trust Portfolio Class 3
SAST SA Fidelity Institutional AM® Real Estate Portfolio Class 3	SAST SA MFS Total Return Portfolio Class 1
SAST SA Fixed Income Index Portfolio Class 3	SAST SA MFS Total Return Portfolio Class 3
SAST SA Fixed Income Intermediate Index Portfolio Class 3	SAST SA Mid Cap Index Portfolio Class 3
SAST SA Franklin BW U.S. Large Cap Value Portfolio Class 1	SAST SA Morgan Stanley International Equities Portfolio Class 1
SAST SA Franklin BW U.S. Large Cap Value Portfolio Class 3	SAST SA Morgan Stanley International Equities Portfolio Class 3
SAST SA Franklin Small Company Value Portfolio Class 3	SAST SA PIMCO RAE International Value Portfolio Class 3
SAST SA Franklin Systematic U.S. Large Cap Core Portfolio Class 3(g)	SAST SA PIMCO VCP Tactical Balanced Portfolio Class 3
SAST SA Franklin Systematic U.S. Large Cap Value Portfolio Class 1	SAST SA PineBridge High-Yield Bond Portfolio Class 1
SAST SA Franklin Systematic U.S. Large Cap Value Portfolio Class 3	SAST SA PineBridge High-Yield Bond Portfolio Class 3
SAST SA Franklin Tactical Opportunities Portfolio Class 3	SAST SA Putnam International Growth and Income Portfolio Class 1
SAST SA Global Index Allocation 60/40 Portfolio Class 3	SAST SA Putnam International Growth and Income Portfolio Class 3
SAST SA Global Index Allocation 75/25 Portfolio Class 3	SAST SA Schroders VCP Global Allocation Portfolio Class 3
SAST SA Global Index Allocation 90/10 Portfolio Class 3	SAST SA Small Cap Index Portfolio Class 3
SAST SA Goldman Sachs Global Bond Portfolio Class 1	SAST SA T. Rowe Price Asset Allocation Growth Portfolio Class 3
SAST SA Goldman Sachs Global Bond Portfolio Class 3	SAST SA T. Rowe Price VCP Balanced Portfolio Class 3
SAST SA Goldman Sachs Multi-Asset Insights Portfolio Class 3	SAST SA VCP Dynamic Allocation Portfolio Class 3
SAST SA Index Allocation 60/40 Portfolio Class 3	SAST SA VCP Dynamic Strategy Portfolio Class 3
SAST SA Index Allocation 80/20 Portfolio Class 3	SAST SA VCP Index Allocation Portfolio Class 3
SAST SA Index Allocation 90/10 Portfolio Class 3	SAST SA Wellington Capital Appreciation Portfolio Class 1
SAST SA International Index Portfolio Class 3	SAST SA Wellington Capital Appreciation Portfolio Class 3
SAST SA Invesco Growth Opportunities Portfolio Class 1	SAST SA Wellington Government and Quality Bond Portfolio Class 1
SAST SA Invesco Growth Opportunities Portfolio Class 3	SAST SA Wellington Government and Quality Bond Portfolio Class 3
SAST SA Invesco Main Street Large Cap Portfolio Class 1	SAST SA Wellington Strategic Multi-Asset Portfolio Class 1
SAST SA Invesco Main Street Large Cap Portfolio Class 3	SAST SA Wellington Strategic Multi-Asset Portfolio Class 3
SAST SA Invesco VCP Equity-Income Portfolio Class 3(d)	SAST SA WellsCap Aggressive Growth Portfolio Class 1(c)
SAST SA Janus Focused Growth Portfolio Class 1	SAST SA WellsCap Aggressive Growth Portfolio Class 3(c)
SAST SA Janus Focused Growth Portfolio Class 3
VALIC Company I(i)
VALIC Company I International Equities Index Fund	VALIC Company I Nasdaq-100 Index Fund
VALIC Company I International Socially Responsible Fund(h)	VALIC Company I Small Cap Index Fund
VALIC Company I Mid Cap Index Fund	VALIC Company I Stock Index Fund

(a) These are affiliated investment companies. SunAmerica Asset Management Corp.(“SunAmerica”), an affiliate of USL, serves as the investment advisor to Seasons Series Trust and SunAmerica Series Trust.

(b) The AST SA PGI Asset Allocation Portfolio, in operation for the period January 1, 2021 to November 5, 2021 (cessation of operations), merged into the SAST SA JPMorgan Diversified Balanced Portfolio.

(c) The SAST SA WellsCap Aggressive Growth Portfolio, in operation for the period January 1, 2021 to November 5, 2021 (cessation of operations), merged into the SAST SA JPMorgan Mid-Cap Growth Portfolio.

47

FS VARIABLE SEPARATE ACCOUNT

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

(d) The SAST SA Invesco VCP Equity-Income Portfolio, in operation for the period January 1, 2021 to May 3, 2021 (cessation of operations) merged into the SAST SA VCP Dynamic Strategy Portfolio.

(e) The SAST SA Columbia Technology Portfolio, in operation for the period January 1, 2021 to November 5, 2021 (cessation of operations), merged into the SAST SA Wellington Capital Appreciation Portfolio.

(f) Formerly SST SA Wellington Real Return Portfolio.

(g) Formerly SAST SA Franklin U.S. Equity Smart Beta Portfolio.

(h) Fund had no activity during the current year.

(i) VALIC Company I is an affiliated investment company. The Variable Annuity Life Insurance Company (VALIC), an affiliate of USL, serves as the investment advisor to VALIC Company I. VALIC Retirement Services Company, a direct, wholly owned subsidiary of VALIC, serves as the transfer agent and accounting services agent to VALIC Company I. SunAmerica, an affiliate of USL, serves as the administrator to each series of VALIC Company I and as the investment sub-advisor to certain series of VALIC Company I.

In addition to the sub-accounts above, a contract owner may allocate contract funds to a fixed account, which is part of USL’s General Account and not included in these financial statements. Contract owners should refer to the product prospectus for the available Funds and fixed account.

The assets of each of the sub-accounts of the Separate Account are registered in the name of USL. Under applicable insurance law, the assets and liabilities of the Separate Account are clearly identified and distinguished from USL’s other assets and liabilities. The Separate Account assets are not chargeable with liabilities arising out of any other business USL may conduct. Net premiums from the contracts are allocated to the sub-accounts and invested in the Funds in accordance with contract owner instructions and are recorded as contract transactions in the Statements of Operations and Changes in Net Assets.

We are continually assessing the impact on our business, operations and investments and separate account assets of COVID-19 and the resulting ongoing economic and societal disruption. These impacts initially included a global economic contraction, disruptions in financial markets, increased market volatility and declines in certain equity and other asset prices that had negative effects on our investments, our access to liquidity, our ability to generate new sales and the costs associated with claims. Further, significant legislative and regulatory activity has occurred at both the U.S. federal and state levels, as well as globally. We cannot predict what form future legal and regulatory responses to concerns about COVID-19 and related public health issues will take, or how such responses will impact our business.

2. Summary of Significant Accounting Policy

The financial statements of the Separate Account have been prepared in conformity with accounting principles generally accepted in the United States (GAAP). The Separate Account is an Investment Company and follows accounting and reporting guidance under Financial Accounting Standards Board Accounting Standards Codification Topic 946 Financial Services – Investment Companies. The following is a summary of significant accounting policies consistently followed by the Separate Account in the preparation of its financial statements.

Use of Estimates: The preparation of financial statements in conformity with GAAP requires the application of accounting policies that often involve a significant degree of judgment. These accounting estimates require the use of assumptions about matters, some of which are highly uncertain at the time of estimation. To the extent actual experience differs from assumptions used, the financial statements of the Separate Account could be materially affected.

Investments: Investments in mutual funds are valued at their closing net asset value per share as determined by the respective mutual funds, which generally value their securities at fair value. Purchases and sales of shares of the Funds are made at the net asset values of such Funds. Transactions are recorded on a trade date basis. Realized gains and losses on the sales of investments are recognized at the date of sale and are determined on a first-in, first-out basis.

Dividends and capital gain distributions from the Funds are recorded on the ex-dividend date and reinvested upon receipt.

Reserves for Annuity Contracts in Payout: Net assets allocated to contracts in the payout period are based on industry standard mortality tables depending on the calendar year of annuitization as well as other assumptions, including provisions for the risk of adverse deviation from assumptions.

An assumed interest rate of 3.50 percent is used in determining annuity payments except for ICAP contracts which have an assumed interest rate of 5.00 percent.

At each reporting period, the assumptions must be evaluated based on current experience, and the reserves must be adjusted accordingly. To the extent additional reserves are established due to mortality risk experience, USL makes payments to the Separate Account. If there are excess reserves remaining at the time annuity payments cease, the assets supporting those reserves are transferred from the Separate Account to the General Account. Transfers between the General Account and the Separate Account, if any, are disclosed as adjustments to net assets allocated to contracts in payout period in the Statements of Operations and Changes in Net Assets. Annuity benefit payments are recorded as payments for contract benefits or terminations in the Statements of Operations and Changes in Net Assets.

48

FS VARIABLE SEPARATE ACCOUNT

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

Accumulation Unit: This is the basic valuation unit used to calculate the contract owner’s interest. Such units are valued daily to reflect investment performance and the prorated daily deduction for expense charges.

Income Taxes: The operations of the Separate Account are included in the federal income tax return of USL, which is taxed as a life insurance company under the provision of the Internal Revenue Code (the Code). Under the current provisions of the Code, USL does not expect to incur federal income taxes on the earnings of the Separate Account to the extent that the earnings are credited under the contracts. As a result, no charge is currently made to the Separate Account for federal income taxes. The Separate Account is not treated as a regulated investment company under the Code. USL will periodically review changes in the tax law. USL retains the right to charge for any federal income tax incurred which is applicable to the Separate Account if the law is changed.

3. Fair Value Measurements

Assets recorded at fair value in the Separate Account’s Statement of Assets and Liabilities are measured and classified in a hierarchy for disclosure purposes consisting of three “levels” based on the observability of valuation inputs:

• Level 1— Fair value measurements based on quoted prices (unadjusted) in active markets that the Separate Account has the ability to access for identical assets or liabilities. Market price data generally is obtained from exchange or dealer markets. The Separate Account does not adjust the quoted price for such instruments.

• Level 2— Fair value measurements based on inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 inputs include quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, and inputs other than quoted prices that are observable for the asset or liability, such as interest rates and yield curves that are observable at commonly quoted intervals.

• Level 3— Fair value measurements based on valuation techniques that use significant inputs that are unobservable. Both observable and unobservable inputs may be used to determine the fair value positions in Level 3. The circumstances in which there is little, if any, market activity for the asset or liability. Therefore, the Separate Account makes certain assumptions about the inputs a hypothetical market participant would use to value that asset or liability.

In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, the level in the fair value hierarchy within which the fair value measurement in its entirety falls is determined based on the lowest level input that is significant to the fair value measurement in its entirety.

The Separate Account assets measured at fair value as of December 31, 2022 consist of investments in registered mutual funds that generally trade daily and are measured at fair value using quoted prices in active markets for identical assets, which are classified as Level 1 throughout the year. As such, no transfers between fair value hierarchy levels occurred during the year. See the Schedule of Portfolio Investments for the table presenting information about assets measured at fair value on a recurring basis at December 31, 2022, and respective hierarchy levels.

4. Expenses

Expense charges are applied against the current value of the Separate Account and are paid to USL as follows:

Separate Account Annual Charges: Deductions for the mortality and expense risk charges and distribution charges are calculated daily, at an annual rate, on the actual prior day’s net asset value of the underlying Funds comprising the sub-accounts attributable to the contract owners and are paid to USL. The mortality risk charge represents compensation to USL for the mortality risks assumed under the contract, which is the obligation to provide payments during the payout period for the life of the contract and to provide the standard death benefit. The expense risk charge represents compensation to USL for assuming the risk that the current contract administration charges will be insufficient to cover the cost of administering the contract in the future. The distribution expense charge covers all expenses associated with the distribution of the contract. These charges are included on the mortality and expense risk and administrative charges line in the Statements of Operations and Changes in Net Assets.

49

FS VARIABLE SEPARATE ACCOUNT

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

The exact rate depends on the particular product issued and the death benefits elected for each product. Expense charges for each product are as follows:

Products	Separate Account Annual Charges*
FSA Advisor	1.52%
ICAP II Variable Annuity	1.40%
Polaris	1.52%
Polaris Advantage	1.65% or 1.90%
Polaris Advantage II	1.30%, 1.55%, 1.90% or 2.15%
Polaris Choice	1.52% or 1.72%
Polaris Choice III	1.52% or 1.77%
Polaris Choice IV	1.65% or 1.90%
Polaris II	1.52%
Polaris II A-Class Platinum Series	0.85%
Polaris Platinum III	1.15%, 1.30%, 1.55%, 1.70% or 1.95%
Polaris Platinum O-Series	0.95% or 1.20%
Polaris Preferred Solution	1.00%, 1.15%, 1.40%, 1.55%, or 1.80%
Polaris Retirement Protector	1.30%, 1.55% or 1.80%
Polaris Select Investor	1.10%, 1.35%, 1.40% or 1.70%
Vista Capital Advantage	1.40%
WM Diversified Strategies III	1.55% or 1.70%

* The distribution charge is deducted at an annual rate of 0.15 percent of the net asset value of each portfolio and is included in the respective separate account annual charge rate.

Contract Maintenance Charge: During the accumulation phase, an annual contract maintenance charge is assessed by USL on the contract anniversary. In the event of a full surrender, a contract maintenance charge is assessed at the date of surrender and deducted from the withdrawal proceeds. The contract maintenance charge represents a reimbursement of administrative expenses incurred by USL related to the establishment and maintenance of the record keeping function for the sub-accounts. These charges are included as part of the contract maintenance charges line in the Statements of Operations and Changes in Net Assets.

The contract maintenance charge ranges from $30 to $50 for certain contracts. No contract maintenance charge is assessed under the FSA Advisor contract.

Withdrawal Charge: A withdrawal charge is applicable to certain contract withdrawals pursuant to the contract and is payable to USL. The withdrawal charges are included as part of the payments for contract benefits or terminations line in the Statements of Operations and Changes in Net Assets.

Withdrawal charges may be assessed for withdrawals in excess of the free withdrawal amount as defined in the contracts. Withdrawal amounts in excess of the free withdrawal amount are assessed withdrawal charges based on tables of charges applicable to specific contracts.

The maximum withdrawal charge of 5 percent is assessed on amount withdrawn in excess of free withdrawals for the ICAP II variable annuity and the maximum withdrawal charge of 6% is assessed on amounts withdrawn in excess of free withdrawal amounts for the Vista Capital Advantage variable annuity. For all other products, the maximum withdrawal charge of 9 percent is assessed on amount withdrawn in excess of free withdrawals. There are no withdrawal charges under the FSA Advisor variable annuity.

Transfer Fee: A transfer fee may be assessed on each transfer of funds in excess of the maximum transactions allowed within a contract year depending on the contract provision. The transfer fee is included as part of the payments for contract benefits or terminations line in the Statements of Operations and Changes in Net Assets.

Depending on the contract provisions, a transfer fee of $25 ($10 in Pennsylvania and Texas) is assessed on each transfer in excess of the maximum transactions allowed for the product.

50

FS VARIABLE SEPARATE ACCOUNT

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

Premium Based Charge: For certain products, an up-front sales charge is applied against the gross purchase payments made on the contract. The sales charge is calculated as a percentage of the gross purchase payment invested, depending on the investment amount and the year of receipt, and is deducted from the contract value on a quarterly basis over a period of seven years. The premium based charge is paid to USL by redemption of units outstanding and included as part of the payments for contract benefits or terminations line of the Statements of Operations and Changes in Net Assets.

The premium based charge ranges from 0.50 percent to 5.75 percent and is assessed on the Polaris II A-Class Platinum Series and Polaris Platinum O-Series contract.

Premium Tax Charge: Certain states charge taxes on purchase payments up to a maximum of 3.50 percent. Some states assess premium taxes at the time of purchase payments, while some other states assess premium taxes when annuity payments begin or upon surrender. There are certain states that do not assess premium taxes. If the law of the state requires premium taxes to be paid when purchase payments are made, USL will deduct the tax from such payments prior to depositing the payments into the Separate Account. Otherwise, such tax will be deducted from the account value when annuity payments begin. Premium taxes are included as part of the payments received from contract owners line in the Statements of Operations and Changes in Net Assets.

USL currently deducts premium taxes upon annuitization; however, it reserves the right to deduct premium taxes upon receipt of a purchase payment or upon surrender of the contract.

Annuity Charge: There may be an annuity charge in the event that the contract is switched to the payout phase. Option 1 for payouts provides a life income with installments guaranteed, Option 2 provides a joint and survivor life payout, and Option 3 provides income for a specified period. No annuity charge is assessed if Option 1 or Option 2 is elected. If Option 3 is elected, an annuity charge equal to the withdrawal charge if the contract were surrendered may apply. No annuity charged will be assessed if Option 3 is elected by a beneficiary under the death benefit. The annuity charge is included as part of the payments for contract benefits or terminations line in the Statements of Operations and Changes in Net Assets.

Capital Protector Fee: This optional feature provides a guaranteed minimum contract value at the end of an applicable waiting period. The annual fee is calculated as a percentage of the contract value minus purchase payments received after the 90^th day from the date of contract issuance and deducted quarterly from the contract value during the waiting period. This optional feature is included as part of the payments for contract benefits or terminations line in the Statements of Operations and Changes in Net Assets.

The annual fee for the Capital Protector Program ranges from 0.25 percent to 0.65 percent. This optional feature is offered under Polaris Advantage, Polaris Choice, Polaris Choice III, Polaris II, Polaris Preferred Solution, and WM Diversified Strategies III contracts.

MarketLock, Marketlock for Two, MarketLock for Life Plus, MarketLock Income Plus and MarketLock for Life: These optional features provide a guaranteed withdrawal stream by locking in market gains during an applicable evaluation period.

• MarketLock, MarketLock for Two and Income Rewards

The annual fee is calculated as a percentage of the maximum anniversary value benefit base and deducted quarterly from the contract value. The maximum anniversary value benefit base is calculated as the greater of eligible purchase payments received during the first two years, adjusted for withdrawals, or the maximum anniversary date contract value occurring in the first ten contract years, adjusted for withdrawals. The annual fee is included as part of the payments for contract benefits or terminations line in the Statements of Operations and Changes in Net Assets.

• MarketLock for Life, MarketLock for Life Plus and MarketLock Income Plus

The annual fee is calculated as a percentage of the income base and deducted quarterly from the contract value. The income base is calculated as the greater of purchase payments made in the first contract year and purchase payments made in contract years 2-5, capped at 100 percent of purchase payments made in the first year plus a bonus, if eligible, or the highest anniversary date contract value less purchase payments made in years 2-5 greater than the purchase payments received in the first year. The annual fee is included as part of the payments for contract benefits or terminations line in the Statements of Operations and Changes in Net Assets.

51

FS VARIABLE SEPARATE ACCOUNT

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

Income Rewards: This optional feature provides a guaranteed withdrawal stream during an applicable period of time.

The annual fee is calculated as a percentage of the benefit base and deducted quarterly from the contract value. The benefit base is equal to purchase payments received during the first 90 days, adjusted for withdrawals, before the benefit availability date (the availability date is up to the first 10 contract years, based on election). After the benefit availability date, the benefit base is increased by up to 50 percent of premiums received during the first 90 days, adjusted for withdrawals. The annual fee is included as part of the payments for contract benefits or terminations line in the Statements of Operations and Changes in Net Assets.

The annual fees for the optional features discussed above are as follows:

Optional Features	Products Offered	Annual Fees
MarketLock	Polaris Advantage Polaris Choice Polaris Choice III Polaris II Polaris II A-Class Platinum Series Polaris Preferred Solution WM Diversified Strategies III	0.50% to 0.65%
MarketLock for Two	Polaris Choice Polaris Choice III Polaris II Polaris Preferred Solution WM Diversified Strategies III	0.40% prior to the first withdrawal 0.80% after the first withdrawal
Income Rewards	Polaris Choice Polaris Choice III Polaris II Polaris Preferred Solution WM Diversified Strategies III	0.65% in years zero to seven 0.45% in years eight to ten
MarketLock for Life	FSA Polaris Advantage	0.70% for one covered person
	FSA Polaris Choice III	0.95% for two covered person
	FSA Polaris Choice IV
	FSA Polaris II
	FSA Polaris II A-Class Platinum Series
	FSA Polaris Platinum III
	FSA Polaris Preferred Solution
MarketLock for Life Plus	FSA Polaris Advantage	0.65% to 0.95% for one covered person
	FSA Polaris Choice III	0.90% to 1.25% for two covered person
	FSA Polaris II
	FSA Polaris II A-Class Platinum Series
	FSA Polaris Platinum III
	FSA Polaris Preferred Solution
MarketLock Income Plus	Polaris Advantage	0.85% to 1.10% for one covered person
	Polaris Choice III	1.10% to 1.35% for two covered person
	Polaris II
	Polaris II A-Class Platinum Series
	Polaris Platinum III
	Polaris Preferred Solution

Polaris Income Plus, Polaris Income Builder, Polaris Income Plus Daily, Polaris Income Builder Daily, Polaris Income Plus Flex, Polaris Income Plus Daily Flex, Polaris Income Builder Daily Flex and Polaris Income Max Fee: These optional features provide a guaranteed withdrawal stream by locking in market gains during an applicable evaluation period. The annual fee is calculated as a percentage of the maximum anniversary value benefit base and deducted quarterly from the contract value.

52

FS VARIABLE SEPARATE ACCOUNT

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

The maximum anniversary value benefit base is calculated as the greater of eligible purchase payments received during the applicable time period, adjusted for withdrawals plus a credit, if eligible, or the maximum anniversary date contract value. The fee may change after the first year based on an index of market volatility. The annual fee included as part of the payments for contract benefits or terminations line of the Statements of Operations and Changes in Net Assets.

The annual fees for the optional features discussed above are as follows:

Optional Features	Products Offered	Annual Fees
Polaris Income Plus	Polaris Advantage	0.60% to 2.20% for one covered person
	Polaris Advantage II	0.60% to 2.70% for two covered persons
	Polaris Choice III
	Polaris Choice IV
	Polaris Platinum III
	Polaris Platinum O-Series
	Polaris Preferred Solution
	Polaris Retirement Protector
Polaris Income Builder	Polaris Advantage	0.60% to 2.20% for one covered person
	Polaris Advantage II	0.60% to 2.70% for two covered persons
	Polaris Choice III
	Polaris Choice IV
	Polaris Platinum III
	Polaris Preferred Solution
Polaris Income Plus Daily	Polaris Platinum III	0.60% to 2.50% for one covered person
	Polaris Preferred Solution	0.60% to 2.50% for two covered persons
Polaris Income Builder Daily	Polaris Platinum O-Series	0.60% to 2.50% for one covered person
		0.60% to 2.50% for two covered persons
Polaris Income Plus Flex	Polaris Platinum III	0.60% to 2.50% for one covered person
	Polaris Preferred Solution	0.60% to 2.50% for two covered persons
Polaris Income Plus Daily Flex	Polaris Platinum III	0.60% to 2.50% for one covered person
	Polaris Preferred Solution	0.60% to 2.50% for two covered persons
Polaris Income Max	Polaris Platinum III	0.60% to 2.50% for one covered person
	Polaris Preferred Solution	0.60% to 2.50% for two covered persons
Flex	Polaris Platinum O-Series	0.60% to 2.50% for one covered person
		0.60% to 2.50% for two covered persons

53

FS VARIABLE SEPARATE ACCOUNT

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

5. Purchases and Sales of Investments

For the year ended December 31, 2022, the aggregate cost of purchases and proceeds from the sales of investments were:

Sub-accounts	Cost of Purchases		Proceeds from Sales
American Funds IS Asset Allocation Fund Class 2	$	331,072	$	160,385
American Funds IS Asset Allocation Fund Class 4		1,037,072		169,183
American Funds IS Capital Income Builder Class 4		75,039		29,592
American Funds IS Capital World Bond Fund Class 4		39,170		1,049
American Funds IS Global Growth Fund Class 2		764,878		536,156
American Funds IS Global Growth Fund Class 4		44,946		6,418
American Funds IS Global Small Capitalization Fund Class 4		73,271		3,388
American Funds IS Growth Fund Class 2		1,107,860		646,211
American Funds IS Growth Fund Class 4		31,176		3,070
American Funds IS Growth-Income Fund Class 2		722,895		687,464
American Funds IS Growth-Income Fund Class 4		65,615		8,340
American Funds IS The Bond Fund of America Class 4		25,496		16,449
BlackRock 60/40 Target Allocation ETF V.I. Fund Class III		906		26,244
BlackRock Global Allocation V.I. Fund Class III		753		66,340
Columbia VP Income Opportunities Fund Class 1		9,957		9,923
Columbia VP Large Cap Growth Fund Class 1		32,235		88,829
Columbia VP Limited Duration Credit Fund Class 2		903		2,925
FTVIP Franklin Allocation VIP Fund Class 2		862,735		615,061
FTVIP Franklin Income VIP Fund Class 2		5,889,905		3,461,256
FTVIP Franklin Mutual Global Discovery VIP Fund Class 2		23,936		1,152
FTVIP Franklin Rising Dividends VIP Fund Class 2		2,000		3,574
FTVIP Franklin Strategic Income VIP Fund Class 2		35,360		797
FTVIP Templeton Global Bond VIP Fund Class 2		5,000		593
Goldman Sachs VIT Government Money Market Fund Institutional Shares		1,163		1,070
Goldman Sachs VIT Government Money Market Fund Service Shares		26,294,489		17,642,518
Goldman Sachs VIT Multi-Strategy Alternatives Portfolio Advisor Shares		168,561		12,371
Goldman Sachs VIT Trend Driven Allocation Fund Service Shares		1,552		457
Invesco V.I. American Franchise Fund Series II		4,545,694		371,513
Invesco V.I. American Value Fund Series II		13,373		11,539
Invesco V.I. Balanced-Risk Allocation Fund Series II		0		4,472
Invesco V.I. Comstock Fund Series II		5,018,395		5,209,533
Invesco V.I. Equity and Income Fund Series II		22,227		13,606
Invesco V.I. Growth and Income Fund Series II		4,716,731		5,097,220
Lord Abbett Bond Debenture Portfolio Class VC		14,796		5,258
Lord Abbett Developing Growth Portfolio Class VC		583		2,532
Lord Abbett Fundamental Equity Portfolio Class VC		8,212		637
Lord Abbett Growth and Income Portfolio Class VC		1,465,487		1,474,106
Lord Abbett Mid Cap Stock Portfolio Class VC		7,470		16,670
Lord Abbett Short Duration Income Portfolio Class VC		12,331		16,568
Lord Abbett Total Return Portfolio Class VC		18,449		388
Morgan Stanley VIF Global Infrastructure Portfolio Class II		5,955		2,111
Neuberger Berman AMT US Equity Index PutWrite Strategy Portfolio Class S		4,144		568
PIMCO All Asset Portfolio Advisor Class		1,909		13,633
PIMCO Dynamic Bond Portfolio Advisor Class		1,975		345
PIMCO Emerging Markets Bond Portfolio Advisor Class		184,957		62,964
PIMCO Total Return Portfolio Advisor Class		8,151,693		2,249,795
PVC Core Plus Bond Account Class 1		714		2,542
PVC Diversified International Account Class 1		2,515		342
PVC Equity Income Account Class 2		34,242		24,140
PVC Government & High Quality Bond Account Class 1		5		7
PVC Large Cap Growth Account I Class 1		347		986

54

FS VARIABLE SEPARATE ACCOUNT

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

Sub-accounts	Cost of Purchases		Proceeds from Sales
PVC MidCap Account Class 2	$	86,367	$	32,340
PVC Principal Capital Appreciation Account Class 2		25,250		14,618
PVC SAM Balanced Portfolio Class 2		580,213		836,628
PVC SAM Conservative Balanced Portfolio Class 2		3,260		504
PVC SAM Conservative Growth Portfolio Class 2		76,522		20,495
PVC SAM Flexible Income Portfolio Class 2		9,582		5,739
PVC SAM Strategic Growth Portfolio Class 2		48,599		6,374
PVC Short-Term Income Account Class 1		750		2,057
PVC SmallCap Account Class 2		1,392		557
SST SA Allocation Balanced Portfolio Class 3		3,545,394		1,685,187
SST SA Allocation Growth Portfolio Class 3		9,424,975		1,614,080
SST SA Allocation Moderate Growth Portfolio Class 3		8,222,287		3,603,501
SST SA Allocation Moderate Portfolio Class 3		4,516,949		1,311,584
SST SA American Century Inflation Protection Portfolio Class 3		7,389,054		6,268,726
SST SA Columbia Focused Value Portfolio Class 3		788		69
SST SA Multi-Managed Diversified Fixed Income Portfolio Class 3		11,172		13,266
SST SA Multi-Managed International Equity Portfolio Class 3		5,473		2,514
SST SA Multi-Managed Large Cap Growth Portfolio Class 3		19,660		19,224
SST SA Multi-Managed Mid Cap Growth Portfolio Class 3		2,093		73
SST SA Multi-Managed Mid Cap Value Portfolio Class 3		812		60
SST SA Putnam Asset Allocation Diversified Growth Portfolio Class 3		3,276,334		855,847
SAST SA AB Growth Portfolio Class 1		3,157,520		2,299,495
SAST SA AB Growth Portfolio Class 3		13,109,739		4,173,572
SAST SA AB Small & Mid Cap Value Portfolio Class 3		8,557,486		3,109,279
SAST SA American Funds Asset Allocation Portfolio Class 3		21,759,102		8,036,589
SAST SA American Funds Global Growth Portfolio Class 3		3,890,547		3,351,306
SAST SA American Funds Growth Portfolio Class 3		19,864,139		3,611,901
SAST SA American Funds Growth-Income Portfolio Class 3		4,726,885		3,172,580
SAST SA American Funds VCP Managed Allocation Portfolio Class 3		20,895,877		20,031,187
SAST SA BlackRock Multi-Factor 70/30 Portfolio Class 3		2,941,591		433,975
SAST SA BlackRock VCP Global Multi Asset Portfolio Class 3		3,372,533		6,804,915
SAST SA DFA Ultra Short Bond Portfolio Class 1		277,299		168,584
SAST SA DFA Ultra Short Bond Portfolio Class 3		7,699,269		6,622,526
SAST SA Emerging Markets Equity Index Portfolio Class 3		352,584		158,526
SAST SA Federated Hermes Corporate Bond Portfolio Class 1		71,199		279,928
SAST SA Federated Hermes Corporate Bond Portfolio Class 3		9,624,024		9,487,597
SAST SA Fidelity Institutional AM® International Growth Class 3		970,693		290,154
SAST SA Fidelity Institutional AM® Real Estate Portfolio Class 1		125,446		104,948
SAST SA Fidelity Institutional AM® Real Estate Portfolio Class 3		2,942,779		1,388,477
SAST SA Fixed Income Index Portfolio Class 3		2,878,784		1,098,746
SAST SA Fixed Income Intermediate Index Portfolio Class 3		2,195,506		841,378
SAST SA Franklin BW U.S. Large Cap Value Portfolio Class 1		2,462,217		1,358,510
SAST SA Franklin BW U.S. Large Cap Value Portfolio Class 3		6,538,411		4,590,506
SAST SA Franklin Small Company Value Portfolio Class 3		4,891,546		1,763,371
SAST SA Franklin Systematic U.S. Large Cap Core Portfolio Class 3		418,366		150,603
SAST SA Franklin Systematic U.S. Large Cap Value Portfolio Class 1		441,177		187,511
SAST SA Franklin Systematic U.S. Large Cap Value Portfolio Class 3		5,251,220		2,459,142
SAST SA Franklin Tactical Opportunities Portfolio Class 3		2,441,205		392,436
SAST SA Global Index Allocation 60/40 Portfolio Class 3		3,070,041		1,032,045
SAST SA Global Index Allocation 75/25 Portfolio Class 3		1,470,047		567,221
SAST SA Global Index Allocation 90/10 Portfolio Class 3		4,139,988		1,936,535
SAST SA Goldman Sachs Global Bond Portfolio Class 1		7,561		71,839
SAST SA Goldman Sachs Global Bond Portfolio Class 3		2,354,080		2,955,790
SAST SA Goldman Sachs Multi-Asset Insights Portfolio Class 3		2,691,479		290,560
SAST SA Index Allocation 60/40 Portfolio Class 3		5,087,838		2,573,319
SAST SA Index Allocation 80/20 Portfolio Class 3		14,429,954		4,096,549

55

FS VARIABLE SEPARATE ACCOUNT

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

Sub-accounts	Cost of Purchases		Proceeds from Sales
SAST SA Index Allocation 90/10 Portfolio Class 3	$	21,625,379	$	6,709,638
SAST SA International Index Portfolio Class 3		585,790		168,154
SAST SA Invesco Growth Opportunities Portfolio Class 1		48,389		52,340
SAST SA Invesco Growth Opportunities Portfolio Class 3		5,637,198		1,191,112
SAST SA Invesco Main Street Large Cap Portfolio Class 1		335,141		110,143
SAST SA Invesco Main Street Large Cap Portfolio Class 3		4,401,531		979,831
SAST SA Janus Focused Growth Portfolio Class 1		191,228		124,218
SAST SA Janus Focused Growth Portfolio Class 3		5,050,755		1,978,537
SAST SA JPMorgan Diversified Balanced Portfolio Class 1		555,404		422,881
SAST SA JPMorgan Diversified Balanced Portfolio Class 3		5,782,799		2,936,984
SAST SA JPMorgan Emerging Markets Portfolio Class 1		40,485		197,133
SAST SA JPMorgan Emerging Markets Portfolio Class 3		1,566,190		1,085,884
SAST SA JPMorgan Equity-Income Portfolio Class 1		873,744		907,228
SAST SA JPMorgan Equity-Income Portfolio Class 3		7,412,471		4,230,941
SAST SA JPMorgan Global Equities Portfolio Class 1		207,391		130,700
SAST SA JPMorgan Global Equities Portfolio Class 3		1,074,738		434,495
SAST SA JPMorgan MFS Core Bond Portfolio Class 1		59,069		179,883
SAST SA JPMorgan MFS Core Bond Portfolio Class 3		7,862,904		10,173,319
SAST SA JPMorgan Mid-Cap Growth Portfolio Class 1		1,065,035		379,661
SAST SA JPMorgan Mid-Cap Growth Portfolio Class 3		10,645,812		2,913,668
SAST SA Large Cap Growth Index Portfolio Class 3		2,432,771		310,558
SAST SA Large Cap Index Portfolio Class 3		2,139,958		553,720
SAST SA Large Cap Value Index Portfolio Class 3		2,886,617		896,218
SAST SA MFS Blue Chip Growth Portfolio Class 1		131,187		56,495
SAST SA MFS Blue Chip Growth Portfolio Class 3		5,803,709		1,256,982
SAST SA MFS Massachusetts Investors Trust Portfolio Class 1		541,776		339,133
SAST SA MFS Massachusetts Investors Trust Portfolio Class 3		3,703,785		1,887,128
SAST SA MFS Total Return Portfolio Class 1		330,995		453,898
SAST SA MFS Total Return Portfolio Class 3		4,654,062		3,185,826
SAST SA Mid Cap Index Portfolio Class 3		2,182,708		410,582
SAST SA Morgan Stanley International Equities Portfolio Class 1		153,780		228,686
SAST SA Morgan Stanley International Equities Portfolio Class 3		1,563,334		1,368,502
SAST SA PIMCO RAE International Value Portfolio Class 3		2,585,419		4,158,338
SAST SA PIMCO VCP Tactical Balanced Portfolio Class 3		5,696,791		14,881,788
SAST SA PineBridge High-Yield Bond Portfolio Class 1		85,755		161,766
SAST SA PineBridge High-Yield Bond Portfolio Class 3		891,253		1,292,212
SAST SA Putnam International Growth and Income Portfolio Class 1		290,614		181,478
SAST SA Putnam International Growth and Income Portfolio Class 3		1,159,979		1,321,611
SAST SA Schroders VCP Global Allocation Portfolio Class 3		10,337,195		6,696,771
SAST SA Small Cap Index Portfolio Class 3		2,155,894		231,607
SAST SA T. Rowe Price Asset Allocation Growth Portfolio Class 3		13,185,814		2,401,793
SAST SA T. Rowe Price VCP Balanced Portfolio Class 3		28,460,770		13,691,214
SAST SA VCP Dynamic Allocation Portfolio Class 3		108,876,275		110,463,229
SAST SA VCP Dynamic Strategy Portfolio Class 3		56,986,128		89,658,289
SAST SA VCP Index Allocation Portfolio Class 3		7,662,347		3,888,111
SAST SA Wellington Capital Appreciation Portfolio Class 1		2,914,926		1,060,442
SAST SA Wellington Capital Appreciation Portfolio Class 3		37,496,278		8,013,490
SAST SA Wellington Government and Quality Bond Portfolio Class 1		45,855		129,096
SAST SA Wellington Government and Quality Bond Portfolio Class 3		4,388,870		7,855,908
SAST SA Wellington Strategic Multi-Asset Portfolio Class 1		18,831		4,437
SAST SA Wellington Strategic Multi-Asset Portfolio Class 3		4,220,597		723,806
VALIC Company I International Equities Index Fund		6,346		19,697
VALIC Company I Mid Cap Index Fund		66,259		87,191
VALIC Company I Nasdaq-100 Index Fund		56,092		4,001
VALIC Company I Small Cap Index Fund		27,837		18,168
VALIC Company I Stock Index Fund		155,188		127,600

56

FS VARIABLE SEPARATE ACCOUNT

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

6. Financial Highlights

The summary of unit values and units outstanding for sub-accounts, investment income ratios, total return and expense ratios, excluding expenses of the underlying mutual funds, for each of the five years in the period ended December 31, 2022, follows:

	December 31, 2022								For the Year Ended December 31, 2022
			Unit Value ($)(a) (f)				Net		Investment Income		Expense Ratio (%)(d) (f)				Total Return (%)(e) (f)
Sub-accounts	Units		Lowest		Highest		Assets ($)(b)		Ratio (%)(c)		Lowest		Highest		Lowest		Highest
American Funds IS Asset Allocation Fund Class 2		65,190		36.53		38.83		2,528,763		1.79		0.85		1.20		-14.44		-14.14
American Funds IS Asset Allocation Fund Class 4		165,294		14.67		14.95		2,461,328		1.81		0.95		1.20		-14.69		-14.48
American Funds IS Capital Income Builder Class 4		13,560		12.06		12.38		165,414		2.34		0.95		1.40		-8.66		-8.25
American Funds IS Capital World Bond Fund Class 4		7,747		8.64		8.81		66,985		0.25		0.95		1.20		-18.82		-18.62
American Funds IS Global Growth Fund Class 2		71,019		54.08		64.49		4,175,390		0.59		0.85		1.72		-26.02		-25.38
American Funds IS Global Growth Fund Class 4		20,807		16.13		16.43		335,809		0.40		0.95		1.20		-25.81		-25.63
American Funds IS Global Small Capitalization Fund Class 4		7,698		12.29		12.52		94,706		0.00		0.95		1.20		-30.53		-30.35
American Funds IS Growth Fund Class 2		78,889		64.21		76.56		5,384,549		0.29		0.85		1.72		-31.13		-30.53
American Funds IS Growth Fund Class 4		8,503		21.19		21.59		180,235		0.10		0.95		1.20		-30.95		-30.77
American Funds IS Growth-Income Fund Class 2		114,106		45.10		53.80		5,531,990		1.18		0.85		1.72		-17.91		-17.20
American Funds IS Growth-Income Fund Class 4		32,371		17.25		17.58		563,715		1.02		0.95		1.20		-17.70		-17.49
American Funds IS The Bond Fund of America Class 4		32,204				9.84		316,838		2.61				1.20				-13.79
BlackRock 60/40 Target Allocation ETF V.I. Fund Class III		3,369				13.46		45,345		1.37				1.10				-15.96
BlackRock Global Allocation V.I. Fund Class III		894				11.89		10,631		0.00				1.40				-17.24
Columbia VP Income Opportunities Fund Class 1		3,629		25.65		27.07		95,598		5.10		1.52		1.77		-11.59		-11.37
Columbia VP Large Cap Growth Fund Class 1		14,737		18.75		19.01		279,235		0.00		1.52		1.72		-32.55		-32.42
Columbia VP Limited Duration Credit Fund Class 2		1,932				9.94		19,212		0.48				1.10				-7.38
FTVIP Franklin Allocation VIP Fund Class 2		233,309		14.15		16.56		3,532,066		1.61		0.85		1.90		-17.58		-16.71
FTVIP Franklin Income VIP Fund Class 2		967,982		16.15		18.93		16,958,428		4.84		0.85		1.90		-7.25		-6.27
FTVIP Franklin Mutual Global Discovery VIP Fund Class 2		1,745		12.03		12.26		21,135		0.93		0.95		1.20		-5.88		-5.65
FTVIP Franklin Rising Dividends VIP Fund Class 2		581		19.61		19.99		11,464		0.78		0.95		1.20		-11.64		-11.41
FTVIP Franklin Strategic Income VIP Fund Class 2		4,547		9.39		9.87		44,207		3.33		0.95		1.40		-11.99		-11.59
FTVIP Templeton Global Bond VIP Fund Class 2		695				8.06		5,596		0.00				1.20				-6.08
Goldman Sachs VIT Government Money Market Fund Institutional Shares		7,640				9.78		74,729		1.56				1.40				0.17
Goldman Sachs VIT Government Money Market Fund Service Shares		2,789,638		9.31		9.98		26,890,700		1.59		0.85		1.90		-0.53		0.52
Goldman Sachs VIT Multi-Strategy Alternatives Portfolio Advisor Shares		18,694		9.07		9.47		176,119		5.79		1.10		1.40		-7.91		-7.63
Goldman Sachs VIT Trend Driven Allocation Fund Service Shares		3,504				10.85		38,009		0.00				1.10				-20.05
Invesco V.I. American Franchise Fund Series II		203,667		28.95		32.02		6,382,284		0.00		0.85		1.90		-32.59		-31.88
Invesco V.I. American Value Fund Series II		3,814				13.62		51,940		0.46				1.20				-4.02
Invesco V.I. Balanced-Risk Allocation Fund Series II		—				13.16		—		0.00				1.10				-7.33
Invesco V.I. Comstock Fund Series II		569,204		24.12		38.41		15,866,821		1.42		0.85		1.90		-1.05		-0.01
Invesco V.I. Equity and Income Fund Series II		9,520				14.36		136,730		1.39				1.20				-8.81
Invesco V.I. Growth and Income Fund Series II		701,562		22.27		38.71		19,170,431		1.25		0.85		1.90		-7.77		-6.80
Lord Abbett Bond Debenture Portfolio Class VC		17,314		11.13		11.34		192,738		4.36		0.95		1.20		-13.84		-13.62
Lord Abbett Developing Growth Portfolio Class VC		10,253		14.91		15.20		152,931		0.00		0.95		1.20		-36.75		-36.59
Lord Abbett Fundamental Equity Portfolio Class VC		3,734				15.17		56,656		1.04				1.10				-12.94
Lord Abbett Growth and Income Portfolio Class VC		342,142		19.19		30.50		7,886,485		1.25		0.85		1.90		-11.14		-10.20
Lord Abbett Mid Cap Stock Portfolio Class VC		3,279		28.85		30.69		99,789		0.74		0.85		1.20		-12.27		-11.96
Lord Abbett Short Duration Income Portfolio Class VC		30,728		9.64		10.14		306,236		2.73		1.10		1.70		-6.66		-6.10
Lord Abbett Total Return Portfolio Class VC		1,662		9.60		9.79		15,990		3.34		0.95		1.20		-15.07		-14.86
Morgan Stanley VIF Global Infrastructure Portfolio Class II		5,541		11.29		12.52		65,108		2.64		1.10		1.70		-9.86		-9.32
Neuberger Berman AMT US Equity Index PutWrite Strategy Portfolio Class S		2,115				10.94		23,146		0.00				1.40				-12.51
PIMCO All Asset Portfolio Advisor Class		—				11.31		—		4.73				1.40				-17.96
PIMCO Dynamic Bond Portfolio Advisor Class		1,451				10.08		14,630		2.59				1.40				-7.75
PIMCO Emerging Markets Bond Portfolio Advisor Class		52,363		8.54		8.71		451,442		4.52		0.95		1.55		-17.09		-16.60
PIMCO Total Return Portfolio Advisor Class		2,279,484		8.58		8.92		20,052,424		2.46		0.95		1.80		-15.91		-15.19
PVC Core Plus Bond Account Class 1		1,663				9.15		15,221		2.90				1.70				-15.57
PVC Diversified International Account Class 1		2,444		8.10		8.39		20,132		2.42		1.55		1.70		-21.35		-21.23
PVC Equity Income Account Class 2		10,226		23.86		24.63		249,916		1.65		1.55		1.70		-12.22		-12.09
PVC Government & High Quality Bond Account Class 1		46				6.98		317		1.46				1.70				-13.29
PVC Large Cap Growth Account I Class 1		215				11.91		2,562		0.00				1.55				-35.17
PVC MidCap Account Class 2		22,727		33.66		34.63		767,833		0.00		1.55		1.70		-24.46		-24.34
PVC Principal Capital Appreciation Account Class 2		4,812		36.00		37.16		175,633		0.58		1.55		1.70		-18.02		-17.90
PVC SAM Balanced Portfolio Class 2		190,047		17.01		17.96		3,312,341		1.95		1.52		1.77		-17.76		-17.55
PVC SAM Conservative Balanced Portfolio Class 2		2,371				11.19		26,519		2.14				1.70				-16.13
PVC SAM Conservative Growth Portfolio Class 2		27,531		19.38		20.31		556,511		1.77		1.55		1.77		-19.41		-19.23
PVC SAM Flexible Income Portfolio Class 2		6,374		11.84		12.22		75,814		2.54		1.55		1.70		-14.83		-14.70
PVC SAM Strategic Growth Portfolio Class 2		15,439		22.61		23.33		359,124		1.83		1.55		1.70		-20.34		-20.22
PVC Short-Term Income Account Class 1		3,630		6.98		7.19		26,065		1.12		1.55		1.70		-5.07		-4.93
PVC SmallCap Account Class 2		454				16.15		7,325		0.00				1.55				-22.10
SST SA Allocation Balanced Portfolio Class 3		922,390		11.04		15.28		15,146,385		2.65		0.95		1.90		-17.09		-16.30
SST SA Allocation Growth Portfolio Class 3		1,141,337		12.34		18.66		22,883,622		2.60		0.95		1.95		-19.10		-18.29
SST SA Allocation Moderate Growth Portfolio Class 3		1,183,327		11.86		17.14		22,005,598		2.87		0.95		1.90		-18.30		-17.53
SST SA Allocation Moderate Portfolio Class 3		930,338		11.54		16.53		16,621,287		2.87		0.95		1.90		-17.85		-17.07
SST SA American Century Inflation Protection Portfolio Class 3		1,980,049		10.40		12.10		22,109,688		2.27		0.85		1.90		-12.81		-11.89
SST SA Columbia Focused Value Portfolio Class 3		332				19.32		6,417		1.50				1.10				-3.09
SST SA Multi-Managed Diversified Fixed Income Portfolio Class 3		13,784		9.31		9.62		131,061		1.76		1.10		1.40		-15.68		-15.42
SST SA Multi-Managed International Equity Portfolio Class 3		3,060		11.46		11.57		35,251		1.88		1.10		1.40		-17.73		-17.49

57

FS VARIABLE SEPARATE ACCOUNT

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

	December 31, 2022								For the Year Ended December 31, 2022
			Unit Value ($)(a) (f)				Net		Investment Income		Expense Ratio (%)(d) (f)				Total Return (%)(e) (f)
Sub-accounts	Units		Lowest		Highest		Assets ($)(b)		Ratio (%)(c)		Lowest		Highest		Lowest		Highest
SST SA Multi-Managed Large Cap Growth Portfolio Class 3		2,220				17.96		39,866		0.00				1.10				-38.70
SST SA Multi-Managed Mid Cap Growth Portfolio Class 3		337				18.42		6,203		0.00				1.10				-29.76
SST SA Multi-Managed Mid Cap Value Portfolio Class 3		337				15.85		5,340		0.51				1.10				-10.00
SST SA Putnam Asset Allocation Diversified Growth Portfolio Class 3		558,274		13.63		13.97		7,726,966		1.13		1.15		1.55		-18.66		-18.33
SAST SA AB Growth Portfolio Class 1		173,625		14.22		127.52		16,716,898		0.00		1.40		1.52		-29.68		-29.60
SAST SA AB Growth Portfolio Class 3		565,244		33.65		37.06		30,254,235		0.00		0.85		1.90		-30.12		-29.39
SAST SA AB Small & Mid Cap Value Portfolio Class 3		682,189		24.69		27.59		20,476,203		0.80		0.85		1.95		-17.59		-16.68
SAST SA American Funds Asset Allocation Portfolio Class 3		5,515,313		19.79		22.32		119,657,070		1.79		1.15		1.90		-15.21		-14.57
SAST SA American Funds Global Growth Portfolio Class 3		672,171		20.47		25.21		18,117,198		0.00		1.10		1.90		-26.38		-25.79
SAST SA American Funds Growth Portfolio Class 3		1,141,543		27.57		31.57		38,965,533		0.51		1.10		1.90		-31.40		-30.85
SAST SA American Funds Growth-Income Portfolio Class 3		818,722		22.50		24.73		21,781,054		0.86		1.10		1.95		-18.35		-17.65
SAST SA American Funds VCP Managed Allocation Portfolio Class 3		11,848,995		14.10		15.62		181,156,486		0.92		1.15		2.15		-18.94		-18.13
SAST SA BlackRock Multi-Factor 70/30 Portfolio Class 3		566,841		9.82		9.95		5,592,262		1.99		0.95		1.55		-17.28		-16.79
SAST SA BlackRock VCP Global Multi Asset Portfolio Class 3		6,345,855		10.53		11.09		69,392,712		0.00		1.15		1.90		-19.26		-18.65
SAST SA DFA Ultra Short Bond Portfolio Class 1		83,459		11.23		11.49		937,198		0.00		1.40		1.52		-3.02		-2.90
SAST SA DFA Ultra Short Bond Portfolio Class 3		2,212,383		7.64		10.31		18,833,795		0.00		0.85		1.90		-3.71		-2.69
SAST SA Emerging Markets Equity Index Portfolio Class 3		139,298		8.47		8.71		1,193,803		1.70		0.95		1.55		-21.77		-21.30
SAST SA Federated Hermes Corporate Bond Portfolio Class 1		36,672				30.43		1,115,789		3.39				1.52				-15.57
SAST SA Federated Hermes Corporate Bond Portfolio Class 3		2,876,328		15.71		26.72		52,067,831		3.34		0.85		1.90		-16.11		-15.23
SAST SA Fidelity Institutional AM® International Growth Class 3		165,929		10.59		10.89		1,775,043		0.00		0.80		1.55		-27.85		-27.31
SAST SA Fidelity Institutional AM® Real Estate Portfolio Class 1		17,670				41.30		729,714		0.92				1.52				-28.05
SAST SA Fidelity Institutional AM® Real Estate Portfolio Class 3		446,444		13.16		53.47		8,512,762		0.66		0.85		1.90		-28.54		-27.78
SAST SA Fixed Income Index Portfolio Class 3		881,489		9.09		9.75		8,210,158		1.68		0.95		1.80		-14.63		-13.90
SAST SA Fixed Income Intermediate Index Portfolio Class 3		615,089		9.26		9.58		5,843,815		1.20		1.15		1.80		-9.10		-8.51
SAST SA Franklin BW U.S. Large Cap Value Portfolio Class 1		138,278		93.81		95.98		12,992,823		1.68		1.40		1.52		-2.83		-2.71
SAST SA Franklin BW U.S. Large Cap Value Portfolio Class 3		556,652		23.67		40.10		19,996,829		1.48		0.85		1.90		-3.45		-2.43
SAST SA Franklin Small Company Value Portfolio Class 3		505,866		21.65		23.63		11,464,076		0.42		0.85		1.90		-12.36		-11.44
SAST SA Franklin Systematic U.S. Large Cap Core Portfolio Class 3		49,035		12.30		12.46		607,949		2.02		1.15		1.55		-14.73		-14.39
SAST SA Franklin Systematic U.S. Large Cap Value Portfolio Class 1		22,547				43.99		991,880		1.87				1.52				-9.09
SAST SA Franklin Systematic U.S. Large Cap Value Portfolio Class 3		368,131		33.66		55.70		13,319,703		1.63		0.85		1.90		-9.63		-8.68
SAST SA Franklin Tactical Opportunities Portfolio Class 3		508,396		11.32		11.47		5,816,389		1.17		0.95		1.55		-15.23		-14.72
SAST SA Global Index Allocation 60/40 Portfolio Class 3		978,909		10.81		11.11		10,702,202		0.05		0.95		1.55		-15.66		-15.15
SAST SA Global Index Allocation 75/25 Portfolio Class 3		636,991		11.02		11.30		7,110,277		0.11		1.00		1.55		-16.80		-16.34
SAST SA Global Index Allocation 90/10 Portfolio Class 3		1,990,376		11.19		11.51		22,565,995		1.25		0.95		1.55		-17.60		-17.10
SAST SA Goldman Sachs Global Bond Portfolio Class 1		24,680				18.45		455,459		0.00				1.52				-20.15
SAST SA Goldman Sachs Global Bond Portfolio Class 3		1,869,631		9.37		14.67		19,752,615		0.00		0.85		1.90		-20.70		-19.87
SAST SA Goldman Sachs Multi-Asset Insights Portfolio Class 3		611,058		11.04		11.19		6,816,618		0.00		0.95		1.55		-17.63		-17.13
SAST SA Index Allocation 60/40 Portfolio Class 3		2,040,143		11.99		12.60		26,034,234		1.27		0.95		1.55		-16.24		-15.74
SAST SA Index Allocation 80/20 Portfolio Class 3		4,617,545		13.63		14.08		63,907,003		1.41		1.00		1.55		-17.47		-17.01
SAST SA Index Allocation 90/10 Portfolio Class 3		7,150,247		12.78		14.08		102,186,280		1.42		0.95		1.55		-18.11		-17.62
SAST SA International Index Portfolio Class 3		155,147		10.02		10.23		1,573,684		2.70		1.15		1.55		-16.06		-15.73
SAST SA Invesco Growth Opportunities Portfolio Class 1		12,767				14.31		182,658		0.00				1.52				-36.34
SAST SA Invesco Growth Opportunities Portfolio Class 3		391,003		15.26		24.78		8,565,179		0.00		0.85		1.90		-36.82		-36.15
SAST SA Invesco Main Street Large Cap Portfolio Class 1		25,464				49.80		1,267,975		0.90				1.52				-21.39
SAST SA Invesco Main Street Large Cap Portfolio Class 3		274,434		23.67		34.20		7,489,838		0.76		0.85		1.90		-21.89		-21.07
SAST SA Janus Focused Growth Portfolio Class 1		24,187				33.57		812,062		0.00				1.40				-34.46
SAST SA Janus Focused Growth Portfolio Class 3		274,469		27.06		29.84		8,126,707		0.00		0.85		1.90		-34.95		-34.26
SAST SA JPMorgan Diversified Balanced Portfolio Class 1		117,041				31.10		3,639,650		1.06				1.52				-17.23
SAST SA JPMorgan Diversified Balanced Portfolio Class 3		1,030,012		18.20		19.77		20,809,857		0.90		0.85		1.90		-17.71		-16.85
SAST SA JPMorgan Emerging Markets Portfolio Class 1		43,554				17.89		779,386		2.51				1.52				-26.57
SAST SA JPMorgan Emerging Markets Portfolio Class 3		543,338		9.94		23.84		6,696,607		2.52		0.85		1.90		-27.06		-26.29
SAST SA JPMorgan Equity-Income Portfolio Class 1		66,830				86.36		5,771,535		1.79				1.52				-3.32
SAST SA JPMorgan Equity-Income Portfolio Class 3		626,655		26.37		30.19		18,670,559		1.76		0.85		1.90		-3.91		-2.90
SAST SA JPMorgan Global Equities Portfolio Class 1		25,817				38.37		990,606		1.58				1.52				-17.09
SAST SA JPMorgan Global Equities Portfolio Class 3		137,328		15.99		18.33		2,717,387		1.47		0.95		1.90		-17.60		-16.82
SAST SA JPMorgan MFS Core Bond Portfolio Class 1		22,930				27.76		636,479		2.23				1.52				-14.45
SAST SA JPMorgan MFS Core Bond Portfolio Class 3		3,616,789		12.24		20.44		50,914,508		1.99		0.85		1.90		-15.09		-14.20
SAST SA JPMorgan Mid-Cap Growth Portfolio Class 1		92,854				37.28		3,461,784		0.00				1.52				-28.17
SAST SA JPMorgan Mid-Cap Growth Portfolio Class 3		568,068		32.49		34.02		20,643,287		0.00		0.85		1.90		-28.62		-27.87
SAST SA Large Cap Growth Index Portfolio Class 3		246,018		14.28		14.55		3,556,738		0.27		1.15		1.55		-30.88		-30.60
SAST SA Large Cap Index Portfolio Class 3		461,696		14.78		15.10		6,935,419		1.12		1.15		1.55		-19.79		-19.47
SAST SA Large Cap Value Index Portfolio Class 3		366,341		13.52		13.78		5,014,529		1.98		1.15		1.55		-7.24		-6.87
SAST SA MFS Blue Chip Growth Portfolio Class 1		29,958				17.63		528,121		0.00				1.52				-30.87
SAST SA MFS Blue Chip Growth Portfolio Class 3		385,632		18.10		26.64		10,133,974		0.00		0.85		1.90		-31.36		-30.63
SAST SA MFS Massachusetts Investors Trust Portfolio Class 1		34,828				67.39		2,347,165		1.07				1.52				-17.59
SAST SA MFS Massachusetts Investors Trust Portfolio Class 3		362,150		27.91		33.70		12,498,156		0.82		0.85		1.90		-18.09		-17.22
SAST SA MFS Total Return Portfolio Class 1		53,691		53.34		54.57		2,872,238		1.47		1.40		1.52		-11.05		-10.95
SAST SA MFS Total Return Portfolio Class 3		620,769		18.31		32.41		14,130,029		1.24		0.85		1.90		-11.59		-10.66
SAST SA Mid Cap Index Portfolio Class 3		356,189		12.87		13.14		4,650,198		0.80		1.15		1.55		-14.97		-14.63
SAST SA Morgan Stanley International Equities Portfolio Class 1		64,398				15.78		1,016,389		2.46				1.52				-15.28
SAST SA Morgan Stanley International Equities Portfolio Class 3		441,607		10.74		11.37		5,732,614		2.40		0.85		1.90		-15.79		-14.91
SAST SA PIMCO RAE International Value Portfolio Class 3		1,222,736		9.45		11.11		14,702,933		3.75		0.85		1.90		-10.13		-9.18
SAST SA PIMCO VCP Tactical Balanced Portfolio Class 3		7,468,257		11.07		12.29		96,469,845		0.00		1.00		1.90		-19.22		-18.49

58

FS VARIABLE SEPARATE ACCOUNT

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

	December 31, 2022								For the Year Ended December 31, 2022
			Unit Value ($)(a) (f)				Net		Investment Income		Expense Ratio (%)(d) (f)				Total Return (%)(e) (f)
Sub-accounts	Units		Lowest		Highest		Assets ($)(b)		Ratio (%)(c)		Lowest		Highest		Lowest		Highest
SAST SA PineBridge High-Yield Bond Portfolio Class 1		29,947				34.79		1,041,943		5.35				1.52				-11.18
SAST SA PineBridge High-Yield Bond Portfolio Class 3		358,597		15.57		26.55		6,607,136		5.11		0.85		1.90		-11.52		-10.59
SAST SA Putnam International Growth and Income Portfolio Class 1		79,994		18.64		19.07		1,496,094		1.57		1.40		1.52		-8.11		-8.00
SAST SA Putnam International Growth and Income Portfolio Class 3		368,620		9.91		15.97		5,110,435		1.47		0.85		1.90		-8.72		-7.76
SAST SA Schroders VCP Global Allocation Portfolio Class 3		4,455,359		10.81		11.39		50,010,975		0.65		1.15		1.90		-20.12		-19.52
SAST SA Small Cap Index Portfolio Class 3		410,052		11.03		11.27		4,585,440		0.55		1.15		1.55		-22.21		-21.89
SAST SA T. Rowe Price Asset Allocation Growth Portfolio Class 3		3,192,958		12.36		12.43		39,994,111		0.36		0.95		1.55		-19.56		-19.08
SAST SA T. Rowe Price VCP Balanced Portfolio Class 3		9,780,463		12.57		13.42		127,706,735		0.77		0.95		1.90		-20.50		-19.74
SAST SA VCP Dynamic Allocation Portfolio Class 3		46,333,105		14.08		16.05		706,960,724		2.28		0.95		2.15		-18.91		-17.93
SAST SA VCP Dynamic Strategy Portfolio Class 3		36,287,867		13.64		13.89		544,507,285		2.08		0.95		2.15		-16.34		-15.34
SAST SA VCP Index Allocation Portfolio Class 3		4,993,771		11.16		11.49		56,377,538		0.00		1.00		1.55		-18.20		-17.75
SAST SA Wellington Capital Appreciation Portfolio Class 1		52,947		167.00		347.37		9,179,523		0.00		1.40		1.52		-37.30		-37.22
SAST SA Wellington Capital Appreciation Portfolio Class 3		1,086,426		37.58		57.77		51,373,383		0.00		0.85		1.90		-37.67		-37.02
SAST SA Wellington Government and Quality Bond Portfolio Class 1		61,595		19.52		46.02		1,250,544		1.25		1.40		1.52		-14.71		-14.61
SAST SA Wellington Government and Quality Bond Portfolio Class 3		2,209,104		10.27		16.41		27,748,666		0.88		0.85		1.90		-15.29		-14.40
SAST SA Wellington Strategic Multi-Asset Portfolio Class 1		2,346				73.21		171,781		0.82				1.40				-18.15
SAST SA Wellington Strategic Multi-Asset Portfolio Class 3		837,729		12.03		12.49		10,238,570		0.70		0.95		1.55		-18.49		-18.00
VALIC Company I International Equities Index Fund		9,158		11.52		11.61		106,063		3.00		1.10		1.40		-15.71		-15.45
VALIC Company I Mid Cap Index Fund		29,495		15.34		17.97		517,507		1.30		1.10		1.70		-14.81		-14.30
VALIC Company I Nasdaq-100 Index Fund		10,015		21.94		25.65		247,752		0.22		1.10		1.70		-33.94		-33.54
VALIC Company I Small Cap Index Fund		12,359		13.26		15.99		183,779		0.73		1.10		1.70		-22.00		-21.53
VALIC Company I Stock Index Fund		60,486		17.96		20.25		1,207,727		1.21		1.10		1.70		-19.70		-19.22
	December 31, 2021								For the Year Ended December 31, 2021
			Unit Value ($)(a) (f)				Net		Investment Income		Expense Ratio (%)(d) (f)				Total Return (%)(e) (f)
Sub-accounts	Units		Lowest		Highest		Assets ($)(b)		Ratio (%)(c)		Lowest		Highest		Lowest		Highest
American Funds IS Asset Allocation Fund Class 2		68,413		42.69		45.22		3,090,985		1.75		0.85		1.20		13.73		14.13
American Funds IS Asset Allocation Fund Class 4		125,706		17.19		17.48		2,187,950		1.81		0.95		1.20		13.47		13.76
American Funds IS Capital Income Builder Class 4		10,149		13.20		13.74		134,988		2.10		1.10		1.40		13.09		13.43
American Funds IS Capital World Bond Fund Class 4		3,812				10.64		40,563		1.56				1.20				-6.31
American Funds IS Global Growth Fund Class 2		75,102		73.11		86.42		5,936,100		0.34		0.85		1.72		14.44		15.44
American Funds IS Global Growth Fund Class 4		20,739		21.74		22.10		451,093		0.22		0.95		1.20		14.75		15.04
American Funds IS Global Small Capitalization Fund Class 4		4,586				17.69		81,115		0.00				1.20				5.16
American Funds IS Growth Fund Class 2		83,753		93.23		110.20		8,264,229		0.22		0.85		1.72		19.91		20.96
American Funds IS Growth Fund Class 4		8,480		30.69		31.19		260,281		0.06		0.95		1.20		20.23		20.53
American Funds IS Growth-Income Fund Class 2		125,504		54.94		64.98		7,378,915		1.12		0.85		1.72		21.98		23.05
American Funds IS Growth-Income Fund Class 4		32,463		20.95		21.30		686,010		0.97		0.95		1.20		22.32		22.63
American Funds IS The Bond Fund of America Class 4		32,194				11.41		367,399		1.41				1.20				-1.77
AST SA PGI Asset Allocation Portfolio Class 1		—				60.66		—		2.88				1.52				13.90
AST SA PGI Asset Allocation Portfolio Class 3		—		23.09		35.16		—		2.65		0.85		1.90		13.26		14.26
BlackRock 60/40 Target Allocation ETF V.I. Fund Class III		5,291		15.29		16.02		83,720		1.62		1.10		1.40		10.15		10.48
BlackRock Global Allocation V.I. Fund Class III		6,100		14.36		15.00		88,880		0.70		1.10		1.40		4.94		5.25
Columbia VP Income Opportunities Fund Class 1		3,907		29.01		30.54		116,284		9.21		1.52		1.77		2.66		2.92
Columbia VP Large Cap Growth Fund Class 1		17,054		27.73		28.12		478,547		0.00		1.52		1.77		26.47		26.79
Columbia VP Limited Duration Credit Fund Class 2		2,123				10.74		22,793		1.39				1.10				-1.93
FTVIP Franklin Allocation VIP Fund Class 2		243,913		17.17		19.88		4,456,001		1.71		0.85		1.90		9.58		10.74
FTVIP Franklin Income VIP Fund Class 2		890,564		17.42		20.20		16,656,458		4.66		0.85		1.90		14.56		15.77
FTVIP Franklin Rising Dividends VIP Fund Class 2		743		22.19		22.57		16,574		0.87		0.95		1.20		25.28		25.59
FTVIP Franklin Strategic Income VIP Fund Class 2		1,145		10.67		11.04		12,306		0.80		1.10		1.40		0.69		0.99
FTVIP Templeton Global Bond VIP Fund Class 2		148				8.58		1,268		0.00				1.20				-6.13
Goldman Sachs VIT Government Money Market Fund Institutional Shares		7,644				9.76		74,636		0.01				1.40				-1.38
Goldman Sachs VIT Government Money Market Fund Service Shares		1,886,481		9.36		9.79		18,238,728		0.01		1.10		1.90		-1.88		-1.09
Goldman Sachs VIT Multi-Strategy Alternatives Portfolio Advisor Shares		3,647				9.85		35,922		1.04				1.40				3.20
Goldman Sachs VIT Trend Driven Allocation Fund Service Shares		3,504				13.57		47,538		0.00				1.10				14.90
Invesco V.I. American Franchise Fund Series II		140,886		42.95		47.00		6,480,915		0.00		0.85		1.90		9.55		10.70
Invesco V.I. American Value Fund Series II		4,411				14.19		62,580		0.23				1.20				26.10
Invesco V.I. Balanced-Risk Allocation Fund Series II		339				14.20		4,809		0.68				1.10				8.07
Invesco V.I. Comstock Fund Series II		589,410		24.38		38.41		16,684,587		1.70		0.85		1.90		30.54		31.92
Invesco V.I. Equity and Income Fund Series II		10,240				15.75		161,285		2.73				1.20				16.94
Invesco V.I. Growth and Income Fund Series II		775,982		23.52		41.53		23,084,760		1.37		0.85		2.15		25.46		27.10
Lord Abbett Bond Debenture Portfolio Class VC		17,097		12.91		13.13		220,791		3.45		0.95		1.20		2.05		2.30
Lord Abbett Developing Growth Portfolio Class VC		10,247		23.57		23.97		241,624		0.00		0.95		1.20		-3.91		-3.67
Lord Abbett Fundamental Equity Portfolio Class VC		3,734				17.43		65,080		0.87				1.10				25.92
Lord Abbett Growth and Income Portfolio Class VC		368,455		21.60		33.96		9,559,964		1.07		0.85		1.90		26.59		27.93
Lord Abbett Mid Cap Stock Portfolio Class VC		3,802		32.89		34.86		131,490		0.61		0.85		1.20		27.16		27.61
Lord Abbett Short Duration Income Portfolio Class VC		31,597		10.33		10.80		336,160		2.07		1.10		1.70		-1.07		-0.47
Morgan Stanley VIF Global Infrastructure Portfolio Class II		5,600		12.53		13.81		72,902		2.21		1.10		1.70		12.08		12.76
Neuberger Berman AMT US Equity Index PutWrite Strategy Portfolio Class S		2,136				12.51		26,711		0.25				1.40				16.30
PIMCO All Asset Portfolio Advisor Class		1,197				13.79		16,496		11.19				1.40				14.43
PIMCO Dynamic Bond Portfolio Advisor Class		1,464				10.93		16,000		1.66				1.40				-0.22
PIMCO Emerging Markets Bond Portfolio Advisor Class		39,908		10.30		12.17		417,151		4.45		1.10		1.55		-4.16		-3.72

59

FS VARIABLE SEPARATE ACCOUNT

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

	December 31, 2021								For the Year Ended December 31, 2021
			Unit Value ($)(a) (f)				Net		Investment Income		Expense Ratio (%)(d) (f)				Total Return (%)(e) (f)
Sub-accounts	Units		Lowest		Highest		Assets ($)(b)		Ratio (%)(c)		Lowest		Highest		Lowest		Highest
PIMCO Total Return Portfolio Advisor Class		1,672,554		10.20		10.51		17,407,302		1.71		0.95		1.80		-3.12		-2.30
PVC Core Plus Bond Account Class 1		1,895				10.84		20,548		2.53				1.70				-2.13
PVC Diversified International Account Class 1		2,444		10.30		10.65		25,578		1.06		1.55		1.70		7.90		8.06
PVC Equity Income Account Class 2		11,050		27.18		28.02		307,194		1.90		1.55		1.70		20.09		20.27
PVC Government & High Quality Bond Account Class 1		46				8.04		366		2.87				1.70				-2.99
PVC Large Cap Growth Account I Class 1		277				18.37		5,095		0.00				1.55				20.02
PVC MidCap Account Class 2		23,249		44.56		45.77		1,039,619		0.00		1.55		1.70		23.09		23.27
PVC Principal Capital Appreciation Account Class 2		5,085		43.92		45.26		226,069		0.73		1.55		1.70		25.35		25.54
PVC SAM Balanced Portfolio Class 2		231,469		20.69		21.78		4,892,384		1.25		1.52		1.77		11.40		11.68
PVC SAM Conservative Balanced Portfolio Class 2		2,373				13.34		31,651		1.70				1.70				7.63
PVC SAM Conservative Growth Portfolio Class 2		28,037		24.04		25.15		701,921		1.05		1.55		1.77		15.38		15.64
PVC SAM Flexible Income Portfolio Class 2		6,631		13.90		14.32		92,675		2.31		1.55		1.70		4.82		4.97
PVC SAM Strategic Growth Portfolio Class 2		15,456		28.38		29.24		450,723		0.81		1.55		1.70		17.52		17.70
PVC Short-Term Income Account Class 1		3,800		7.35		7.57		28,700		1.54		1.55		1.70		-2.39		-2.24
PVC SmallCap Account Class 2		477				20.73		9,892		0.14				1.55				18.02
SST SA Allocation Balanced Portfolio Class 3		872,369		13.19		18.43		17,173,478		0.94		0.95		1.90		5.29		6.30
SST SA Allocation Growth Portfolio Class 3		833,461		15.11		23.07		21,019,023		1.78		0.95		1.95		13.46		14.60
SST SA Allocation Moderate Growth Portfolio Class 3		1,048,936		14.38		20.98		23,642,217		1.83		0.95		1.90		10.35		11.40
SST SA Allocation Moderate Portfolio Class 3		839,345		13.91		20.12		18,087,181		1.96		0.95		1.90		8.35		9.38
SST SA American Century Inflation Protection Portfolio Class 3		1,939,086		11.93		13.73		24,601,556		2.43		0.85		1.90		2.28		3.36
SST SA Columbia Focused Value Portfolio Class 3		332				19.93		6,621		3.80				1.10				23.93
SST SA Multi-Managed Diversified Fixed Income Portfolio Class 3		14,062		11.04		11.37		158,182		3.33		1.10		1.40		-3.06		-2.76
SST SA Multi-Managed International Equity Portfolio Class 3		3,025		13.93		14.02		42,292		2.55		1.10		1.40		9.38		9.71
SST SA Multi-Managed Large Cap Growth Portfolio Class 3		2,713		27.34		29.30		77,385		0.00		1.10		1.40		14.59		14.94
SST SA Multi-Managed Mid Cap Growth Portfolio Class 3		337				26.22		8,832		0.00				1.10				7.97
SST SA Multi-Managed Mid Cap Value Portfolio Class 3		337				17.61		5,933		1.56				1.10				25.70
SST SA Putnam Asset Allocation Diversified Growth Portfolio Class 3		485,603		16.75		17.11		8,245,277		2.25		1.15		1.55		16.38		16.85
SAST SA AB Growth Portfolio Class 1		185,707		20.20		181.34		26,146,368		0.00		1.40		1.52		26.86		27.01
SAST SA AB Growth Portfolio Class 3		469,511		47.66		53.04		38,057,261		0.00		0.85		1.90		26.05		27.38
SAST SA AB Small & Mid Cap Value Portfolio Class 3		672,177		29.21		33.11		24,680,495		0.47		0.85		2.15		33.18		34.92
SAST SA American Funds Asset Allocation Portfolio Class 3		5,133,811		19.98		23.34		130,501,775		1.11		1.00		1.90		12.64		13.66
SAST SA American Funds Global Growth Portfolio Class 3		651,980		27.58		34.24		23,724,059		0.06		1.10		1.90		13.93		14.84
SAST SA American Funds Growth Portfolio Class 3		848,099		39.87		46.03		41,818,824		0.03		1.10		1.90		19.40		20.36
SAST SA American Funds Growth-Income Portfolio Class 3		788,901		27.32		30.29		25,432,024		1.05		1.10		1.95		21.30		22.33
SAST SA American Funds VCP Managed Allocation Portfolio Class 3		12,177,018		14.55		17.39		227,734,321		1.22		1.00		2.15		12.29		13.59
SAST SA BlackRock Multi-Factor 70/30 Portfolio Class 3		331,206		11.87		11.96		3,943,834		2.10		0.95		1.55		11.58		12.25
SAST SA BlackRock VCP Global Multi Asset Portfolio Class 3		6,553,109		12.85		13.64		88,270,352		0.86		1.15		2.15		5.32		6.38
SAST SA Columbia Technology Portfolio Class 1		—				15.71		—		0.00				1.52				29.28
SAST SA Columbia Technology Portfolio Class 3		—		16.34		63.72		—		0.00		0.85		1.90		28.68		29.82
SAST SA DFA Ultra Short Bond Portfolio Class 1		72,732		11.58		11.83		842,155		0.05		1.40		1.52		-2.02		-1.90
SAST SA DFA Ultra Short Bond Portfolio Class 3		2,051,558		7.94		10.60		18,086,738		0.00		0.85		1.90		-2.65		-1.62
SAST SA Emerging Markets Equity Index Portfolio Class 3		117,856		10.83		10.99		1,287,636		1.38		1.15		1.55		-5.06		-4.68
SAST SA Federated Hermes Corporate Bond Portfolio Class 1		44,390				36.04		1,599,626		2.76				1.52				-0.91
SAST SA Federated Hermes Corporate Bond Portfolio Class 3		2,928,721		18.24		31.52		63,186,471		3.04		0.85		2.15		-1.80		-0.51
SAST SA Fidelity Institutional AM® International Growth Class 3		123,772		14.68		14.98		1,829,480		0.00		0.80		1.55		10.22		11.05
SAST SA Fidelity Institutional AM® Real Estate Portfolio Class 1		18,674				57.39		1,071,774		1.53				1.52				37.13
SAST SA Fidelity Institutional AM® Real Estate Portfolio Class 3		387,052		18.41		74.03		10,689,821		1.29		0.85		1.90		36.29		37.73
SAST SA Fixed Income Index Portfolio Class 3		702,251		10.64		11.33		7,628,952		1.99		0.95		1.80		-3.96		-3.14
SAST SA Fixed Income Intermediate Index Portfolio Class 3		476,389		10.19		10.48		4,951,690		1.07		1.15		1.80		-3.54		-2.91
SAST SA Franklin BW U.S. Large Cap Value Portfolio Class 1		150,434		96.54		98.65		14,544,535		1.85		1.40		1.52		27.91		28.06
SAST SA Franklin BW U.S. Large Cap Value Portfolio Class 3		571,457		24.52		41.10		22,246,264		1.68		0.85		1.90		27.09		28.43
SAST SA Franklin Small Company Value Portfolio Class 3		478,849		24.07		26.68		12,230,172		0.97		0.85		2.15		22.34		23.94
SAST SA Franklin Systematic U.S. Large Cap Core Portfolio Class 3		34,930		14.43		14.56		506,791		0.00		1.15		1.55		23.49		23.98
SAST SA Franklin Systematic U.S. Large Cap Value Portfolio Class 1		22,080				48.39		1,068,469		2.27				1.52				22.23
SAST SA Franklin Systematic U.S. Large Cap Value Portfolio Class 3		382,344		37.25		60.99		15,230,941		2.35		0.85		1.90		21.43		22.71
SAST SA Franklin Tactical Opportunities Portfolio Class 3		356,288		13.35		13.44		4,794,325		1.05		0.95		1.55		13.06		13.74
SAST SA Global Index Allocation 60/40 Portfolio Class 3		801,141		12.81		13.10		10,364,435		1.45		0.95		1.55		7.93		8.58
SAST SA Global Index Allocation 75/25 Portfolio Class 3		564,025		13.24		13.51		7,546,631		1.45		1.00		1.55		10.69		11.30
SAST SA Global Index Allocation 90/10 Portfolio Class 3		1,834,393		13.58		13.89		25,172,377		1.04		0.95		1.55		13.70		14.38
SAST SA Goldman Sachs Global Bond Portfolio Class 1		27,493				23.11		635,449		2.38				1.52				-8.71
SAST SA Goldman Sachs Global Bond Portfolio Class 3		1,886,352		11.52		18.31		25,127,576		2.40		0.85		2.15		-9.49		-8.31
SAST SA Goldman Sachs Multi-Asset Insights Portfolio Class 3		428,586		13.40		13.63		5,790,205		0.26		1.15		1.55		12.90		13.35
SAST SA Index Allocation 60/40 Portfolio Class 3		1,926,448		14.23		14.93		29,284,999		0.08		0.95		1.70		11.15		11.98
SAST SA Index Allocation 80/20 Portfolio Class 3		4,066,731		16.52		16.97		68,014,395		1.09		1.00		1.55		16.41		17.05
SAST SA Index Allocation 90/10 Portfolio Class 3		6,367,813		15.51		17.07		110,912,966		1.12		0.95		1.70		18.58		19.47
SAST SA International Index Portfolio Class 3		116,270		11.94		12.14		1,400,713		1.80		1.15		1.55		8.77		9.20
SAST SA Invesco Growth Opportunities Portfolio Class 1		15,768				22.47		354,382		0.00				1.52				5.71
SAST SA Invesco Growth Opportunities Portfolio Class 3		315,571		23.90		39.23		10,607,972		0.00		0.85		1.90		5.09		6.20
SAST SA Invesco Main Street Large Cap Portfolio Class 1		26,723				63.35		1,692,822		0.63				1.52				25.85
SAST SA Invesco Main Street Large Cap Portfolio Class 3		217,284		29.45		43.32		7,608,662		0.51		0.85		2.15		24.77		26.40
SAST SA Invesco VCP Equity-Income Portfolio Class 3		—		13.24		14.57		—		1.21		0.95		2.15		5.77		6.19
SAST SA Janus Focused Growth Portfolio Class 1		26,726				51.23		1,369,132		0.00				1.40				21.60
SAST SA Janus Focused Growth Portfolio Class 3		239,123		40.53		45.40		10,783,445		0.00		0.85		2.15		20.37		21.94
SAST SA JPMorgan Diversified Balanced Portfolio Class 1		128,178				37.57		4,815,494		0.86				1.52				10.13

60

FS VARIABLE SEPARATE ACCOUNT

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

	December 31, 2021								For the Year Ended December 31, 2021
			Unit Value ($)(a) (f)				Net		Investment Income		Expense Ratio (%)(d) (f)				Total Return (%)(e) (f)
Sub-accounts	Units		Lowest		Highest		Assets ($)(b)		Ratio (%)(c)		Lowest		Highest		Lowest		Highest
SAST SA JPMorgan Diversified Balanced Portfolio Class 3		1,022,473		22.12		23.77		25,151,469		0.60		0.85		1.90		9.44		10.60
SAST SA JPMorgan Emerging Markets Portfolio Class 1		51,455				24.37		1,253,995		1.76				1.52				-0.33
SAST SA JPMorgan Emerging Markets Portfolio Class 3		508,785		13.63		32.34		8,676,318		1.70		0.85		1.90		-1.01		0.04
SAST SA JPMorgan Equity-Income Portfolio Class 1		75,243				89.32		6,720,937		1.85				1.52				23.92
SAST SA JPMorgan Equity-Income Portfolio Class 3		590,658		27.44		31.09		18,343,013		1.91		0.85		1.90		23.13		24.42
SAST SA JPMorgan Global Equities Portfolio Class 1		28,336				46.28		1,311,341		1.66				1.52				21.46
SAST SA JPMorgan Global Equities Portfolio Class 3		126,304		19.41		22.03		3,087,444		1.68		0.95		1.90		20.68		21.83
SAST SA JPMorgan MFS Core Bond Portfolio Class 1		27,261				32.44		884,459		2.32				1.52				-2.41
SAST SA JPMorgan MFS Core Bond Portfolio Class 3		3,775,350		14.05		23.82		62,549,578		2.39		0.85		2.15		-3.25		-1.99
SAST SA JPMorgan Mid-Cap Growth Portfolio Class 1		95,667				51.90		4,965,232		0.00				1.52				9.16
SAST SA JPMorgan Mid-Cap Growth Portfolio Class 3		512,817		45.04		46.45		25,890,626		0.00		0.85		2.15		8.19		9.61
SAST SA Large Cap Growth Index Portfolio Class 3		142,723		20.66		20.97		2,977,406		0.64		1.15		1.55		29.26		29.78
SAST SA Large Cap Index Portfolio Class 3		389,653		18.43		18.75		7,276,498		1.59		1.15		1.55		26.09		26.60
SAST SA Large Cap Value Index Portfolio Class 3		251,900		14.58		14.79		3,706,143		2.85		1.15		1.55		22.16		22.65
SAST SA MFS Blue Chip Growth Portfolio Class 1		31,704				25.50		808,479		0.21				1.52				27.04
SAST SA MFS Blue Chip Growth Portfolio Class 3		315,297		26.09		38.80		11,490,746		0.02		0.85		1.90		26.28		27.62
SAST SA MFS Massachusetts Investors Trust Portfolio Class 1		39,020				81.78		3,190,901		0.71				1.52				24.99
SAST SA MFS Massachusetts Investors Trust Portfolio Class 3		385,040		33.20		40.71		16,179,435		0.46		0.85		2.15		23.90		25.52
SAST SA MFS Total Return Portfolio Class 1		61,081		59.96		61.28		3,671,887		1.48		1.40		1.52		12.31		12.45
SAST SA MFS Total Return Portfolio Class 3		603,654		20.72		36.28		15,819,871		1.34		0.85		1.90		11.60		12.78
SAST SA Mid Cap Index Portfolio Class 3		246,966		15.14		15.40		3,780,845		0.87		1.15		1.55		21.90		22.39
SAST SA Morgan Stanley International Equities Portfolio Class 1		75,987				18.63		1,415,563		1.20				1.52				2.76
SAST SA Morgan Stanley International Equities Portfolio Class 3		473,895		12.42		13.36		7,348,337		1.05		0.85		2.15		1.84		3.18
SAST SA PIMCO RAE International Value Portfolio Class 3		1,440,934		10.51		12.23		19,225,949		2.02		0.85		1.90		6.33		7.45
SAST SA PIMCO VCP Tactical Balanced Portfolio Class 3		8,049,940		13.58		14.88		127,997,055		0.00		1.00		2.15		5.77		6.99
SAST SA PineBridge High-Yield Bond Portfolio Class 1		33,421				39.17		1,309,151		5.03				1.52				4.42
SAST SA PineBridge High-Yield Bond Portfolio Class 3		393,208		17.60		29.70		8,200,031		4.90		0.85		1.90		3.64		4.73
SAST SA Putnam International Growth and Income Portfolio Class 1		78,400		20.29		20.73		1,595,497		2.05		1.40		1.52		13.25		13.39
SAST SA Putnam International Growth and Income Portfolio Class 3		388,845		10.85		17.32		6,030,774		1.82		0.85		1.90		12.53		13.71
SAST SA Schroders VCP Global Allocation Portfolio Class 3		4,731,245		13.54		14.15		66,116,930		0.37		1.15		1.90		10.28		11.11
SAST SA Small Cap Index Portfolio Class 3		284,081		14.18		14.42		4,071,978		0.51		1.15		1.55		12.09		12.53
SAST SA T. Rowe Price Asset Allocation Growth Portfolio Class 3		2,558,932		15.27		15.36		39,760,406		0.00		0.95		1.70		14.04		14.90
SAST SA T. Rowe Price VCP Balanced Portfolio Class 3		9,898,489		15.81		16.73		161,678,461		0.89		0.95		1.90		10.18		11.23
SAST SA VCP Dynamic Allocation Portfolio Class 3		50,841,205		17.36		19.55		949,027,439		1.56		0.95		2.15		6.99		8.28
SAST SA VCP Dynamic Strategy Portfolio Class 3		40,822,360		16.12		16.60		726,487,575		1.49		0.95		2.15		7.74		9.04
SAST SA VCP Index Allocation Portfolio Class 3		4,632,541		13.64		13.96		63,795,457		0.97		1.00		1.55		12.24		12.86
SAST SA Wellington Capital Appreciation Portfolio Class 1		57,058		266.34		553.35		15,748,392		0.00		1.40		1.52		4.03		4.16
SAST SA Wellington Capital Appreciation Portfolio Class 3		831,725		58.69		91.72		65,201,228		0.00		0.85		2.15		3.13		4.48
SAST SA Wellington Government and Quality Bond Portfolio Class 1		66,494		22.89		53.89		1,579,388		1.54		1.40		1.52		-3.34		-3.23
SAST SA Wellington Government and Quality Bond Portfolio Class 3		2,483,206		12.12		19.17		36,767,735		1.37		0.85		1.90		-3.95		-2.93
SAST SA Wellington Strategic Multi-Asset Portfolio Class 1		2,372				89.44		212,170		0.29				1.40				6.16
SAST SA Wellington Strategic Multi-Asset Portfolio Class 3		639,042		14.76		15.24		9,547,882		0.18		0.95		1.55		5.82		6.45
SAST SA WellsCap Aggressive Growth Portfolio Class 1		—				57.46		—		0.00				1.52				5.70
SAST SA WellsCap Aggressive Growth Portfolio Class 3		—		33.68		37.68		—		0.00		0.85		1.90		5.15		6.09
VALIC Company I International Equities Index Fund		10,557		13.67		13.73		144,688		1.07		1.10		1.40		9.49		9.81
VALIC Company I Mid Cap Index Fund		33,405		18.01		20.97		684,730		1.21		1.10		1.70		22.23		22.96
VALIC Company I Nasdaq-100 Index Fund		9,003		33.22		38.60		334,229		0.30		1.10		1.70		24.79		25.54
VALIC Company I Small Cap Index Fund		13,005		17.00		20.38		247,772		0.82		1.10		1.70		12.51		13.19
VALIC Company I Stock Index Fund		64,715		22.37		25.07		1,599,817		1.46		1.10		1.70		26.19		26.95
	December 31, 2020								For the Year Ended December 31, 2020
			Unit Value ($)(a) (f)				Net		Investment Income		Expense Ratio (%)(d) (f)				Total Return (%)(e) (f)
Sub-accounts	Units		Lowest		Highest		Assets ($)(b)		Ratio (%)(c)		Lowest		Highest		Lowest		Highest
American Funds IS Asset Allocation Fund Class 2		44,978		37.54		39.62		1,779,901		1.58		0.85		1.20		11.12		11.51
American Funds IS Asset Allocation Fund Class 4		34,321		15.15		15.36		521,609		1.36		0.95		1.20		10.82		11.10
American Funds IS Capital Income Builder Class 4		14,304		11.67		12.11		169,490		2.42		1.10		1.40		2.67		2.98
American Funds IS Capital World Bond Fund Class 4		2,886				11.36		32,776		0.48				1.20				8.31
American Funds IS Global Growth Fund Class 2		89,192		63.89		74.86		6,154,200		0.33		0.85		1.72		28.24		29.36
American Funds IS Global Growth Fund Class 4		20,768		18.94		19.21		393,634		0.15		0.95		1.20		28.61		28.94
American Funds IS Global Small Capitalization Fund Class 4		487				16.82		8,193		0.04				1.20				27.85
American Funds IS Growth Fund Class 2		95,481		77.75		91.11		7,842,503		0.29		0.85		1.72		49.49		50.79
American Funds IS Growth Fund Class 4		8,542		25.52		25.88		218,052		0.23		0.95		1.20		49.91		50.28
American Funds IS Growth-Income Fund Class 2		149,495		45.04		52.81		7,216,176		1.23		0.85		1.72		11.61		12.58
American Funds IS Growth-Income Fund Class 4		32,586		17.13		17.37		562,218		1.10		0.95		1.20		11.90		12.18
American Funds IS The Bond Fund of America Class 4		20,245				11.62		235,203		0.56				1.20				8.08
AST SA PGI Asset Allocation Portfolio Class 1		47,718				53.26		2,541,597		2.38				1.52				8.24
AST SA PGI Asset Allocation Portfolio Class 3		134,989		20.39		30.77		3,864,633		2.13		0.85		1.90		7.58		8.72
BlackRock 60/40 Target Allocation ETF V.I. Fund Class III		6,460		13.88		14.50		92,086		1.38		1.10		1.40		12.76		13.10
BlackRock Global Allocation V.I. Fund Class III		8,112		13.69		14.25		113,417		1.22		1.10		1.40		19.03		19.39
Columbia VP Income Opportunities Fund Class 1		3,702		28.26		29.67		107,142		4.52		1.52		1.77		4.04		4.30
Columbia VP Large Cap Growth Fund Class 1		20,344		21.92		22.18		450,493		0.00		1.52		1.77		32.37		32.70

61

FS VARIABLE SEPARATE ACCOUNT

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

	December 31, 2020								For the Year Ended December 31, 2020
			Unit Value ($)(a) (f)				Net		Investment Income		Expense Ratio (%)(d) (f)				Total Return (%)(e) (f)
Sub-accounts	Units		Lowest		Highest		Assets ($)(b)		Ratio (%)(c)		Lowest		Highest		Lowest		Highest
Columbia VP Limited Duration Credit Fund Class 2		1,854				10.95		20,302		2.25				1.10				4.42
FTVIP Franklin Allocation VIP Fund Class 2		242,404		15.67		17.28		4,018,713		1.41		1.15		1.90		9.64		10.47
FTVIP Franklin Income VIP Fund Class 2		927,896		15.20		17.45		15,056,274		5.28		0.85		1.90		-1.20		-0.16
FTVIP Franklin Rising Dividends VIP Fund Class 2		816		17.72		17.97		14,520		1.97		0.95		1.20		14.59		14.87
FTVIP Franklin Strategic Income VIP Fund Class 2		8,011		10.59		10.94		87,294		4.56		1.10		1.40		1.99		2.30
FTVIP Templeton Global Bond VIP Fund Class 2		157				9.14		1,432		8.41				1.20				-6.41
Goldman Sachs VIT Government Money Market Fund Institutional Shares		7,647				9.90		75,714		0.30				1.40				-0.98
Goldman Sachs VIT Government Money Market Fund Service Shares		2,623,759		9.54		9.90		25,610,849		0.23		1.10		1.90		-1.62		-0.83
Goldman Sachs VIT Multi-Strategy Alternatives Portfolio Advisor Shares		5,642		9.55		9.91		54,219		1.54		1.10		1.40		5.10		5.41
Goldman Sachs VIT Trend Driven Allocation Fund Service Shares		3,504				11.81		41,372		0.27				1.10				2.97
Invesco V.I. American Franchise Fund Series II		68,113		39.21		42.46		2,792,700		0.00		0.85		1.90		39.33		40.80
Invesco V.I. Balanced-Risk Allocation Fund Series II		2,832				13.14		37,219		13.27				1.10				8.79
Invesco V.I. Comstock Fund Series II		605,808		18.24		29.12		13,232,241		2.04		0.85		2.15		-3.19		-1.93
Invesco V.I. Equity and Income Fund Series II		2,300				13.47		30,975		2.03				1.20				8.34
Invesco V.I. Growth and Income Fund Series II		882,296		18.75		32.68		20,883,286		1.86		0.85		2.15		-0.32		0.99
Lord Abbett Bond Debenture Portfolio Class VC		13,228		12.65		12.83		167,398		3.58		0.95		1.20		6.02		6.29
Lord Abbett Developing Growth Portfolio Class VC		10,245		24.53		24.88		251,390		0.00		0.95		1.20		70.54		70.97
Lord Abbett Fundamental Equity Portfolio Class VC		3,734				13.84		51,683		1.14				1.10				0.66
Lord Abbett Growth and Income Portfolio Class VC		409,829		16.68		26.55		8,433,101		1.55		0.85		2.15		0.51		1.83
Lord Abbett Mid Cap Stock Portfolio Class VC		3,981		25.86		27.32		107,912		0.92		0.85		1.20		1.27		1.63
Lord Abbett Short Duration Income Portfolio Class VC		35,015		10.44		10.85		375,108		2.55		1.10		1.70		1.39		2.00
Lord Abbett Total Return Portfolio Class VC		—				11.09		—		0.00				0.95				1.41
Morgan Stanley VIF Global Infrastructure Portfolio Class II		6,431		11.18		12.25		74,841		1.41		1.10		1.70		-3.10		-2.51
Neuberger Berman AMT US Equity Index PutWrite Strategy Portfolio Class S		3,177				10.75		34,159		0.90				1.40				6.75
PIMCO All Asset Portfolio Advisor Class		1,197				12.05		14,416		4.50				1.40				6.41
PIMCO Dynamic Bond Portfolio Advisor Class		2,081				10.95		22,791		2.86				1.40				3.25
PIMCO Emerging Markets Bond Portfolio Advisor Class		21,837		10.75		12.64		241,225		4.32		1.10		1.55		4.96		5.43
PIMCO Total Return Portfolio Advisor Class		552,530		10.53		10.73		5,902,113		1.55		1.15		1.80		6.60		7.30
PVC Core Plus Bond Account Class 1		2,156		11.08		11.10		23,878		3.51		1.55		1.70		7.71		7.87
PVC Diversified International Account Class 1		1,641		9.55		9.86		16,025		2.33		1.55		1.70		14.21		14.38
PVC Equity Income Account Class 2		11,633		22.63		23.29		268,688		1.55		1.55		1.70		4.36		4.51
PVC Government & High Quality Bond Account Class 1		73		8.29		8.52		608		2.64		1.55		1.70		1.13		1.28
PVC Large Cap Growth Account I Class 1		323				15.31		4,942		0.02				1.55				34.11
PVC MidCap Account Class 2		30,284		36.20		37.13		1,099,256		0.46		1.55		1.70		16.08		16.25
PVC Principal Capital Appreciation Account Class 2		5,454		35.04		36.05		193,242		0.99		1.55		1.70		16.44		16.62
PVC SAM Balanced Portfolio Class 2		303,876		18.57		19.51		5,736,578		1.88		1.52		1.77		9.01		9.28
PVC SAM Conservative Balanced Portfolio Class 2		2,392		12.39		12.73		29,643		1.94		1.55		1.70		7.41		7.57
PVC SAM Conservative Growth Portfolio Class 2		28,447		20.84		21.75		616,026		1.51		1.55		1.77		10.71		10.95
PVC SAM Flexible Income Portfolio Class 2		7,185		13.27		13.64		95,885		2.51		1.55		1.70		5.22		5.38
PVC SAM Strategic Growth Portfolio Class 2		15,538		24.15		24.85		384,997		1.45		1.55		1.70		13.19		13.36
PVC Short-Term Income Account Class 1		3,633		7.53		7.74		28,074		2.09		1.55		1.70		1.62		1.77
PVC SmallCap Account Class 2		484				17.57		8,504		0.23				1.55				20.00
SST SA Allocation Balanced Portfolio Class 3		847,726		17.50		19.40		15,817,921		1.13		1.15		1.90		9.71		10.54
SST SA Allocation Growth Portfolio Class 3		667,052		14.17		20.33		14,824,816		0.00		1.00		1.95		13.88		14.96
SST SA Allocation Moderate Growth Portfolio Class 3		1,001,504		13.65		19.01		20,120,852		0.00		1.00		1.90		12.56		13.58
SST SA Allocation Moderate Portfolio Class 3		810,101		12.72		18.13		15,969,530		0.00		0.95		2.15		11.22		12.57
SST SA American Century Inflation Protection Portfolio Class 3		1,730,326		11.40		13.29		21,270,316		0.00		0.85		2.15		4.51		5.88
SST SA Columbia Focused Value Portfolio Class 3		332				16.09		5,342		0.00				1.10				6.17
SST SA Multi-Managed Diversified Fixed Income Portfolio Class 3		15,245		11.39		11.69		176,826		0.00		1.10		1.40		6.08		6.40
SST SA Multi-Managed International Equity Portfolio Class 3		2,988		12.73		12.78		38,131		0.00		1.10		1.40		9.75		10.08
SST SA Multi-Managed Large Cap Growth Portfolio Class 3		2,687		23.86		25.49		66,740		0.00		1.10		1.40		46.39		46.83
SST SA Multi-Managed Mid Cap Growth Portfolio Class 3		337				24.28		8,180		0.00				1.10				41.54
SST SA Multi-Managed Mid Cap Value Portfolio Class 3		337				14.01		4,720		0.00				1.10				4.29
SST SA Putnam Asset Allocation Diversified Growth Portfolio Class 3		399,898		14.39		14.64		5,818,731		0.00		1.15		1.55		12.02		12.47
SAST SA AB Growth Portfolio Class 1		201,272		15.90		142.95		22,797,952		0.00		1.40		1.52		33.57		33.73
SAST SA AB Growth Portfolio Class 3		411,806		37.42		42.08		28,533,132		0.00		0.85		1.90		32.74		34.14
SAST SA AB Small & Mid Cap Value Portfolio Class 3		756,968		21.94		24.54		21,013,601		0.52		0.85		2.15		1.77		3.10
SAST SA American Funds Asset Allocation Portfolio Class 3		4,308,395		17.58		20.72		96,573,182		0.00		1.00		1.90		10.03		11.02
SAST SA American Funds Global Growth Portfolio Class 3		641,027		24.01		29.37		20,281,926		0.05		1.10		2.15		27.32		28.67
SAST SA American Funds Growth Portfolio Class 3		627,091		33.13		37.66		25,562,586		0.75		1.10		2.15		48.49		50.06
SAST SA American Funds Growth-Income Portfolio Class 3		697,255		22.50		24.40		18,181,934		1.55		1.00		2.15		10.84		12.12
SAST SA American Funds VCP Managed Allocation Portfolio Class 3		12,590,639		12.81		15.49		207,839,413		0.00		1.00		2.15		6.99		8.23
SAST SA BlackRock Multi-Factor 70/30 Portfolio Class 3		49,798		10.64		10.65		530,109		0.31		1.15		1.55		6.37		6.47
SAST SA BlackRock VCP Global Multi Asset Portfolio Class 3		6,524,117		12.20		12.82		82,772,732		0.04		1.15		2.15		3.26		4.30
SAST SA Columbia Technology Portfolio Class 1		54,900				12.15		667,272		0.45				1.52				43.54
SAST SA Columbia Technology Portfolio Class 3		274,076		12.59		49.52		8,257,899		0.38		0.85		1.90		42.79		44.30
SAST SA DFA Ultra Short Bond Portfolio Class 1		90,861		11.81		12.06		1,073,719		1.53		1.40		1.52		-1.30		-1.19
SAST SA DFA Ultra Short Bond Portfolio Class 3		1,751,062		7.94		10.77		16,213,219		1.67		0.85		2.15		-2.02		-0.73
SAST SA Emerging Markets Equity Index Portfolio Class 3		32,996		11.41		11.53		377,837		2.43		1.15		1.55		15.08		15.54
SAST SA Federated Hermes Corporate Bond Portfolio Class 1		54,588				36.37		1,985,228		3.81				1.52				7.38
SAST SA Federated Hermes Corporate Bond Portfolio Class 3		2,415,702		18.57		31.68		53,154,106		3.70		0.85		2.15		6.44		7.84
SAST SA Fidelity Institutional AM® International Growth Class 3		25,484		13.32		13.41		341,021		0.25		1.15		1.55		20.47		20.95
SAST SA Fidelity Institutional AM® Real Estate Portfolio Class 1		17,896				41.85		749,051		1.82				1.52				-2.60
SAST SA Fidelity Institutional AM® Real Estate Portfolio Class 3		458,517		13.20		53.75		9,370,945		1.57		0.85		2.15		-3.48		-2.21

62

FS VARIABLE SEPARATE ACCOUNT

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

	December 31, 2020								For the Year Ended December 31, 2020
			Unit Value ($)(a) (f)				Net		Investment Income		Expense Ratio (%)(d) (f)				Total Return (%)(e) (f)
Sub-accounts	Units		Lowest		Highest		Assets ($)(b)		Ratio (%)(c)		Lowest		Highest		Lowest		Highest
SAST SA Fixed Income Index Portfolio Class 3		557,672		11.08		11.70		6,273,895		2.58		0.95		1.80		6.50		7.40
SAST SA Fixed Income Intermediate Index Portfolio Class 3		319,914		10.56		10.79		3,432,385		1.99		1.15		1.80		4.00		4.67
SAST SA Franklin BW U.S. Large Cap Value Portfolio Class 1		168,833		75.47		77.03		12,759,225		1.87		1.40		1.52		-2.76		-2.64
SAST SA Franklin BW U.S. Large Cap Value Portfolio Class 3		643,916		18.85		32.00		19,906,382		1.72		0.85		2.15		-3.64		-2.37
SAST SA Franklin Small Company Value Portfolio Class 3		484,768		19.68		21.52		9,980,694		0.96		0.85		2.15		2.74		4.08
SAST SA Franklin Systematic U.S. Large Cap Core Portfolio Class 3		15,545		11.69		11.74		182,179		2.18		1.15		1.55		8.04		8.47
SAST SA Franklin Systematic U.S. Large Cap Value Portfolio Class 1		24,516				39.59		970,638		2.12				1.52				5.88
SAST SA Franklin Systematic U.S. Large Cap Value Portfolio Class 3		357,373		29.98		49.70		11,470,964		2.09		0.85		2.15		4.94		6.31
SAST SA Franklin Tactical Opportunities Portfolio Class 3		235,535		11.81		11.96		2,797,726		1.28		1.15		1.55		6.58		7.01
SAST SA Global Index Allocation 60/40 Portfolio Class 3		645,573		11.87		12.06		7,721,094		1.83		0.95		1.55		9.75		10.41
SAST SA Global Index Allocation 75/25 Portfolio Class 3		447,920		11.96		12.14		5,399,042		1.61		1.00		1.55		10.49		11.10
SAST SA Global Index Allocation 90/10 Portfolio Class 3		1,223,509		11.95		12.12		14,724,305		0.00		1.00		1.55		10.43		11.04
SAST SA Goldman Sachs Global Bond Portfolio Class 1		31,562				25.32		799,114		0.60				1.52				10.15
SAST SA Goldman Sachs Global Bond Portfolio Class 3		1,608,268		12.73		19.97		23,533,683		0.38		0.85		2.15		9.18		10.61
SAST SA Goldman Sachs Multi-Asset Insights Portfolio Class 3		320,993		11.87		12.03		3,836,677		0.17		1.15		1.55		9.52		9.96
SAST SA Index Allocation 60/40 Portfolio Class 3		1,654,579		12.71		13.43		22,544,168		1.33		0.95		1.70		11.57		12.41
SAST SA Index Allocation 80/20 Portfolio Class 3		3,780,041		14.19		14.50		54,169,358		0.00		1.00		1.55		12.67		13.29
SAST SA Index Allocation 90/10 Portfolio Class 3		5,139,693		14.40		14.79		75,177,216		0.00		1.00		1.70		12.54		13.33
SAST SA International Index Portfolio Class 3		47,226		10.98		11.12		522,356		2.26		1.15		1.55		5.71		6.13
SAST SA Invesco Growth Opportunities Portfolio Class 1		16,785				21.26		356,874		0.00				1.52				53.48
SAST SA Invesco Growth Opportunities Portfolio Class 3		274,325		22.51		36.45		8,171,900		0.00		0.85		2.15		52.11		54.10
SAST SA Invesco Main Street Large Cap Portfolio Class 1		31,000				50.33		1,560,332		1.01				1.52				11.67
SAST SA Invesco Main Street Large Cap Portfolio Class 3		184,829		23.60		34.28		5,248,588		0.84		0.85		2.15		10.74		12.19
SAST SA Invesco VCP Equity-Income Portfolio Class 3		12,677,702		12.52		13.72		168,006,317		0.07		0.95		2.15		-3.25		-2.08
SAST SA Janus Focused Growth Portfolio Class 1		26,989				42.13		1,137,070		0.08				1.40				37.07
SAST SA Janus Focused Growth Portfolio Class 3		232,334		33.67		37.23		8,635,857		0.00		0.85		2.15		35.65		37.42
SAST SA JPMorgan Diversified Balanced Portfolio Class 1		69,460				34.11		2,369,590		2.14				1.52				12.61
SAST SA JPMorgan Diversified Balanced Portfolio Class 3		800,257		20.21		21.50		17,505,006		1.83		0.85		1.90		11.89		13.07
SAST SA JPMorgan Emerging Markets Portfolio Class 1		56,110				24.45		1,372,048		1.76				1.52				14.65
SAST SA JPMorgan Emerging Markets Portfolio Class 3		417,004		13.46		32.33		7,344,076		1.52		0.85		2.15		13.64		15.12
SAST SA JPMorgan Equity-Income Portfolio Class 1		82,443				72.08		5,942,864		1.89				1.52				1.66
SAST SA JPMorgan Equity-Income Portfolio Class 3		466,698		21.76		24.99		11,862,426		1.80		0.85		2.15		0.75		2.07
SAST SA JPMorgan Global Equities Portfolio Class 1		32,371				38.10		1,233,354		1.34				1.52				8.11
SAST SA JPMorgan Global Equities Portfolio Class 3		103,258		16.05		16.09		2,169,064		1.22		1.10		1.90		7.50		8.36
SAST SA JPMorgan MFS Core Bond Portfolio Class 1		31,908				33.25		1,060,816		2.55				1.52				6.74
SAST SA JPMorgan MFS Core Bond Portfolio Class 3		3,400,595		14.52		24.30		58,121,790		2.36		0.85		2.15		5.91		7.29
SAST SA JPMorgan Mid-Cap Growth Portfolio Class 1		64,229				47.55		3,053,755		0.16				1.52				46.30
SAST SA JPMorgan Mid-Cap Growth Portfolio Class 3		275,501		41.09		42.93		12,615,122		0.00		0.85		2.15		45.04		46.93
SAST SA Large Cap Growth Index Portfolio Class 3		71,603		15.99		16.16		1,151,586		1.16		1.15		1.55		30.16		30.68
SAST SA Large Cap Index Portfolio Class 3		177,163		14.62		14.81		2,611,453		1.45		1.15		1.55		15.92		16.38
SAST SA Large Cap Value Index Portfolio Class 3		128,312		11.93		12.06		1,540,402		2.55		1.15		1.55		-0.44		-0.04
SAST SA MFS Blue Chip Growth Portfolio Class 1		35,545				20.07		713,515		0.50				1.52				28.71
SAST SA MFS Blue Chip Growth Portfolio Class 3		298,599		20.44		30.73		8,369,258		0.36		0.85		1.90		27.86		29.20
SAST SA MFS Massachusetts Investors Trust Portfolio Class 1		41,770				65.42		2,732,782		0.65				1.52				12.61
SAST SA MFS Massachusetts Investors Trust Portfolio Class 3		444,071		26.79		32.44		15,085,720		0.39		0.85		2.15		11.61		13.07
SAST SA MFS Total Return Portfolio Class 1		66,010		53.39		54.49		3,532,030		1.89		1.40		1.52		7.95		8.08
SAST SA MFS Total Return Portfolio Class 3		571,280		18.56		32.17		13,582,170		1.71		0.85		1.90		7.26		8.39
SAST SA Mid Cap Index Portfolio Class 3		114,830		12.42		12.58		1,438,423		1.44		1.15		1.55		11.16		11.60
SAST SA Morgan Stanley International Equities Portfolio Class 1		81,293				18.13		1,473,681		1.71				1.52				9.82
SAST SA Morgan Stanley International Equities Portfolio Class 3		454,366		12.20		12.95		6,900,903		1.44		0.85		2.15		8.94		10.37
SAST SA PIMCO RAE International Value Portfolio Class 3		1,519,168		9.66		11.38		19,114,279		2.23		0.85		2.15		-5.45		-4.22
SAST SA PIMCO VCP Tactical Balanced Portfolio Class 3		8,634,249		12.69		14.07		128,674,939		0.44		1.00		2.15		6.35		7.58
SAST SA PineBridge High-Yield Bond Portfolio Class 1		35,173				37.51		1,319,459		5.38				1.52				6.44
SAST SA PineBridge High-Yield Bond Portfolio Class 3		367,161		16.58		28.36		7,424,375		5.57		0.85		2.15		5.54		6.92
SAST SA Putnam International Growth and Income Portfolio Class 1		84,774		17.91		18.28		1,522,934		2.14		1.40		1.52		2.18		2.31
SAST SA Putnam International Growth and Income Portfolio Class 3		394,207		9.64		15.23		5,517,833		1.98		0.85		1.90		1.51		2.59
SAST SA Schroders VCP Global Allocation Portfolio Class 3		5,189,846		12.27		12.74		65,409,203		0.12		1.15		1.90		-1.52		-0.78
SAST SA Small Cap Index Portfolio Class 3		117,249		12.65		12.82		1,496,185		0.80		1.15		1.55		17.24		17.71
SAST SA T. Rowe Price Asset Allocation Growth Portfolio Class 3		1,674,529		13.36		13.39		22,729,812		0.63		0.95		1.70		15.07		15.94
SAST SA T. Rowe Price VCP Balanced Portfolio Class 3		10,143,080		14.17		15.04		149,542,353		0.09		0.95		2.15		6.55		7.83
SAST SA VCP Dynamic Allocation Portfolio Class 3		55,212,480		16.23		18.06		955,646,677		1.08		0.95		2.15		10.69		12.03
SAST SA VCP Dynamic Strategy Portfolio Class 3		35,652,801		15.41		16.78		583,837,083		1.14		1.15		2.15		7.85		8.93
SAST SA VCP Index Allocation Portfolio Class 3		4,218,679		12.16		12.37		51,639,112		1.22		1.00		1.55		6.04		6.63
SAST SA Wellington Capital Appreciation Portfolio Class 1		58,931		256.01		531.25		15,625,739		0.00		1.40		1.52		62.05		62.25
SAST SA Wellington Capital Appreciation Portfolio Class 3		405,005		56.91		87.79		35,100,591		0.00		0.85		2.15		60.63		62.73
SAST SA Wellington Government and Quality Bond Portfolio Class 1		74,281		23.68		55.69		1,819,190		1.92		1.40		1.52		5.49		5.62
SAST SA Wellington Government and Quality Bond Portfolio Class 3		2,329,080		12.33		19.75		35,860,833		1.77		0.85		2.15		4.60		5.97
SAST SA Wellington Strategic Multi-Asset Portfolio Class 1		2,393				84.25		201,649		1.04				1.40				16.48
SAST SA Wellington Strategic Multi-Asset Portfolio Class 3		421,161		13.95		14.19		5,933,008		1.01		1.15		1.55		15.99		16.45
SAST SA WellsCap Aggressive Growth Portfolio Class 1		46,176				54.36		2,510,238		0.00				1.52				60.50
SAST SA WellsCap Aggressive Growth Portfolio Class 3		129,455		32.03		35.52		4,786,465		0.00		0.85		1.90		59.47		61.15
VALIC Company I International Equities Index Fund		14,656		12.48		12.50		183,135		2.36		1.10		1.40		5.89		6.20
VALIC Company I Mid Cap Index Fund		55,008		14.74		17.06		925,070		1.29		1.10		1.70		11.39		12.06
VALIC Company I Nasdaq-100 Index Fund		9,402		26.62		30.75		278,904		0.73		1.10		1.70		45.45		46.33

63

FS VARIABLE SEPARATE ACCOUNT

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

	December 31, 2020								For the Year Ended December 31, 2020
			Unit Value ($)(a) (f)				Net		Investment Income		Expense Ratio (%)(d) (f)				Total Return (%)(e) (f)
Sub-accounts	Units		Lowest		Highest		Assets ($)(b)		Ratio (%)(c)		Lowest		Highest		Lowest		Highest
VALIC Company I Small Cap Index Fund		17,951		15.11		18.01		307,462		1.42		1.10		1.70		17.47		18.18
VALIC Company I Stock Index Fund		78,675		17.73		19.75		1,535,200		1.77		1.10		1.70		16.00		16.70
	December 31, 2019								For the Year Ended December 31, 2019
			Unit Value ($)(a) (f)				Net		Investment Income		Expense Ratio (%)(d) (f)				Total Return (%)(e) (f)
Sub-accounts	Units		Lowest		Highest		Assets ($)(b)		Ratio (%)(c)		Lowest		Highest		Lowest		Highest
American Funds IS Asset Allocation Fund Class 2		46,239		33.78		35.53		1,641,104		1.78		0.85		1.20		19.79		20.21
American Funds IS Asset Allocation Fund Class 4		27,176				13.67		371,599		1.92				1.20				19.48
American Funds IS Capital Income Builder Class 4		13,217		11.37		11.76		152,210		2.68		1.10		1.40		15.98		16.33
American Funds IS Capital World Bond Fund Class 4		9,694		10.49		10.61		102,492		1.37		0.95		1.20		6.25		6.52
American Funds IS Global Growth Fund Class 2		103,594		49.82		57.87		5,545,604		1.12		0.85		1.72		32.97		34.13
American Funds IS Global Growth Fund Class 4		20,922		14.73		14.90		308,306		0.97		0.95		1.20		33.27		33.60
American Funds IS Global Small Capitalization Fund Class 4		147				13.16		1,935		0.00				1.20				29.68
American Funds IS Growth Fund Class 2		113,118		52.01		60.42		6,201,405		0.75		0.85		1.72		28.54		29.67
American Funds IS Growth Fund Class 4		12,293				17.03		209,310		0.71				1.20				28.88
American Funds IS Growth-Income Fund Class 2		171,558		40.36		46.91		7,369,116		1.67		0.85		1.72		23.99		25.07
American Funds IS Growth-Income Fund Class 4		32,587		15.31		15.49		501,790		1.65		0.95		1.20		24.35		24.66
American Funds IS The Bond Fund of America Class 4		10,558		10.75		10.88		114,336		3.04		0.95		1.20		7.78		8.05
AST SA PGI Asset Allocation Portfolio Class 1		53,212				49.21		2,618,462		2.79				1.52				18.68
AST SA PGI Asset Allocation Portfolio Class 3		132,127		18.95		28.30		3,508,113		2.63		0.85		1.90		17.95		19.19
BlackRock 60/40 Target Allocation ETF V.I. Fund Class III		6,334		12.31		12.82		79,943		2.25		1.10		1.40		19.54		19.90
BlackRock Global Allocation V.I. Fund Class III		8,298		11.50		11.94		97,299		1.30		1.10		1.40		16.12		16.47
Columbia VP Income Opportunities Fund Class 1		3,524		27.16		28.45		97,843		4.77		1.52		1.77		14.43		14.71
Columbia VP Large Cap Growth Fund Class 1		24,436		16.56		16.71		407,820		0.00		1.52		1.77		33.52		33.85
Columbia VP Limited Duration Credit Fund Class 2		1,728				10.48		18,119		2.15				1.10				6.29
FTVIP Franklin Allocation VIP Fund Class 2		234,018		14.29		16.20		3,519,937		3.94		0.85		1.90		17.60		18.84
FTVIP Franklin Income VIP Fund Class 2		905,628		15.39		17.48		14,798,219		5.36		0.85		1.90		13.87		15.08
FTVIP Franklin Rising Dividends VIP Fund Class 2		8,667		15.46		15.64		134,202		1.85		0.95		1.20		27.69		28.01
FTVIP Franklin Strategic Income VIP Fund Class 2		7,518		10.39		10.69		80,091		4.92		1.10		1.40		6.55		6.87
FTVIP Templeton Global Bond VIP Fund Class 2		158				9.76		1,541		7.14				1.20				0.80
Goldman Sachs VIT Government Money Market Fund Service Shares		638,789		9.69		9.98		6,311,860		1.78		1.10		1.90		-0.04		0.76
Goldman Sachs VIT Multi-Strategy Alternatives Portfolio Advisor Shares		6,690		9.08		9.40		61,063		2.55		1.10		1.40		7.09		7.42
Goldman Sachs VIT Trend Driven Allocation Fund Service Shares		3,504				11.47		40,177		1.50				1.10				10.71
Invesco V.I. American Franchise Fund Series II		56,671		28.14		30.16		1,629,994		0.00		0.85		1.90		33.86		35.27
Invesco V.I. Balanced-Risk Allocation Fund Series II		17,437				12.08		210,683		0.00				1.10				13.63
Invesco V.I. Comstock Fund Series II		615,579		18.85		29.69		13,788,202		1.67		0.85		2.15		22.28		23.88
Invesco V.I. Equity and Income Fund Series II		2,307				12.43		28,685		2.38				1.20				18.58
Invesco V.I. Growth and Income Fund Series II		885,350		18.81		32.36		20,941,476		1.54		0.85		2.15		22.19		23.79
Lord Abbett Bond Debenture Portfolio Class VC		10,953		11.93		12.07		131,340		4.42		0.95		1.20		12.00		12.28
Lord Abbett Developing Growth Portfolio Class VC		7,436				14.39		106,967		0.00				1.20				30.19
Lord Abbett Fundamental Equity Portfolio Class VC		3,734				13.75		51,345		1.32				1.10				20.19
Lord Abbett Growth and Income Portfolio Class VC		415,347		16.60		26.07		8,517,940		1.60		0.85		2.15		19.89		21.46
Lord Abbett Mid Cap Stock Portfolio Class VC		4,832		25.54		26.88		129,224		0.71		0.85		1.20		21.18		21.60
Lord Abbett Short Duration Income Portfolio Class VC		38,467		10.30		10.64		404,451		4.47		1.10		1.70		3.28		3.91
Lord Abbett Total Return Portfolio Class VC		6,595				10.93		72,105		2.54				0.95				7.38
Morgan Stanley VIF Global Infrastructure Portfolio Class II		6,978		11.53		12.56		83,788		2.57		1.10		1.70		25.71		26.47
Neuberger Berman AMT US Equity Index PutWrite Strategy Portfolio Class S		4,199				10.07		42,292		0.16				1.40				13.66
PIMCO All Asset Portfolio Advisor Class		1,197				11.32		13,548		2.85				1.40				10.19
PIMCO Dynamic Bond Portfolio Advisor Class		2,698				10.61		28,621		4.47				1.40				3.37
PIMCO Emerging Markets Bond Portfolio Advisor Class		4,580		11.99		12.28		51,557		3.96		1.10		1.40		13.05		13.39
PIMCO Total Return Portfolio Advisor Class		68,386		9.88		10.00		679,994		0.20		1.15		1.80		-1.23		-1.08
PVC Core Plus Bond Account Class 1		2,499		10.28		10.29		25,705		3.30		1.55		1.70		2.85		2.94
PVC Diversified International Account Class 1		2,363		8.36		8.62		20,133		1.16		1.55		1.70		20.46		20.64
PVC Equity Income Account Class 2		15,527		21.69		22.29		343,318		1.72		1.55		1.70		26.61		26.80
PVC Government & High Quality Bond Account Class 1		73		8.20		8.42		602		2.71		1.55		1.70		4.56		4.71
PVC Large Cap Growth Account I Class 1		340				11.42		3,881		0.05				1.55				14.16
PVC MidCap Account Class 2		30,781		31.19		31.94		962,439		0.05		1.55		1.70		40.32		40.53
PVC Principal Capital Appreciation Account Class 2		5,898		30.09		30.92		179,245		1.45		1.55		1.70		29.87		30.07
PVC SAM Balanced Portfolio Class 2		346,538		17.03		17.85		6,009,868		2.30		1.52		1.77		17.64		17.93
PVC SAM Conservative Balanced Portfolio Class 2		2,842		11.54		11.83		32,793		2.95		1.55		1.70		13.72		13.89
PVC SAM Conservative Growth Portfolio Class 2		34,276		18.82		19.60		667,955		1.77		1.55		1.77		21.51		21.78
PVC SAM Flexible Income Portfolio Class 2		7,607		12.61		12.95		96,560		3.16		1.55		1.70		11.07		11.23
PVC SAM Strategic Growth Portfolio Class 2		15,559		21.34		21.92		340,118		1.34		1.55		1.70		24.99		25.18
PVC Short-Term Income Account Class 1		3,524		7.41		7.61		26,759		3.37		1.55		1.70		2.95		3.10
PVC SmallCap Account Class 2		491				14.64		7,181		0.05				1.55				25.17
SST SA Allocation Balanced Portfolio Class 3		896,753		15.95		17.55		15,156,281		1.60		1.15		1.90		13.84		14.70
SST SA Allocation Growth Portfolio Class 3		520,854		12.32		17.85		10,049,625		0.01		1.00		1.95		21.12		22.28
SST SA Allocation Moderate Growth Portfolio Class 3		872,294		12.02		16.89		15,455,456		1.51		1.00		1.90		18.34		19.41
SST SA Allocation Moderate Portfolio Class 3		983,643		11.30		16.30		17,222,636		1.58		0.95		2.15		16.22		17.62
SST SA American Century Inflation Protection Portfolio Class 3		1,784,567		10.90		12.55		20,789,922		0.33		0.85		2.15		3.29		4.64
SST SA Columbia Focused Value Portfolio Class 3		332				15.15		5,032		0.46				1.10				25.06

64

FS VARIABLE SEPARATE ACCOUNT

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

	December 31, 2019								For the Year Ended December 31, 2019
			Unit Value ($)(a) (f)				Net		Investment Income		Expense Ratio (%)(d) (f)				Total Return (%)(e) (f)
Sub-accounts	Units		Lowest		Highest		Assets ($)(b)		Ratio (%)(c)		Lowest		Highest		Lowest		Highest
SST SA Multi-Managed Diversified Fixed Income Portfolio Class 3		14,842		10.73		10.99		161,928		2.93		1.10		1.40		7.81		8.13
SST SA Multi-Managed International Equity Portfolio Class 3		2,961		11.60		11.61		34,365		2.29		1.10		1.40		20.74		21.10
SST SA Multi-Managed Large Cap Growth Portfolio Class 3		3,160		16.30		17.36		53,725		0.22		1.10		1.40		28.36		28.75
SST SA Multi-Managed Mid Cap Growth Portfolio Class 3		337				17.16		5,779		0.00				1.10				34.27
SST SA Multi-Managed Mid Cap Value Portfolio Class 3		337				13.43		4,526		0.30				1.10				23.70
SST SA Putnam Asset Allocation Diversified Growth Portfolio Class 3		356,378		12.85		13.02		4,618,996		1.31		1.15		1.55		17.96		18.44
SAST SA AB Growth Portfolio Class 1		214,281		11.89		107.02		18,377,037		0.00		1.40		1.52		32.84		33.00
SAST SA AB Growth Portfolio Class 3		376,817		27.89		31.70		21,677,683		0.00		0.85		1.90		32.01		33.41
SAST SA AB Small & Mid Cap Value Portfolio Class 3		756,384		21.56		23.80		20,643,251		0.00		0.85		2.15		17.17		18.71
SAST SA American Funds Asset Allocation Portfolio Class 3		3,754,306		15.83		18.84		75,971,292		1.94		1.00		1.90		18.63		19.70
SAST SA American Funds Global Growth Portfolio Class 3		760,020		18.66		23.07		18,712,711		0.80		1.10		2.15		32.06		33.45
SAST SA American Funds Growth Portfolio Class 3		665,102		22.08		25.36		18,053,532		0.00		1.10		2.15		27.62		28.97
SAST SA American Funds Growth-Income Portfolio Class 3		694,728		20.07		22.02		15,946,487		0.00		1.00		2.15		23.08		24.50
SAST SA American Funds VCP Managed Allocation Portfolio Class 3		12,695,850		11.84		14.47		194,206,405		0.27		1.00		2.15		15.97		17.31
SAST SA BlackRock VCP Global Multi Asset Portfolio Class 3		6,658,013		11.82		12.29		81,155,574		0.83		1.15		2.15		13.23		14.36
SAST SA Columbia Technology Portfolio Class 1		57,015				8.47		482,777		0.00				1.52				53.30
SAST SA Columbia Technology Portfolio Class 3		264,512		8.65		34.68		4,668,643		0.00		0.95		1.90		52.18		53.63
SAST SA DFA Ultra Short Bond Portfolio Class 1		100,022		11.97		12.20		1,197,783		1.92		1.40		1.52		0.73		0.85
SAST SA DFA Ultra Short Bond Portfolio Class 3		1,460,443		8.30		10.85		13,781,367		1.84		0.85		1.90		0.07		1.13
SAST SA Emerging Markets Equity Index Portfolio Class 3		12,908		9.91		9.98		128,286		0.00		1.15		1.55		16.56		17.03
SAST SA Federated Hermes Corporate Bond Portfolio Class 1		59,797				33.87		2,025,249		5.30				1.52				13.14
SAST SA Federated Hermes Corporate Bond Portfolio Class 3		2,294,983		17.45		29.38		47,382,219		5.04		0.85		2.15		12.16		13.62
SAST SA Fidelity Institutional AM® International Growth Class 3		6,024		11.08		11.09		66,745		0.30		1.15		1.30		10.76		10.87
SAST SA Fidelity Institutional AM® Real Estate Portfolio Class 1		18,156				42.97		780,176		2.02				1.52				24.31
SAST SA Fidelity Institutional AM® Real Estate Portfolio Class 3		452,291		13.67		54.97		9,600,751		1.99		0.85		2.15		23.28		24.90
SAST SA Fixed Income Index Portfolio Class 3		267,929		10.41		10.56		2,814,180		0.24		1.15		1.80		6.86		7.56
SAST SA Fixed Income Intermediate Index Portfolio Class 3		199,001		10.16		10.31		2,041,252		0.20		1.15		1.80		4.09		4.77
SAST SA Franklin BW U.S. Large Cap Value Portfolio Class 1		182,258		77.61		79.12		14,164,204		2.03		1.40		1.52		23.79		23.94
SAST SA Franklin BW U.S. Large Cap Value Portfolio Class 3		619,394		19.56		32.78		20,130,470		1.86		0.85		2.15		22.72		24.32
SAST SA Franklin Small Company Value Portfolio Class 3		469,845		19.15		20.68		9,326,380		0.70		0.85		2.15		23.50		25.11
SAST SA Franklin Systematic U.S. Large Cap Core Portfolio Class 3		2,030				10.82		21,968		0.32				1.30				8.22
SAST SA Franklin Systematic U.S. Large Cap Value Portfolio Class 1		25,251				37.39		944,184		2.47				1.52				22.90
SAST SA Franklin Systematic U.S. Large Cap Value Portfolio Class 3		313,762		28.57		46.75		9,453,484		2.43		0.85		2.15		21.86		23.45
SAST SA Franklin Tactical Opportunities Portfolio Class 3		162,633		11.08		11.18		1,809,556		1.67		1.15		1.55		16.47		16.94
SAST SA Global Index Allocation 60/40 Portfolio Class 3		355,651		10.82		10.89		3,863,315		0.00		1.15		1.55		16.06		16.52
SAST SA Global Index Allocation 75/25 Portfolio Class 3		248,357		10.83		10.93		2,702,965		0.00		1.00		1.55		18.53		19.18
SAST SA Global Index Allocation 90/10 Portfolio Class 3		1,139,009		10.82		10.92		12,379,747		0.00		1.00		1.55		21.11		21.77
SAST SA Goldman Sachs Global Bond Portfolio Class 1		34,670				22.99		796,888		0.00				1.52				5.25
SAST SA Goldman Sachs Global Bond Portfolio Class 3		1,662,122		11.66		18.05		22,035,852		0.00		0.85		2.15		4.34		5.71
SAST SA Goldman Sachs Multi-Asset Insights Portfolio Class 3		240,774		10.84		10.94		2,622,236		2.38		1.15		1.55		16.99		17.46
SAST SA Index Allocation 60/40 Portfolio Class 3		1,516,011		12.04		12.23		18,448,775		0.00		1.15		1.70		17.55		18.20
SAST SA Index Allocation 80/20 Portfolio Class 3		3,008,962		12.59		12.80		38,181,261		0.00		1.00		1.55		21.75		22.42
SAST SA Index Allocation 90/10 Portfolio Class 3		4,553,839		12.79		13.05		58,915,342		0.00		1.00		1.70		23.42		24.28
SAST SA International Index Portfolio Class 3		29,639		10.38		10.48		309,198		0.07		1.15		1.55		18.99		19.47
SAST SA Invesco Growth Opportunities Portfolio Class 1		18,035				13.85		249,833		0.00				1.52				27.03
SAST SA Invesco Growth Opportunities Portfolio Class 3		380,506		14.61		23.97		7,221,979		0.00		0.85		2.15		25.96		27.60
SAST SA Invesco Main Street Large Cap Portfolio Class 1		34,137				45.07		1,538,669		1.24				1.52				29.93
SAST SA Invesco Main Street Large Cap Portfolio Class 3		168,601		21.32		30.55		4,365,562		1.03		0.85		2.15		28.78		30.46
SAST SA Invesco VCP Equity-Income Portfolio Class 3		12,456,024		12.93		14.01		169,170,895		1.50		0.95		2.15		14.47		15.85
SAST SA Janus Focused Growth Portfolio Class 1		31,220				30.74		959,625		0.00				1.40				34.32
SAST SA Janus Focused Growth Portfolio Class 3		252,860		24.82		27.09		6,902,953		0.00		0.85		2.15		33.06		34.80
SAST SA JPMorgan Diversified Balanced Portfolio Class 1		76,633				30.29		2,321,507		2.19				1.52				17.18
SAST SA JPMorgan Diversified Balanced Portfolio Class 3		857,270		18.06		19.01		16,745,656		2.16		0.85		1.90		16.49		17.71
SAST SA JPMorgan Emerging Markets Portfolio Class 1		56,119				21.33		1,196,929		2.91				1.52				19.31
SAST SA JPMorgan Emerging Markets Portfolio Class 3		440,549		11.84		28.08		6,821,332		2.78		0.85		2.15		18.23		19.78
SAST SA JPMorgan Equity-Income Portfolio Class 1		88,743				70.91		6,292,566		2.40				1.52				25.24
SAST SA JPMorgan Equity-Income Portfolio Class 3		426,960		21.59		24.48		10,759,629		2.31		0.85		2.15		24.14		25.76
SAST SA JPMorgan Global Equities Portfolio Class 1		35,201				35.24		1,240,545		2.26				1.52				18.08
SAST SA JPMorgan Global Equities Portfolio Class 3		92,657		14.81		14.96		1,862,787		2.05		1.10		1.90		17.32		18.27
SAST SA JPMorgan MFS Core Bond Portfolio Class 1		35,678				31.15		1,111,240		2.95				1.52				7.82
SAST SA JPMorgan MFS Core Bond Portfolio Class 3		3,206,094		13.71		22.65		51,820,188		2.75		0.85		2.15		6.72		8.11
SAST SA JPMorgan Mid-Cap Growth Portfolio Class 1		67,158				32.50		2,182,482		0.00				1.52				37.47
SAST SA JPMorgan Mid-Cap Growth Portfolio Class 3		297,130		27.97		29.60		9,256,489		0.00		0.85		2.15		36.29		38.07
SAST SA Large Cap Growth Index Portfolio Class 3		33,155		12.28		12.36		408,402		0.01		1.15		1.55		28.39		28.91
SAST SA Large Cap Index Portfolio Class 3		128,745		12.61		12.72		1,631,693		0.02		1.15		1.55		28.61		29.12
SAST SA Large Cap Value Index Portfolio Class 3		58,366		11.99		12.07		701,946		0.03		1.15		1.55		29.22		29.74
SAST SA MFS Blue Chip Growth Portfolio Class 1		44,209				15.60		689,461		0.61				1.52				30.23
SAST SA MFS Blue Chip Growth Portfolio Class 3		319,918		15.82		24.03		6,837,180		0.36		0.85		1.90		29.39		30.75
SAST SA MFS Massachusetts Investors Trust Portfolio Class 1		45,435				58.10		2,639,689		0.89				1.52				29.81
SAST SA MFS Massachusetts Investors Trust Portfolio Class 3		482,194		24.01		28.69		14,680,834		0.64		0.85		2.15		28.70		30.39
SAST SA MFS Total Return Portfolio Class 1		70,480		49.46		50.42		3,492,997		2.25		1.40		1.52		18.54		18.69
SAST SA MFS Total Return Portfolio Class 3		562,337		17.31		29.68		12,686,615		2.29		0.85		1.90		17.80		19.04
SAST SA Mid Cap Index Portfolio Class 3		32,481		11.17		11.27		365,345		0.00		1.15		1.55		23.27		23.76

65

FS VARIABLE SEPARATE ACCOUNT

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

	December 31, 2019								For the Year Ended December 31, 2019
			Unit Value ($)(a) (f)				Net		Investment Income		Expense Ratio (%)(d) (f)				Total Return (%)(e) (f)
Sub-accounts	Units		Lowest		Highest		Assets ($)(b)		Ratio (%)(c)		Lowest		Highest		Lowest		Highest
SAST SA Morgan Stanley International Equities Portfolio Class 1		86,169				16.51		1,422,397		2.54				1.52				18.81
SAST SA Morgan Stanley International Equities Portfolio Class 3		503,306		11.20		11.73		6,937,122		2.37		0.85		2.15		17.64		19.18
SAST SA PIMCO RAE International Value Portfolio Class 3		1,481,499		10.21		11.88		19,554,534		0.08		0.85		2.15		9.52		10.95
SAST SA PIMCO VCP Tactical Balanced Portfolio Class 3		9,278,213		11.80		13.23		128,965,209		0.00		1.00		2.15		16.24		17.58
SAST SA PineBridge High-Yield Bond Portfolio Class 1		43,195				35.24		1,522,379		7.86				1.52				13.15
SAST SA PineBridge High-Yield Bond Portfolio Class 3		370,309		15.71		26.52		7,037,710		7.30		0.85		2.15		12.03		13.49
SAST SA Putnam International Growth and Income Portfolio Class 1		87,732		17.53		17.87		1,542,523		2.30		1.40		1.52		18.51		18.65
SAST SA Putnam International Growth and Income Portfolio Class 3		401,348		9.50		14.84		5,569,705		2.17		0.85		1.90		17.77		19.01
SAST SA Schroders VCP Global Allocation Portfolio Class 3		5,278,329		12.46		12.84		67,189,877		1.40		1.15		1.90		16.68		17.56
SAST SA Small Cap Index Portfolio Class 3		69,237		10.79		10.89		751,119		0.00		1.15		1.55		22.59		23.08
SAST SA T. Rowe Price Asset Allocation Growth Portfolio Class 3		1,285,472		11.64		11.79		15,103,032		1.16		1.10		1.70		22.16		22.90
SAST SA T. Rowe Price VCP Balanced Portfolio Class 3		10,022,020		13.30		13.95		137,554,099		1.47		0.95		2.15		19.67		21.12
SAST SA VCP Dynamic Allocation Portfolio Class 3		61,360,569		14.66		16.12		951,562,334		0.00		0.95		2.15		17.83		19.26
SAST SA VCP Dynamic Strategy Portfolio Class 3		38,675,868		14.29		15.40		582,680,338		0.00		1.15		2.15		16.87		18.04
SAST SA VCP Index Allocation Portfolio Class 3		3,158,875		11.46		11.60		36,380,075		0.08		1.00		1.55		21.10		21.77
SAST SA Wellington Capital Appreciation Portfolio Class 1		62,478		157.98		327.43		10,198,832		0.00		1.40		1.52		29.19		29.34
SAST SA Wellington Capital Appreciation Portfolio Class 3		404,739		35.43		53.95		23,105,080		0.00		0.85		2.15		28.06		29.73
SAST SA Wellington Government and Quality Bond Portfolio Class 1		87,679		22.45		52.72		2,021,013		2.47		1.40		1.52		5.70		5.83
SAST SA Wellington Government and Quality Bond Portfolio Class 3		2,187,927		11.79		18.63		32,411,328		2.36		0.85		2.15		4.78		6.15
SAST SA Wellington Strategic Multi-Asset Portfolio Class 1		2,414				72.33		174,579		0.00				1.40				17.42
SAST SA Wellington Strategic Multi-Asset Portfolio Class 3		229,612		12.03		12.19		2,780,992		0.00		1.15		1.55		17.05		17.52
SAST SA WellsCap Aggressive Growth Portfolio Class 1		49,418				33.87		1,673,845		0.00				1.52				37.15
SAST SA WellsCap Aggressive Growth Portfolio Class 3		122,386		20.09		22.04		2,868,572		0.00		0.85		1.90		36.32		37.76
VALIC Company I International Equities Index Fund		14,311		11.77		11.79		168,510		3.39		1.10		1.40		19.61		19.97
VALIC Company I Mid Cap Index Fund		58,317		13.23		15.22		874,905		1.40		1.10		1.70		23.59		24.34
VALIC Company I Nasdaq-100 Index Fund		10,895		18.30		21.01		222,259		0.41		1.10		1.70		36.33		37.15
VALIC Company I Small Cap Index Fund		20,182		12.87		15.24		291,029		1.04		1.10		1.70		23.04		23.78
VALIC Company I Stock Index Fund		83,882		15.28		16.92		1,400,171		1.47		1.10		1.70		28.88		29.66

	December 31, 2018								For the Year Ended December 31, 2018
			Unit Value ($)(a) (f)				Net		Investment Income		Expense Ratio (%)(d) (f)				Total Return (%)(e) (f)
Sub-accounts	Units		Lowest		Highest		Assets ($)(b)		Ratio (%)(c)		Lowest		Highest		Lowest		Highest
American Funds IS Asset Allocation Fund Class 2		63,083		28.20		29.56		1,862,877		1.63		0.85		1.20		-5.75		-5.42
American Funds IS Asset Allocation Fund Class 4		17,906				11.44		204,913		1.63				1.20				-5.97
American Funds IS Capital Income Builder Class 4		15,691		9.55		10.11		155,822		3.02		1.10		1.70		-8.82		-8.27
American Funds IS Capital World Bond Fund Class 4		2,910				9.87		28,722		1.96				1.20				-2.79
American Funds IS Global Growth Fund Class 2		122,767		37.46		43.14		4,912,786		0.68		0.85		1.72		-10.60		-9.82
American Funds IS Global Growth Fund Class 4		21,142		11.05		11.15		233,769		0.54		0.95		1.20		-10.33		-10.10
American Funds IS Global Small Capitalization Fund Class 4		167				10.14		1,690		0.00				1.20				-11.88
American Funds IS Growth Fund Class 2		126,476		40.46		46.60		5,377,163		0.44		0.85		1.72		-1.96		-1.10
American Funds IS Growth Fund Class 4		7,346				13.21		97,042		0.30				1.20				-1.70
American Funds IS Growth-Income Fund Class 2		192,179		32.55		37.50		6,631,844		1.40		0.85		1.72		-3.47		-2.62
American Funds IS Growth-Income Fund Class 4		24,329		12.31		12.42		301,356		1.32		0.95		1.20		-3.23		-2.97
American Funds IS The Bond Fund of America Class 4		3,811				9.97		38,014		2.29				1.20				-2.07
AST SA PGI Asset Allocation Portfolio Class 1		60,654				41.46		2,514,834		2.58				1.52				-5.99
AST SA PGI Asset Allocation Portfolio Class 3		136,660		16.07		23.75		3,212,079		2.35		0.85		1.90		-6.57		-5.57
BlackRock 60/40 Target Allocation ETF V.I. Fund Class III		4,521		10.30		10.69		47,886		1.06		1.10		1.40		-6.51		-6.22
BlackRock Global Allocation V.I. Fund Class III		8,188		9.90		10.25		82,566		1.09		1.10		1.40		-8.87		-8.60
Columbia VP Income Opportunities Fund Class 1		4,126		23.74		24.80		100,129		4.72		1.52		1.77		-5.45		-5.21
Columbia VP Large Cap Growth Fund Class 1		27,454		12.40		12.49		342,444		0.00		1.52		1.77		-5.63		-5.40
Columbia VP Limited Duration Credit Fund Class 2		1,546				9.86		15,253		2.00				1.10				-1.12
FTVIP Franklin Allocation VIP Fund Class 2		256,492		12.15		13.63		3,254,315		3.25		0.85		1.90		-11.36		-10.42
FTVIP Franklin Income VIP Fund Class 2		967,264		13.51		15.19		13,815,275		4.94		0.85		1.90		-6.11		-5.12
FTVIP Franklin Mutual Global Discovery VIP Fund Class 2		8,594				9.36		80,430		2.73				1.20				-12.28
FTVIP Franklin Rising Dividends VIP Fund Class 2		625				12.11		7,573		1.32				1.20				-6.21
FTVIP Franklin Strategic Income VIP Fund Class 2		7,205		9.75		10.00		71,841		4.34		1.10		1.40		-3.50		-3.21
FTVIP Templeton Global Bond VIP Fund Class 2		159				9.69		1,540		0.00				1.20				0.72
Goldman Sachs VIT Government Money Market Fund Service Shares		573,661		9.70		9.91		5,636,397		1.65		1.10		1.90		-0.44		0.37
Goldman Sachs VIT Multi-Strategy Alternatives Portfolio Advisor Shares		6,480		8.48		8.75		55,197		2.48		1.10		1.40		-8.39		-8.12
Goldman Sachs VIT Trend Driven Allocation Fund Service Shares		3,504				10.36		36,290		1.03				1.10				-5.39
Invesco V.I. American Franchise Fund Series II		54,569		21.02		22.29		1,155,353		0.00		0.85		1.90		-5.71		-4.71
Invesco V.I. Balanced-Risk Allocation Fund Series II		17,369		9.78		10.63		184,460		2.63		1.10		1.70		-8.29		-7.74
Invesco V.I. Comstock Fund Series II		738,109		15.41		23.97		13,454,757		1.49		0.85		2.15		-14.24		-13.11
Invesco V.I. Equity and Income Fund Series II		2,315				10.48		24,273		2.09				1.20				-10.81
Invesco V.I. Growth and Income Fund Series II		1,054,753		15.39		26.14		20,278,452		1.81		0.85		2.15		-15.44		-14.33
Lord Abbett Bond Debenture Portfolio Class VC		8,003		10.66		11.10		86,204		4.68		1.10		1.20		-5.17		-5.08
Lord Abbett Fundamental Equity Portfolio Class VC		3,734				11.44		42,721		2.20				1.10				-9.17
Lord Abbett Growth and Income Portfolio Class VC		483,330		13.85		21.47		8,194,259		1.30		0.85		2.15		-10.11		-8.93
Lord Abbett Mid Cap Stock Portfolio Class VC		8,758		21.07		22.10		189,347		0.69		0.85		1.20		-16.06		-15.76
Lord Abbett Short Duration Income Portfolio Class VC		18,707		9.97		10.24		190,385		3.47		1.10		1.70		-0.56		0.04
Morgan Stanley VIF Global Infrastructure Portfolio Class II		7,160		9.17		9.93		68,290		2.86		1.10		1.70		-9.45		-8.90

66

FS VARIABLE SEPARATE ACCOUNT

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

	December 31, 2018								For the Year Ended December 31, 2018
			Unit Value ($)(a) (f)				Net		Investment Income		Expense Ratio (%)(d) (f)				Total Return (%)(e) (f)
Sub-accounts	Units		Lowest		Highest		Assets ($)(b)		Ratio (%)(c)		Lowest		Highest		Lowest		Highest
Neuberger Berman AMT US Equity Index PutWrite Strategy Portfolio Class S		4,191				8.86		37,145		0.00				1.40				-8.09
PIMCO All Asset Portfolio Advisor Class		1,197				10.27		12,295		3.11				1.40				-6.77
PIMCO Dynamic Bond Portfolio Advisor Class		3,003				10.26		30,824		2.71				1.40				-0.49
PIMCO Emerging Markets Bond Portfolio Advisor Class		2,708				10.57		28,628		4.35				1.10				-5.88
PVC Equity Income Account Class 2		16,686		17.13		17.58		290,834		1.75		1.55		1.70		-6.84		-6.70
PVC Government & High Quality Bond Account Class 1		4,754		6.94		7.14		33,289		2.14		1.55		1.70		-19.18		-19.05
PVC MidCap Account Class 2		73		7.84		8.04		577		3.61		1.55		1.70		-1.02		-0.87
PVC Principal Capital Appreciation Account Class 2		6,497		23.17		23.77		151,878		0.99		1.55		1.70		-5.28		-5.13
PVC Real Estate Securities Account Class 2		396				31.26		12,376		1.64				1.55				-5.95
PVC SAM Balanced Portfolio Class 2		394,590		14.48		15.13		5,810,029		2.87		1.52		1.77		-6.92		-6.69
PVC SAM Conservative Balanced Portfolio Class 2		3,207		10.39		14.12		33,979		3.26		1.55		1.77		-5.45		-5.24
PVC SAM Conservative Growth Portfolio Class 2		38,125		15.71		16.10		611,164		2.67		1.55		1.70		-8.40		-8.26
PVC SAM Flexible Income Portfolio Class 2		8,891		11.35		11.64		101,846		3.87		1.55		1.70		-3.86		-3.71
PVC SAM Strategic Growth Portfolio Class 2		15,978		17.07		17.51		278,903		2.22		1.55		1.70		-10.41		-10.28
PVC SmallCap Account Class 2		1,723				11.69		20,149		0.10				1.55				-12.54
SST SA Allocation Balanced Portfolio Class 3		6,075		7.20		7.38		44,771		1.98		1.55		1.70		-0.49		-0.34
SST SA Allocation Growth Portfolio Class 3		349,027		14.97		16.41		5,527,756		4.52		1.15		1.90		-8.95		-8.27
SST SA Allocation Moderate Growth Portfolio Class 3		801,555		14.27		15.62		11,979,037		4.61		1.15		1.90		-7.71		-7.01
SST SA Allocation Moderate Portfolio Class 3		860,236		10.89		14.03		12,876,609		4.38		1.10		2.15		-6.99		-6.00
SST SA American Century Inflation Protection Portfolio Class 3		1,745,694		10.56		11.99		19,529,046		3.38		0.85		2.15		-2.34		-1.05
SST SA Columbia Focused Value Portfolio Class 3		332				12.11		4,024		3.40				1.10				-13.11
SST SA Multi-Managed Diversified Fixed Income Portfolio Class 3		13,621		9.96		10.17		137,538		3.02		1.10		1.40		-2.67		-2.37
SST SA Multi-Managed International Equity Portfolio Class 3		5,192		9.59		9.61		49,813		2.66		1.10		1.40		-15.66		-15.41
SST SA Multi-Managed Large Cap Growth Portfolio Class 3		3,308		12.70		13.48		43,760		0.39		1.10		1.40		-3.33		-3.04
SST SA Multi-Managed Mid Cap Growth Portfolio Class 3		337				12.78		4,304		0.00				1.10				-4.79
SST SA Multi-Managed Mid Cap Value Portfolio Class 3		2,406				10.86		26,128		0.70				1.10				-13.03
SST SA Putnam Asset Allocation Diversified Growth Portfolio Class 3		272,447		10.89		10.99		2,984,858		2.57		1.15		1.55		-10.18		-9.81
SST SA T. Rowe Price Growth Stock Portfolio Class 3		258				12.53		3,227		0.00				1.70				-3.10
SAST SA AB Growth Portfolio Class 1		187,915				80.56		15,139,133		0.00				1.52				0.77
SAST SA AB Growth Portfolio Class 3		438,716		20.91		24.01		19,387,214		0.00		0.85		1.90		0.13		1.19
SAST SA AB Small & Mid Cap Value Portfolio Class 3		838,934		18.40		20.05		19,559,676		0.32		0.85		2.15		-17.13		-16.04
SAST SA American Funds Asset Allocation Portfolio Class 3		2,591,098		13.22		15.88		43,833,399		3.21		1.00		1.90		-6.68		-5.83
SAST SA American Funds Global Growth Portfolio Class 3		926,122		13.99		17.47		17,136,822		1.15		1.10		2.15		-11.22		-10.27
SAST SA American Funds Growth Portfolio Class 3		710,440		17.12		19.87		14,981,731		0.96		1.10		2.15		-2.65		-1.62
SAST SA American Funds Growth-Income Portfolio Class 3		685,834		16.03		17.89		12,694,173		2.66		1.10		2.15		-4.15		-3.13
SAST SA American Funds VCP Managed Allocation Portfolio Class 3		12,041,527		10.09		12.48		157,518,393		1.63		1.00		2.15		-7.16		-6.08
SAST SA BlackRock VCP Global Multi Asset Portfolio Class 3		6,377,529		10.44		10.75		68,112,056		1.15		1.15		2.15		-7.77		-6.84
SAST SA Columbia Technology Portfolio Class 1		47,678				5.52		263,340		0.00				1.52				-9.54
SAST SA Columbia Technology Portfolio Class 3		300,736		5.63		22.79		3,172,378		0.00		0.95		1.90		-10.08		-9.21
SAST SA DFA Ultra Short Bond Portfolio Class 1		99,621				11.88		1,183,882		1.10				1.52				0.01
SAST SA DFA Ultra Short Bond Portfolio Class 3		1,258,886		8.30		10.73		12,050,565		0.80		0.85		1.90		-0.68		0.37
SAST SA Emerging Markets Equity Index Portfolio Class 3		3,173		8.50		8.52		27,006		1.24		1.30		1.55		-14.97		-14.83
SAST SA Federated Hermes Corporate Bond Portfolio Class 1		68,156				29.93		2,040,239		4.18				1.52				-4.32
SAST SA Federated Hermes Corporate Bond Portfolio Class 3		2,252,918		15.56		25.86		41,688,620		4.05		0.85		2.15		-5.14		-3.89
SAST SA Fidelity Institutional AM® Real Estate Portfolio Class 1		28,561				34.57		987,282		2.29				1.52				-7.88
SAST SA Fidelity Institutional AM® Real Estate Portfolio Class 3		530,400		11.09		44.01		9,152,992		2.13		0.85		2.15		-8.74		-7.54
SAST SA Fixed Income Index Portfolio Class 3		56,648		9.77		9.82		554,623		5.26		1.15		1.55		-2.41		-2.02
SAST SA Fixed Income Intermediate Index Portfolio Class 3		50,258		9.79		9.84		493,741		2.86		1.15		1.55		-1.22		-0.83
SAST SA Franklin BW U.S. Large Cap Value Portfolio Class 1		186,262				62.70		11,678,242		1.77				1.52				-10.02
SAST SA Franklin BW U.S. Large Cap Value Portfolio Class 3		717,513		15.94		26.37		18,952,460		1.44		0.85		2.15		-10.81		-9.63
SAST SA Franklin Small Company Value Portfolio Class 3		548,568		15.51		16.53		8,724,713		0.75		0.85		2.15		-14.87		-13.75
SAST SA Franklin Systematic U.S. Large Cap Value Portfolio Class 1		33,754				30.42		1,026,915		2.21				1.52				-1.82
SAST SA Franklin Systematic U.S. Large Cap Value Portfolio Class 3		299,584		23.45		37.87		7,361,079		2.21		0.85		2.15		-2.68		-1.40
SAST SA Franklin Tactical Opportunities Portfolio Class 3		115,437		9.51		9.56		1,100,455		2.60		1.15		1.55		-7.42		-7.04
SAST SA Global Index Allocation 60/40 Portfolio Class 3		105,509		9.32		9.35		985,395		2.58		1.15		1.55		-6.78		-6.53
SAST SA Global Index Allocation 75/25 Portfolio Class 3		124,247		9.14		9.17		1,137,498		2.72		1.00		1.55		-8.65		-8.31
SAST SA Global Index Allocation 90/10 Portfolio Class 3		674,172		8.92		8.96		6,034,188		2.63		1.15		1.70		-10.75		-10.42
SAST SA Goldman Sachs Global Bond Portfolio Class 1		38,055				21.84		831,052		3.70				1.52				-3.96
SAST SA Goldman Sachs Global Bond Portfolio Class 3		1,559,287		11.17		17.08		19,892,579		3.94		0.85		2.15		-4.80		-3.54
SAST SA Goldman Sachs Multi-Asset Insights Portfolio Class 3		144,264		9.27		9.31		1,339,509		0.99		1.15		1.55		-9.94		-9.58
SAST SA Index Allocation 60/40 Portfolio Class 3		959,769		10.24		10.35		9,899,562		4.70		1.15		1.70		-6.49		-5.97
SAST SA Index Allocation 80/20 Portfolio Class 3		1,886,344		10.34		10.45		19,612,565		4.16		1.00		1.55		-8.21		-7.70
SAST SA Index Allocation 90/10 Portfolio Class 3		3,051,660		10.39		10.47		31,859,841		4.43		1.15		1.55		-9.12		-8.75
SAST SA International Index Portfolio Class 3		11,781		8.73		8.77		103,157		3.85		1.15		1.55		-15.59		-15.25
SAST SA Invesco Growth Opportunities Portfolio Class 1		23,734				10.91		258,834		0.00				1.52				-6.20
SAST SA Invesco Growth Opportunities Portfolio Class 3		463,201		11.45		19.03		6,872,802		0.00		0.85		2.15		-7.05		-5.82
SAST SA Invesco Main Street Large Cap Portfolio Class 1		38,192				34.69		1,324,896		1.09				1.52				-9.26
SAST SA Invesco Main Street Large Cap Portfolio Class 3		163,275		16.55		23.42		3,369,892		0.89		0.85		2.15		-10.09		-8.90
SAST SA Invesco VCP Equity-Income Portfolio Class 3		12,250,209		11.30		12.10		144,164,689		2.58		0.95		2.15		-12.09		-11.02
SAST SA Janus Focused Growth Portfolio Class 3		235,671		18.66		20.10		4,787,066		0.00		0.85		2.15		-1.12		0.19
SAST SA JPMorgan Diversified Balanced Portfolio Class 1		84,043				25.85		2,172,816		1.47				1.52				-9.10
SAST SA JPMorgan Diversified Balanced Portfolio Class 3		800,829		15.51		16.15		13,307,811		1.45		0.85		1.90		-9.71		-8.75
SAST SA JPMorgan Emerging Markets Portfolio Class 1		62,357				17.88		1,114,733		2.21				1.52				-20.62

67

FS VARIABLE SEPARATE ACCOUNT

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

	December 31, 2018								For the Year Ended December 31, 2018
			Unit Value ($)(a) (f)				Net		Investment Income		Expense Ratio (%)(d) (f)				Total Return (%)(e) (f)
Sub-accounts	Units		Lowest		Highest		Assets ($)(b)		Ratio (%)(c)		Lowest		Highest		Lowest		Highest
SAST SA JPMorgan Emerging Markets Portfolio Class 3		452,261		10.02		23.45		6,018,113		2.00		0.85		2.15		-21.29		-20.26
SAST SA JPMorgan Equity-Income Portfolio Class 1		115,727				56.62		6,552,144		2.11				1.52				-5.91
SAST SA JPMorgan Equity-Income Portfolio Class 3		475,917		17.39		19.46		9,599,843		1.95		0.85		2.15		-6.73		-5.50
SAST SA JPMorgan Global Equities Portfolio Class 1		40,052				29.85		1,195,378		1.95				1.52				-12.42
SAST SA JPMorgan Global Equities Portfolio Class 3		105,262		12.53		12.75		1,813,763		1.55		1.10		1.90		-12.98		-12.28
SAST SA JPMorgan MFS Core Bond Portfolio Class 1		38,041				28.89		1,098,952		2.16				1.52				-2.06
SAST SA JPMorgan MFS Core Bond Portfolio Class 3		3,080,100		12.85		20.95		46,835,439		2.26		0.85		2.15		-2.82		-1.55
SAST SA JPMorgan Mid-Cap Growth Portfolio Class 1		72,586				23.64		1,715,884		0.00				1.52				-6.32
SAST SA JPMorgan Mid-Cap Growth Portfolio Class 3		320,806		20.25		21.72		7,281,046		0.00		0.85		2.15		-7.15		-5.93
SAST SA Large Cap Growth Index Portfolio Class 3		6,681		9.57		9.58		63,919		0.62		1.30		1.55		-4.34		-4.18
SAST SA Large Cap Index Portfolio Class 3		83,921		9.80		9.85		825,519		2.74		1.15		1.55		-6.45		-6.08
SAST SA Large Cap Value Index Portfolio Class 3		9,396		9.27		9.30		87,238		0.96		1.15		1.55		-7.25		-7.00
SAST SA MFS Blue Chip Growth Portfolio Class 1		49,396				11.98		591,552		0.41				1.52				-6.69
SAST SA MFS Blue Chip Growth Portfolio Class 3		390,089		12.10		18.57		6,325,775		0.15		0.85		1.90		-7.27		-6.29
SAST SA MFS Massachusetts Investors Trust Portfolio Class 1		54,654				44.76		2,446,136		0.88				1.52				-6.81
SAST SA MFS Massachusetts Investors Trust Portfolio Class 3		588,515		18.65		22.00		13,883,450		0.54		0.85		2.15		-7.66		-6.44
SAST SA MFS Total Return Portfolio Class 1		71,203				41.72		2,970,742		2.06				1.52				-7.19
SAST SA MFS Total Return Portfolio Class 3		497,007		14.69		24.93		9,899,956		1.91		0.85		1.90		-7.77		-6.79
SAST SA Mid Cap Index Portfolio Class 3		4,326		9.09		9.11		39,350		1.38		1.15		1.30		-13.00		-12.87
SAST SA Morgan Stanley International Equities Portfolio Class 1		97,972				13.89		1,361,176		1.27				1.52				-15.27
SAST SA Morgan Stanley International Equities Portfolio Class 3		518,897		9.52		9.84		6,112,400		0.96		0.85		2.15		-15.97		-14.87
SAST SA PIMCO RAE International Value Portfolio Class 3		1,581,049		9.32		10.71		19,000,017		4.33		0.85		2.15		-18.15		-17.07
SAST SA PIMCO VCP Tactical Balanced Portfolio Class 3		9,471,264		10.79		11.38		112,356,752		2.97		1.10		2.15		-9.16		-8.19
SAST SA PineBridge High-Yield Bond Portfolio Class 1		57,458				31.15		1,789,815		6.63				1.52				-5.34
SAST SA PineBridge High-Yield Bond Portfolio Class 3		402,170		14.02		23.37		6,832,908		6.78		0.85		2.15		-6.11		-4.87
SAST SA Putnam International Growth and Income Portfolio Class 1		82,754				14.79		1,224,245		3.17				1.52				-18.89
SAST SA Putnam International Growth and Income Portfolio Class 3		459,796		8.07		12.47		5,480,428		2.77		0.85		1.90		-19.37		-18.52
SAST SA Schroders VCP Global Allocation Portfolio Class 3		5,251,588		10.68		10.92		56,978,066		2.17		1.15		1.90		-10.74		-10.06
SAST SA Small Cap Index Portfolio Class 3		3,999		8.80		8.83		35,292		0.48		1.30		1.55		-13.25		-13.03
SAST SA T. Rowe Price Asset Allocation Growth Portfolio Class 3		559,598		9.54		9.60		5,357,074		1.38		1.10		1.55		-7.19		-6.77
SAST SA T. Rowe Price VCP Balanced Portfolio Class 3		9,388,068		11.11		11.51		106,803,345		2.57		0.95		2.15		-9.09		-7.98
SAST SA VCP Dynamic Allocation Portfolio Class 3		65,969,161		12.44		13.52		861,416,090		3.79		0.95		2.15		-8.82		-7.71
SAST SA VCP Dynamic Strategy Portfolio Class 3		41,660,430		12.23		13.05		532,859,889		3.89		1.15		2.15		-9.17		-8.25
SAST SA VCP Index Allocation Portfolio Class 3		1,899,704		9.47		9.53		18,026,135		4.99		1.00		1.55		-8.86		-8.35
SAST SA Wellington Capital Appreciation Portfolio Class 1		66,350				122.29		8,113,652		0.00				1.52				-2.26
SAST SA Wellington Capital Appreciation Portfolio Class 3		436,090		27.66		41.58		19,791,603		0.00		0.85		2.15		-3.11		-1.83
SAST SA Wellington Government and Quality Bond Portfolio Class 1		101,174				21.23		2,148,356		2.07				1.52				-1.46
SAST SA Wellington Government and Quality Bond Portfolio Class 3		2,228,564		11.25		17.55		31,444,499		1.82		0.85		2.15		-2.34		-1.06
SAST SA Wellington Strategic Multi-Asset Portfolio Class 3		169,234		10.28		10.37		1,746,644		1.63		1.15		1.55		-9.23		-8.87
SAST SA WellsCap Aggressive Growth Portfolio Class 1		51,994				24.70		1,284,032		0.00				1.52				-8.20
SAST SA WellsCap Aggressive Growth Portfolio Class 3		145,349		14.73		16.00		2,519,595		0.00		0.85		1.90		-8.78		-7.82
VALIC Company I International Equities Index Fund		14,672		9.13		9.81		143,905		2.07		1.10		1.70		-15.21		-14.69
VALIC Company I Mid Cap Index Fund		59,934		10.70		12.24		723,112		1.00		1.10		1.70		-12.93		-12.41
VALIC Company I Nasdaq-100 Index Fund		11,636		13.42		15.32		173,603		0.55		1.10		1.70		-2.31		-1.72
VALIC Company I Small Cap Index Fund		17,426		10.46		12.31		206,849		1.03		1.10		1.70		-12.73		-12.20
VALIC Company I Stock Index Fund		80,062		11.86		13.05		1,037,307		1.60		1.10		1.70		-6.33		-5.77

(a) Because the unit values are presented as a range of lowest to highest, based on the product grouping representing the minimum and maximum expense ratio amounts, some individual contract unit values are not within the ranges presented.

(b) These amounts represent the net asset value before adjustments allocated to the contracts in payout period.

(c) These amounts represent the dividends, excluding distributions of capital gains, received by the sub-account from the Funds, net of management fees assessed by the portfolio manager, divided by the average net assets. These ratios exclude those expenses, such as mortality and expense charges, that are assessed against contract owner accounts either through reductions in the unit values or the redemption of units. The recognition of investment income by the sub-account is affected by the timing of the declaration of dividends by the Funds in which the sub-account invests. The average net assets are calculated using the net asset balances at the beginning and end of the year.

(d) These amounts represent the annualized contract expenses of the sub-account, consisting of distribution, mortality and expense charges, for each period indicated. The ratios include only those expenses that result in direct reduction to unit values. Charges made directly to the contract owners account through the redemption of units and expenses of the Funds have been excluded. For additional information on charges and deductions, see Note 4.

(e) These amounts represent the total return for the periods indicated, including changes in the value of the Funds, and expenses assessed through the reduction of unit values. These ratios do not include any expenses assessed through redemption of units. Investment options with a date notation indicate the effective date of that investment option in the variable account. The total return is calculated for each of the periods indicated or from the effective date through the end of the reporting period. Because the total return is presented as a range of minimum and maximum values, based on the product grouping representing the minimum and maximum expense ratios, some individual contract total returns are not within the ranges presented.

(f) A blank in the lowest unit value, lowest expense ratio and lowest total return columns indicates that the lowest value is the same as the highest value.

68

FS VARIABLE SEPARATE ACCOUNT

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

7. Subsequent Events

Management considered Separate Accounts related events and transactions that occurred after the date of the Statement of Assets and Liabilities, but before the financial statements are issued to provide additional evidence relative to certain estimates or to identify matters that required additional disclosures. Management has evaluated events through the date the financial statements were issued.

69

The United States Life Insurance Company in the

City of New York

(An indirect wholly owned subsidiary of Corebridge Financial, Inc.)

Statutory Financial Statements and

Supplemental Information and

Report of Independent Auditors

At December 31, 2022 and 2021 and

for each of the three years ended December 31, 2022

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

TABLE OF CONTENTS TO STATUTORY FINANCIAL STATEMENTS AND SUPPLEMENTAL INFORMATION

	Page
STATUTORY FINANCIAL STATEMENTS
Report of Independent Auditors		2
Statutory Statements of Admitted Assets, Liabilities and Capital and Surplus at December 31, 2022 and 2021		4
Statutory Statements of Operations for the Years Ended December  31, 2022, 2021 and 2020		6
Statutory Statements of Changes in Capital and Surplus for the Years Ended December 31, 2022, 2021 and 2020		7
Statutory Statements of Cash Flows for the Years Ended December  31, 2022, 2021 and 2020		8

NOTES TO STATUTORY FINANCIAL STATEMENTS
1.	Nature of Operations	9
2.	Summary of Significant Accounting Policies	10
3.	Investments	20
4.	Loan-Backed and Structured Security Impairments and Structured Notes Holdings	28
5.	Securities Lending and Repurchase Agreements	29
6.	Restricted Assets	33
7.	Subprime Mortgage Risk Exposure	34
8.	Derivatives	35
9.	Information about Financial Instruments with Off-Balance Sheet Risk and Financial Instruments with Concentrations of Credit Risk	37
10.	Fair Value Measurements	38
11.	Aggregate Policy Reserves and Deposit Fund Liabilities	44
12.	Separate Accounts	46
13.	Reserves for Guaranteed Policy Benefits and Enhancements	48
14.	Participating Policy Contracts	49
15.	Premium and Annuity Considerations Deferred and Uncollected	49
16.	Reinsurance	49
17.	Federal Income Taxes	50
18.	Capital and Surplus	56
19.	Retirement Plans and Share-Based and Deferred Compensation Plans	57
20.	Debt	58
21.	Commitments and Contingencies	59
22.	Related Party Transactions	61
23.	Subsequent Events	65
SUPPLEMENTAL INFORMATION
Supplemental Schedule of Assets and Liabilities		67
Supplemental Investment Risks Interrogatories		69
Supplemental Summary Investment Schedule		75
Supplemental Schedule of Reinsurance Disclosures		76

1

Report of Independent Auditors

To the Board of Directors and Shareholder of The United States Life Insurance Company in the City of New York

Opinion

We have audited the accompanying statutory financial statements of The United States Life Insurance Company in the City of New York (the “Company”), which comprise the statutory statements of admitted assets, liabilities and capital and surplus as of December 31, 2022 and 2021, and the related statutory statements of operations, of changes in capital and surplus, and of cash flows for each of the three years in the period ended December 31, 2022, including the related notes (collectively referred to as the “financial statements”).

Unmodified Opinion on Statutory Basis of Accounting

In our opinion, the accompanying financial statements present fairly, in all material respects, the admitted assets, liabilities and capital and surplus of the Company as of December 31, 2022 and 2021 and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2022, in accordance with accounting practices prescribed or permitted by the New York State Department of Financial Services described in Note 2.

Adverse Opinion on U.S. Generally Accepted Accounting Principles

In our opinion, because of the significance of the matter discussed in the Basis for Adverse Opinion on U.S. Generally Accepted Accounting Principles section of our report, the accompanying financial statements do not present fairly, in accordance with accounting principles generally accepted in the United States of America, the financial position of the Company as of December 31, 2022 and 2021, or the results of its operations or its cash flows for each of the three years in the period ended December 31, 2022.

Basis for Opinions

We conducted our audit in accordance with auditing standards generally accepted in the United States of America (US GAAS). Our responsibilities under those standards are further described in the Auditors’ Responsibilities for the Audit of the Financial Statements section of our report. We are required to be independent of the Company and to meet our other ethical responsibilities, in accordance with the relevant ethical requirements relating to our audit. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinions.

Basis for Adverse Opinion on U.S. Generally Accepted Accounting Principles

As described in Note 2 to the financial statements, the financial statements are prepared by the Company on the basis of the accounting practices prescribed or permitted by the New York State Department of Financial Services, which is a basis of accounting other than accounting principles generally accepted in the United States of America.

The effects on the financial statements of the variances between the statutory basis of accounting described in Note 2 and accounting principles generally accepted in the United States of America, although not reasonably determinable, are presumed to be material.

Responsibilities of Management for the Financial Statements

Management is responsible for the preparation and fair presentation of the financial statements in accordance with accounting practices prescribed or permitted by the New York State Department of Financial Services. Management is also responsible for the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, management is required to evaluate whether there are conditions or events, considered in the aggregate, that raise substantial doubt about the Company’s ability to continue as a going concern for one year after the date the financial statements are available to be issued.

Auditors’ Responsibilities for the Audit of the Financial Statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance but is not absolute assurance and therefore is not a guarantee that an audit conducted in accordance with US GAAS will always detect a material misstatement when it exists. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control. Misstatements are considered material if there is a substantial likelihood that, individually or in the aggregate, they would influence the judgment made by a reasonable user based on the financial statements.

In performing an audit in accordance with US GAAS, we:

• Exercise professional judgment and maintain professional skepticism throughout the audit.

• Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, and design and perform audit procedures responsive to those risks. Such procedures include examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements.

• Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control. Accordingly, no such opinion is expressed.

• Evaluate the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluate the overall presentation of the financial statements.

• Conclude whether, in our judgment, there are conditions or events, considered in the aggregate, that raise substantial doubt about the Company’s ability to continue as a going concern for a reasonable period of time.

We are required to communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit, significant audit findings, and certain internal control-related matters that we identified during the audit.

Supplemental Information

Our audit was conducted for the purpose of forming an opinion on the financial statements taken as a whole. The supplemental schedule of assets and liabilities, investment risk interrogatories, summary investment schedule, and schedule of reinsurance disclosures (collectively referred to as the “supplemental schedules”) of the Company as of December 31, 2022 and for the year then ended are presented to comply with the National Association of Insurance Commissioners’ Annual Statement Instructions and Accounting Practices and Procedures Manual and for purposes of additional analysis and are not a required part of the financial statements. The supplemental schedules are the responsibility of management and were derived from and relate directly to the underlying accounting and other records used to prepare the financial statements. The supplemental schedules have been subjected to the auditing procedures applied in the audit of the financial statements and certain additional procedures, including comparing and reconciling such information directly to the underlying accounting and other records used to prepare the financial statements or to the financial statements themselves and other additional procedures, in accordance with auditing standards generally accepted in the United States of America. In our opinion, the supplemental schedules are fairly stated, in all material respects, in relation to the financial statements taken as a whole.

/s/ PricewaterhouseCoopers LLP

New York, New York

April 25, 2023

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

STATUTORY STATEMENTS OF ADMITTED ASSETS, LIABILITIES AND CAPITAL AND

SURPLUS

	December 31,
(in millions)	2022		2021
Admitted assets
Cash and investments
Bonds	$	19,008	$	19,863
Preferred stock		27		9
Common stock		18		26
Cash, cash equivalents and short-term investments		389		177
Mortgage loans		3,906		3,189
Contract loans		141		147
Derivatives		91		127
Securities lending reinvested collateral assets		—		258
Derivative cash collateral		178		—
Other invested assets		1,942		1,840
Total cash and investments		25,700		25,636
Amounts recoverable from reinsurers		49		69
Amounts receivable under reinsurance contracts		7		6
Current federal income tax recoverable		11		11
Deferred tax asset		186		131
Due and accrued investment income		196		187
Premiums due, deferred and uncollected		49		47
Receivables from affiliates		28		26
Other assets		30		21
Separate account assets		5,412		6,148
Total admitted assets	$	31,668	$	32,282
See accompanying Notes to Statutory Financial Statements.

4

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

STATUTORY STATEMENTS OF ADMITTED ASSETS, LIABILITIES AND CAPITAL AND

SURPLUS (CONTINUED)

	December 31,
(in millions, except per share data)	2022		2021
Liabilities
Policy reserves and contractual liabilities
Life, annuity and modco reserves	$	22,128	$	21,439
Liabilities for deposit-type contracts		780		772
Accident and health reserves		207		225
Premiums received in advance		1		1
Policy and contract claims		125		131
Policyholder dividends		1		1
Total policy reserves and contractual liabilities		23,242		22,569
Experience rated refund		75		80
Payable to affiliates		36		34
Interest maintenance reserve		297		385
Derivatives		183		—
Payable for securities lending		—		261
Repurchase agreements		20		84
Collateral for derivatives program		78		129
Accrued expenses and other liabilities		359		206
Net transfers from separate accounts due or accrued		(120)		(127)
Asset valuation reserve		453		493
Separate account liabilities		5,412		6,148
Total liabilities		30,035		30,262
Commitments and contingencies (see Note 21)
Capital and surplus
Common stock, $2 par value; 1,980,658 shares authorized, issued and outstanding		4		4
Gross paid-in and contributed surplus		1,913		1,913
Unassigned surplus		(284)		103
Total capital and surplus		1,633		2,020
Total liabilities and capital and surplus	$	31,668	$	32,282
See accompanying Notes to Statutory Financial Statements.

5

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

STATUTORY STATEMENTS OF OPERATIONS

	December 31,
(in millions)	2022		2021		2020
Revenues
Premiums and annuity considerations	$	2,209	$	2,472	$	1,684
Net investment income		1,204		1,169		1,044
Amortization of interest maintenance reserve		28		32		31
Reserve adjustments on reinsurance ceded		(624)		(496)		(336)
Commissions and expense allowances		52		69		70
Separate account fees		124		138		115
Other income		18		27		28
Total revenues		3,011		3,411		2,636
Benefits and expenses
Death benefits		189		190		185
Annuity benefits		224		339		334
Surrender benefits		1,411		1,182		894
Other benefits		172		122		85
Change in reserves		674		111		406
Commissions		94		88		74
General insurance expenses		107		104		112
Net transfers to (from) separate accounts		(13)		847		386
Other expenses		16		15		7
Total benefits and expenses		2,874		2,998		2,483
Net gain from operations before dividends to policyholders and federal income taxes		137		413		153
Net gain from operations after dividends to policyholders and before federal income taxes		137		413		153
Federal income tax expense		143		132		51
Net gain (loss) from operations		(6)		281		102
Net realized capital gains (losses), net of tax after transfers to interest maintenance reserves		(72)		(103)		152
Net income (loss)	$	(78)	$	178	$	254
See accompanying Notes to Statutory Financial Statements.

6

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

STATUTORY STATEMENTS OF CHANGES IN CAPITAL AND SURPLUS

(in millions)	Common & Preferred Stock		Gross Paid-In and Contributed Surplus		Unassigned Surplus			Total Capital and Surplus
Balance, January 1, 2020	$	4	$	1,778	$	(211	)	$	1,571
Net income (loss)		—		—		254			254
Change in net unrealized capital gains (losses)		—		—		(82	)		(82	)
Change in net unrealized foreign exchange capital gains (losses)		—		—		48			48
Change in deferred tax		—		—		34			34
Change in non-admitted assets		—		—		(38	)		(38	)
Change in reserve on account of change in valuation basis		—		—		(20	)		(20	)
Change in asset valuation reserve		—		—		49			49
Change in surplus from separate accounts		—		—		19			19
Other changes in surplus in separate accounts		—		—		(19	)		(19	)
Additional-paid-in surplus		—		135		—			135
Change in surplus as a result of reinsurance		—		—		(2	)		(2	)
Dividends		—		—		(157	)		(157	)
Prior period corrections (see Note 2)		—		—		(2	)		(2	)
Balance, December 31, 2020	$	4	$	1,913	$	(127	)	$	1,790
Net income (loss)		—		—		178			178
Change in net unrealized capital gains (losses)		—		—		200			200
Change in net unrealized foreign exchange capital gains (losses)		—		—		(46	)		(46	)
Change in deferred tax		—		—		50			50
Change in non-admitted assets		—		—		25			25
Change in liability for reinsurance in unauthorized and certified companies		—		—		(7	)		(7	)
Change in asset valuation reserve		—		—		(62	)		(62	)
Change in surplus from separate accounts		—		—		27			27
Other changes in surplus in separate accounts		—		—		(27	)		(27	)
Change in surplus as a result of reinsurance		—		—		(2	)		(2	)
Dividends		—		—		(101	)		(101	)
Prior period corrections (see Note 2)		—		—		(5	)		(5	)
Balance, December 31, 2021	$	4	$	1,913	$	103		$	2,020
Net income (loss)		—		—		(78	)		(78	)
Change in net unrealized capital gains (losses)		—		—		(57	)		(57	)
Change in net unrealized foreign exchange capital gains (losses)		—		—		(101	)		(101	)
Change in deferred tax		—		—		95			95
Change in non-admitted assets		—		—		(90	)		(90	)
Change in asset valuation reserve		—		—		39			39
Change in surplus from separate accounts		—		—		9			9
Other changes in surplus in separate accounts		—		—		(9	)		(9	)
Change in surplus as a result of reinsurance		—		—		(2	)		(2	)
Dividends		—		—		(200	)		(200	)
Prior period corrections (see Note 2)		—		—		7			7
Balance, December 31, 2022	$	4	$	1,913	$	(284	)	$	1,633
See accompanying Notes to Statutory Financial Statements.

7

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

STATUTORY STATEMENTS OF CASH FLOWS

	December 31,
(in millions)	2022		2021		2020
Cash from operations
Premium and annuity considerations, collected, net of reinsurance	$	2,196	$	1,996	$	1,676
Net investment income collected		1,242		1,062		964
Other income		(430)		(262)		(124)
Total revenue received		3,008		2,796		2,516
Benefits paid		1,792		1,811		1,356
Net transfers from (to) separate accounts		(20)		896		365
Commissions and expenses paid		211		198		195
Dividends paid to policyholders		—		1		—
Federal income taxes paid		109		123		183
Total benefits and expenses paid		2,092		3,029		2,099
Net cash provided by (used in) operations		916		(233)		417
Cash from investments
Proceeds from investments sold, matured or repaid:
Bonds		2,640		4,630		3,133
Stocks		10		6		50
Mortgage loans		469		307		423
Other invested assets		667		587		698
Derivatives		102		—		94
Securities lending reinvested collateral assets		258		37		37
Other, net		—		27		—
Total proceeds from investments sold, matured or repaid		4,146		5,594		4,435
Cost of investments acquired:
Bonds		1,978		4,042		3,655
Stocks		19		2		17
Mortgage loans		1,243		325		381
Other invested assets		895		829		521
Other, net		24		76		203
Total cost of investments acquired		4,159		5,274		4,777
Net adjustment in contract loans		(7)		(12)		(11)
Net cash provided by (used in) investing activities		(6)		332		(331)
Cash from financing and miscellaneous sources
Cash provided (applied):
Capital and paid-in surplus		(2)		(2)		133
Net deposits on (withdrawals from) deposit-type contracts		(2)		(2)		121
Dividends to parent		(200)		(101)		(157)
Change in securities lending		(261)		—		—
Other, net		(233)		(22)		(94)
Net cash provided by (used in) financing and miscellaneous activities		(698)		(127)		3
Net increase (decrease) in cash, cash equivalents and short-term investments		212		(28)		89
Cash, cash equivalents and short-term investments at beginning of year		177		205		116
Cash, cash equivalents and short-term investments at end of year	$	389	$	177	$	205
Non-cash activities, excluded from above:
Non-cash pension risk transfer premiums	$	—	$	480	$	—
Non-cash premiums transfer from AGL		—		4		—
Non-cash transfer from common stocks to other invested assets		3		3		20
Non-cash transfer from other invested assets to mortgage loans		—		2		—
Non-cash transfer from mortgage loans to other invested assets		—		—		142
See accompanying Notes to Statutory Financial Statements.

8

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

NOTES TO STATUTORY FINANCIAL STATEMENTS

1. NATURE OF OPERATIONS

The United States Life Insurance Company in the City of New York (USL or the Company), is a wholly owned subsidiary of AGC Life Insurance Company (AGC Life or the Parent), which is a wholly owned subsidiary of AIG Life Holding, Inc. (AIG Life Holding). AIG Life Holding is wholly owned by Corebridge Financial Inc. (Corebridge), which is a direct subsidiary of American International Group, Inc. (AIG). AIG is a holding company, which through its subsidiaries provides a wide range of property casualty insurance, life insurance, retirement products and other financial services to commercial and individual customers in approximately 70 countries and jurisdictions. The term “AIG” means American International Group, Inc. and not any of AIG’s consolidated subsidiaries.

The Company is a stock life insurance company domiciled and licensed under the laws of the State of New York and is subject to regulation by the New York State Department of Financial Services (NYDFS). The Company is also subject to regulation by the states in which it is authorized to transact business. The Company is licensed to sell life and accident and health insurance in all 50 states and the District of Columbia. The Company is also licensed in the U.S. Virgin Islands.

The Company’s fixed annuity products include single premium fixed annuities, immediate annuities and deferred income annuities. The Company’s variable annuity products include variable annuities that offer a combination of growth potential, death benefit features and income protection features. The Company’s fixed index annuities include products that provide growth potential based in part on the performance of a market index, and certain of the Company’s fixed index annuity products offer optional income protection features. The Company’s distribution channels include banks, wirehouses, broker dealers, independent marketing organizations and independent insurance agents.

The Company’s individual life insurance products are primarily term life and universal life insurance, distributed through independent marketing organizations, independent insurance agents, financial advisors and direct marketing.

The operations of the Company are influenced by many factors, including general economic conditions, financial condition of AIG, monetary and fiscal policies of the United States federal government and policies of state and other regulatory authorities. The level of sales of the Company’s insurance and financial products is influenced by many factors, including general market rates of interest, the strength, weakness and volatility of equity markets and terms and conditions of competing products. The Company is exposed to the risks normally associated with a portfolio of fixed income securities, which include interest rate, option, liquidity and credit risks. The Company controls its exposure to these risks by, among other things, closely monitoring and managing the duration and cash flows of its assets and liabilities, monitoring and limiting prepayments and extension risk in its portfolio, maintaining a large percentage of the Company’s portfolio in highly liquid securities, engaging in a disciplined process of underwriting, and reviewing and monitoring credit risk.

The Company is also exposed to market risk, policyholder behavior risk and mortality/longevity risk. Market volatility and other equity market conditions may affect the Company’s exposure to risks related to guaranteed death benefits and guaranteed living benefits on variable annuity products, and may reduce fee income on variable product assets held in separate accounts. Such guaranteed benefits are sensitive to equity and interest rate market conditions.

9

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

The financial statements of the Company are presented on the basis of accounting practices prescribed or permitted by the NYDFS. These accounting practices vary in certain respects from accounting principles generally accepted in the United States of America (U.S. GAAP), as described herein.

NYDFS recognizes only statutory accounting practices (SAP) prescribed or permitted by the State of New York for determining and reporting the financial condition and results of operations of an insurance company and for determining its solvency under New York Insurance Law. The National Association of Insurance Commissioners’ (NAIC) Accounting Practices and Procedures Manual (NAIC SAP) has been adopted as a component of prescribed or permitted practices by the State of New York. The State of New York has the right to permit other specific practices that deviate from prescribed practices.

The Company does not employ any prescribed or permitted accounting practices that differ from the NAIC SAP.

Use of Estimates

The preparation of financial statements in conformity with accounting practices prescribed or permitted by the NYDFS requires management to make estimates and assumptions that affect the reported amounts in the statutory financial statements and the accompanying notes. It also requires disclosure of contingent assets and liabilities at the date of the statutory financial statements and the reported amounts of revenue and expense during the period. The areas of significant judgments and estimates include the following:

• application of other-than-temporary impairments (OTTI);

• estimates with respect to income taxes, including recoverability of deferred tax assets (DTA);

• fair value measurements of certain financial assets; and

• policy reserves for life, annuity and accident and health insurance contracts, including guarantees.

These accounting estimates require the use of assumptions about matters, some of which are highly uncertain at the time of estimation. To the extent actual experience differs from the assumptions used, the Company’s Statutory Statements of Admitted Assets, Liabilities and Capital and Surplus, Statutory Statements of Operations and Statutory Statements of Cash Flows could be materially affected.

Significant Accounting Policies

Bonds not backed by other loans are carried at amortized cost except for those with a NAIC designation of “6” or “6*”. Bonds with a NAIC 6 designation are carried at the lower of amortized cost or fair value, with unrealized losses charged directly to unassigned surplus. Bonds that have not been filed and have not received a designation in over one year from the NAIC’s Investment Analysis Office (IAO) receive a “6*” designation and are carried at zero, with the unrealized loss charged directly to unassigned surplus. Bonds filed with the IAO which receive a “6*” designation may carry a value greater than zero. Securities are assigned a NAIC 5* designation if the Company certifies that (1) the documentation necessary to permit a full credit analysis does not exist, (2) the issuer or obligor is current on all contracted interest and principal payments and (3) the Company has an actual expectation of ultimate repayment of all contracted interest and principal. Securities with NAIC 5* designations are deemed to possess the credit characteristics of securities assigned a NAIC 5 designation. The discount or premium on bonds is amortized using the effective yield method.

Loan-backed and structured securities (LBaSS) include residential mortgage-backed securities (RMBS), commercial mortgage-backed securities (CMBS), asset-backed securities (ABS), pass-thru securities, lease-backed securities, equipment trust certificates, loan-backed securities issued by special purpose corporations or trusts, and securities where there is not direct recourse to the issuer. LBaSS are carried on a basis consistent with that of bonds not backed by loans. Income recognition for LBaSS is determined using the effective yield method and estimated cash flows. Prepayment assumptions for single-class and multi-class mortgage-backed securities (MBS) and ABS were obtained from an outside vendor or internal estimates. The Company uses independent pricing services and broker quotes in determining the fair value of its LBaSS. The Company uses the retrospective adjustment method to account for the effect of unscheduled payments affecting high credit quality securities, while securities with less than high credit quality

10

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

and securities for which the collection of all contractual cash flows is not probable are both accounted for using the prospective adjustment method.

Reference to “non-rated residual tranches or interests” intends to capture securitization tranches, beneficial interests, interests of structured finance investments, as well as other structures that reflect loss layers without contractual interest or principal payments. Payments to holders of these investments occur after contractual interest and principal payments have been made to other tranches or interests and are based on the remaining available funds. Although payments to holders can occur throughout an investment’s duration (and not just at maturity), such instances still reflect the residual amount permitted to be distributed after other holders have received contractual interest and principal payments.

RBC charges for LBaSS are based on the final NAIC designations, which are determined with a multi-step approach. The initial designation is used to determine the carrying value of the security. The final NAIC designation is used for reporting and affects RBC. The final NAIC designation is determined in one of three ways. NAIC designations are determined through a financial modeling process conducted by BlackRock, direct analysis via the NAIC’s IAO or other protocols prescribed by the NAIC including internal assignment of Z, 5GI or 6*. Residual tranches, as defined in Statement of Statutory Accounting Principle (SSAP) 43-Revised “Loan-Backed and Structured Securities”, are reported as NAIC 6*.

Short sale is the sale of a security which is not owned by the company at the time of sale. Short sales are normally settled by the delivery of a security borrowed by or on behalf of seller. A short sale as defined in SSAP No. 103 “Transfers and Servicing of Financial Assets and Extinguishments of Liabilities” is reported as a contra-asset (negative asset) initially reported at fair value, with changes in fair value recognized as unrealized gains and losses.

Redeemable preferred stocks with NAIC designations of “1” through “3” are carried at amortized cost. All other redeemable preferred stocks are stated at the lower of cost, amortized cost or fair value, with unrealized capital losses charged directly to unassigned surplus. Perpetual preferred stocks shall be valued at fair value, not to exceed any currently effective call price. Provisions made for impairment are recorded as realized capital losses when declines in fair value are determined to be other than temporary.

Unaffiliated common stocks are carried at fair value, with unrealized capital gains and losses credited or charged directly to unassigned surplus. Provisions made for impairment are recorded as realized capital losses when declines in fair value are determined to be other than temporary. For Federal Home Loan Bank (FHLB) capital stock, which is only redeemable at par, the fair value shall be presumed to be par, unless considered other-than-temporarily impaired.

The Company has no investments in insurance subsidiary, controlled, and affiliated (SCA) entities. Investments in non-insurance SCA entities are recorded based on the equity of the investee per audited financial statements prepared pursuant to U.S. GAAP, which is adjusted to a statutory basis of accounting, if applicable. All investments in non-insurance SCA entities for which audited U.S. GAAP financial statements are not available, are non-admitted as assets. Undistributed equity in earnings of affiliates is included in unassigned surplus as a component of unrealized capital gains or losses. Dividends received from such affiliates are recorded as investment income when declared.

Mortgage and mezzanine real estate loans are carried at unpaid principal balances less allowances for credit losses and plus or minus adjustments for the accretion or amortization of discount or premium. Interest income on performing loans is accrued as earned.

Mortgage and mezzanine real estate loans are considered impaired when collection of all amounts due under contractual terms is not probable. Impairment is measured using either i) the present value of expected future cash flows discounted at the loan’s effective interest rate, ii) the loan’s observable market price, if available, or iii) the fair value of the collateral if the loan is collateral dependent. An allowance is typically established for the difference between the impaired value of the loan and its current carrying amount. Additional allowance is established for incurred but not specifically identified impairments, based on statistical models primarily driven by past due status, debt service coverage, loan-to-value ratio, property occupancy, profile of the borrower and of the major property tenants, and economic trends in the market where the property is located. When all or a portion of a loan is deemed uncollectible, the uncollectible portion of the carrying amount of the loan is charged off against the allowance.

Cash, cash equivalents and short-term investments include cash on hand and amounts due from banks and highly liquid debt instruments that have original maturities of three months or less and are carried at amortized cost. Short-

11

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

term investments include interest-bearing money market funds, investment pools and other investments with original maturities within one year from the date of purchase.

Contract loans are carried at unpaid balances, which include unpaid principal plus accrued interest, including 90 days or more past due. All loan amounts in excess of the contract cash surrender value are considered non-admitted assets.

Starting in 2022 the company designated, under SSAP 86, certain foreign exchange derivatives as effective hedges of certain invested assets. Hedge accounting was not used for any derivative instruments in 2021.

Other invested assets principally consist of investments in limited partnerships and limited liability companies. Investments in these assets, except for joint ventures, partnerships and limited liability companies with a minor ownership interest, are reported using the equity method. Under SAP, such investments are generally reported based on audited U.S. GAAP equity of the investee, with subsequent adjustment to a statutory basis of accounting, if applicable.

Joint ventures, partnerships and limited liability companies in which the Company has a minor ownership interest (i.e., less than 10 percent) or lacks control, are generally recorded based on the underlying audited U.S. GAAP equity of the investee, with some prescribed exceptions. SAP allows the use of (a) the U.S. GAAP equity as set forth in the footnote reconciliation of foreign GAAP equity and income to U.S. GAAP within audited foreign GAAP financial statements or (b) the International Financial Reporting Standards (IFRS) basis equity in audited IFRS financial statements as an acceptable basis for the valuation of minor/non-controlled investments. The audited U.S. tax basis equity may also be used in certain circumstances.

All other investments in entities for which audited U.S. GAAP financial statements, or another acceptable audited basis of accounting as described above were not available have been non-admitted as assets. Undistributed accumulated earnings of such entities are included in unassigned surplus as a component of unrealized capital gains or losses. Distributions received that are not in excess of the undistributed accumulated earnings are recognized as investment income. Impairments that are determined to be other than temporary are recognized as realized capital losses.

Securities lending and repurchase agreements: The Company has a securities lending program, which was approved by its Board of Directors and lends securities from its investment portfolio to supplement liquidity or for other uses as deemed appropriate by management. Under the program, securities are lent to financial institutions, and in return the Company receives cash as collateral equal to 102 percent of the fair value of the loaned securities. The cash collateral received is invested in short-term investments that may be sold or repledged or partially used for short-term liquidity purposes based on conservative cash flow forecasts. Securities lent by the Company under these transactions may be sold or repledged by the counterparties. The liability for cash collateral received is reported in payable for securities lending in the Statutory Statements of Admitted Assets, Liabilities and Capital and Surplus. The Company monitors the fair value of securities loaned and obtains additional collateral as necessary. At the termination of the transactions, the Company and its counterparties are obligated to return the collateral provided and the securities lent, respectively. These transactions are treated as secured financing arrangements.

In addition, the Company is a party to secured financing transactions involving securities sold under agreements to repurchase (repurchase agreements), in which the Company transfers securities in exchange for cash, with an agreement by the Company to repurchase the same or substantially similar securities on agreed upon dates specified in the agreements.

Investment income due and accrued is non-admitted from investment income for bonds and other invested assets when collection of interest is overdue by more than 90 days, or is uncertain, and for mortgage loans when loans are foreclosed, or delinquent in payment for greater than 90 days, or when collection of interest is uncertain.

Net realized capital gains and losses, which are determined by using the specific identification method, are reflected in income net of applicable federal income taxes and transfers to the interest maintenance reserve.

The Company regularly evaluates its investments for other-than-temporary impairment (OTTI) in value. The determination that a security has incurred an OTTI in value and the amount of any loss recognition requires the judgment of the Company’s management and a continual review of its investments.

For bonds, other than LBaSS, an OTTI shall be considered to have occurred if it is probable that the Company will not be able to collect all amounts due under the contractual terms in effect at the acquisition date of the debt security. If it is

12

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

determined an OTTI has occurred, the cost basis of bonds are written down to fair value and the amount of the write-down is recognized as a realized capital loss.

For LBaSS, a non-interest related OTTI resulting from a decline in value due to fundamental credit problems of the issuer is recognized when the projected discounted cash flows for a particular security are less than its amortized cost. When a non-interest related OTTI occurs, the LBaSS is written down to the present value of future cash flows expected to be collected. An OTTI is also deemed to have occurred if the Company intends to sell the LBaSS or does not have the intent and ability to retain the LBaSS until recovery. If the decline is interest-related, the LBaSS is written down to fair value.

In periods subsequent to the recognition of an OTTI loss, the Company generally accretes the difference between the new cost basis and the future cash flows expected to be collected, if applicable, as interest income over the remaining life of the security based on the amount and timing of estimated future cash flows.

Non-admitted assets are excluded from admitted assets and the change in the aggregate amount of such assets is reflected as a separate component of unassigned surplus. Non-admitted assets include all assets specifically designated as non-admitted and assets not designated as admitted, such as a net asset IMR, a certain portion of DTAs, prepaid expenses, electronic data processing (EDP) equipment assets, agents’ balances or other receivables over 90 days. Non-admitted assets amounted to $679 million and $588 million at December 31, 2022 and 2021, respectively.

Interest maintenance reserve (IMR) is calculated based on methods prescribed by the NAIC and was established to prevent large fluctuations in interest-related investment gains and losses resulting from sales (net of taxes) and interest-related OTTI (net of taxes). An OTTI occurs when the Company, at the reporting date, has the intent to sell an investment or does not have the intent and ability to hold the security before recovery of the cost of the investment. For LBaSS, if the Company recognizes an interest-related OTTI, the non-interest-related OTTI is recorded to the asset valuation reserve, and the interest-related portion to IMR. Such gains and losses are deferred into the IMR and amortized into income using the grouped method over the remaining contractual lives of the securities sold.

Asset valuation reserve (AVR) is used to stabilize surplus from fluctuations in the market value of bonds, stocks, mortgage loans, real estate, limited partnerships and other investments. Changes in the AVR are recorded as direct increases or decreases in surplus.

Separate account assets and liabilities generally represent funds for which the contract holder, rather than the Company, bears the investment risk. Separate account contract holders have no claim against the assets of the general account of the Company, except for certain guaranteed products. Separate account assets are generally reported at fair value. In addition, certain products with fixed guarantees and market-value-adjusted (MVA) fixed annuity contracts in which the assets are generally carried at amortized cost are required by certain states to be carried in a separate account. The operations of the separate accounts are excluded from the Statutory Statements of Operations and Statutory Statements of Cash Flows of the Company. The Company receives fees for assuming mortality and certain expense risks. Such fees are included in separate account fees in the Statutory Statements of Operations. Reserves for variable annuity contracts are provided in accordance with the Variable Annuity Commissioners’ Annuity Reserve Valuation Method (VACARVM) under subsection 21 of the Valuation Manual (“VM-21”) for 2020 and subsequent years, and under Actuarial Guideline 43 (AG 43) for prior years. Reserves for variable universal life accounts are provided in accordance subsection 20 of the Valuation Manual (“VM-20”) for new business issued in 2020 and subsequent years, and in accordance with the Commissioners’ Reserve Valuation Method (CRVM) for policies issued prior to 2020.

Policy reserves are established according to different methods.

Life, annuity, and health reserves are developed by actuarial methods and are generally determined based on published tables using specified interest rates, mortality or morbidity assumptions, and valuation methods prescribed or permitted by statutes that will provide, in the aggregate, reserves that are greater than or equal to the minimum or guaranteed policy cash values or the amounts required by the NYDFS.

Principle-based reserving (“PBR”) is designed to tailor the reserving process to more closely reflect the risks of specific products, rather than the previous prescribed approach. Reserve requirements for the companies life insurance policies issued after January 1, 2020 are contained in subsection 20 of the Valuation Manual (“VM-20”), “Requirements for Principle-Based Reserves for Life Products”, policies issued prior to that date are reserved for using the Commissioners

13

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

Reserve Valuation Method (CRVM). Under VM-20, these reserves are generally more sensitive to changes in actuarial assumptions.

The Company waives the deduction of deferred fractional premiums on the death of the life and annuity policy insured and for traditional life insurance returns any portion of the final premium for periods beyond the date of death. The Company reported additional reserves for surrender values in excess of the corresponding policy reserves.

The Company performs annual cash flow testing in accordance with the Actuarial Opinion and Memorandum Regulation to ensure adequacy of the reserves. Additional reserves are established where the results of cash flow testing under various interest rate scenarios indicate the need for such reserves or where the net premiums exceed the gross premiums on any insurance in force. Total cash flow testing reserves were $1.4 billion at December 31, 2022.

A majority of the Company’s variable annuity products are issued with a guaranteed minimum death benefit (GMDB) which provides that, upon the death of a contractholder, the contractholder’s beneficiary will receive the greater of (1) the contractholder’s account value, or (2) a GMDB that varies by product. Depending on the product, the GMDB may equal the principal invested, adjusted for withdrawals; or the greatest contract value, adjusted for withdrawals, at the specified contract anniversaries; or the principal invested, adjusted for withdrawals, accumulated at the specified rate per annum. These benefits have issue age and other restrictions to reduce mortality risk exposure. The Company bears the risk that death claims following a decline in the financial markets may exceed contract holder account balances, and that the fees collected under the contract are insufficient to cover the costs of the benefit to be provided. Death benefits on GMDB policies generally reduce on a proportional basis or on a dollar-for-dollar basis when a partial withdrawal occurs.

Reserves for GMDB benefits are included in the VACARVM reserve. Variable Annuity (“VA”) reserving requirements for 2020 and subsequent years are contained in subsection 21 of the Valuation Manual (“VM-21”), “Reserves for Variable Requirements for Principle-Based Annuities”, and replace the previous Actuarial Guideline XLVIII (“AG 43”) requirements, which also employed a principle-based approach. The Company fully applied VM-21 requirements to reserving for both new and existing VA contracts effective January 1, 2020. Prior to 2020, AG 43 required the Company to perform a stochastic valuation analysis of the total reserves held for all variable annuity contracts with GMDB. These reserves were derived by using the 70 percent Conditional Tail Expectation of the modeled reserves and were based on prudent estimate assumptions. In addition, a deterministic valuation was also performed using assumptions prescribed in AG 43. The greater of these two reserve balances was the AG 43 reserve. However, the Company was previously holding reserves at the C3 Phase II Total Asset Requirement level, which was higher than the AG 43 amount.

Life policies underwritten as substandard are charged extra premiums. Reserves are computed for a substandard policy by adding the reserve for an otherwise identical non-substandard policy plus a factor times the extra premium charge for the year. The factor varies by duration, type of plan, and underwriting. In addition, an extra mortality reserve is reported for ordinary life insurance policies classified as group conversions. Substandard structured settlement annuity reserves are determined by making a constant addition to the mortality rate of the applicable valuation mortality table so that the life expectancy on the adjusted table is equal to the life expectancy determined by the Company’s underwriters at issue.

The liabilities related to policyholder funds left on deposit with the Company generally are equal to fund balances less applicable surrender charges.

In addition, an extra mortality reserve is held for ordinary life insurance policies classified as group conversions, equal to the excess, if any, of a substandard reserve over a standard reserve based on mortality rates appropriately increased over the standard class mortality rates.

Tabular interest, tabular less actual reserves released, and tabular cost have been determined by formula, except for universal life insurance and deferred annuity reserves, which include fund accumulations for which tabular interest has been determined from basic data. For the determination of tabular interest on funds not involving life contingencies, the actual credited interest is used.

For long-term disability products, disabled life reserves were established using the 1964 Commissioner’s Disability Table for claims incurred prior to January 1, 1989, and the 1987 Commissioner’s Group Disability Table for claims

14

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

incurred January 1, 1989 and later, at an interest rate equal to the Single Premium Immediate Annuity rate (based on year incurred) less 1 percent.

Liabilities for deposit-type contracts, which include supplementary contracts without life contingencies and annuities certain, are based on the discounting of future payments at an annual statutory effective rate. Tabular interest on other funds not involving life contingencies is based on the interest rate at which the liability accrues.

Policy and contract claims represent the ultimate net cost of all reported and unreported claims incurred during the year. Reserves for unpaid claims are estimated using individual case-basis valuations and statistical analyses. Those estimates are subject to the effects of trends in claim severity and frequency. The estimates are continually reviewed and adjusted as necessary, as experience develops or new information becomes known; such adjustments are included in current operations.

Reserves for future policy benefits to be paid on life and accident and health policies, incurred in the statement period, but not yet reported, were established using historical data from claim lag experience. The data is aggregated from product specific studies performed on the Company’s business.

Premiums and annuity considerations and related expenses are recognized over different periods. Life premiums are recognized as revenue over the premium paying periods of the related policies. Annuity considerations are recognized as revenue when received. Premiums for deposit-type products are credited directly to the respective reserves and are not recorded in the Statutory Statement of Operations. Acquisition costs such as commissions and other expenses related to the production of new business are charged to the Statutory Statements of Operations as incurred.

Reinsurance premiums and benefits paid or provided are accounted for on a basis consistent with those used in accounting for the original policies issued and the terms of the reinsurance contracts.

Annuity and deposit-type contract surrender benefits are reported on a cash basis, and include annuity benefits, payments under supplementary contracts with life contingencies, surrenders and withdrawals. Withdrawals from deposit-type contracts directly reduce the liability for deposit-type contracts and are not reported in the Statutory Statements of Operations.

General insurance expenses include allocated expenses pursuant to a cost allocation agreement. The Company purchases administrative, accounting, marketing and data processing services from AIG or its subsidiaries and is charged based on estimated levels of usage, transactions or time incurred in providing the respective services. The allocation of costs for investment management services purchased from AIG or its subsidiaries and third-party managers is based on the level of assets under management.

Federal income tax expense (benefit) is recognized and computed on a separate company basis pursuant to a tax sharing agreement, because the Company is included in the consolidated federal income tax return of its ultimate parent company filing group. To the extent that benefits for net operating losses, foreign tax credits or net capital losses are utilized on a consolidated basis, the Company would recognize tax benefits based upon the amount of those deductions and credits utilized in the consolidated federal income tax return. The federal income tax expense or benefit reflected in the Statutory Statements of Operations represents income taxes provided on income that is currently taxable, but excludes tax on the net realized capital gains or losses.

Income taxes on capital gains or losses reflect differences in the recognition of capital gains or losses on a statutory accounting basis versus a tax accounting basis. The most significant of such differences involve impairments of investments, which are recorded as realized losses in the Statutory Statements of Operations but are not recognized for tax purposes, and the deferral of net capital gains and losses into the IMR for statutory income but not for taxable income. Capital gains and losses on certain related-party transactions are recognized for statutory financial reporting purposes but are deferred for income tax reporting purposes until the security is sold to an outside party.

A deferred tax asset (DTA) or deferred tax liability (DTL) is included in the Statutory Statements of Admitted Assets, Liabilities and Capital and Surplus, which reflects the expected future tax consequences of temporary differences between the statement values of assets and liabilities for statutory financial reporting purposes and the amounts used for income tax reporting purposes. The change in the net DTA or DTL is reflected in a separate component of unassigned surplus. Net DTA are limited in their admissibility.

15

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

Accounting Changes

Substantive changes were made to SSAP 32R, Preferred Stocks effective January 1, 2021, that required all perpetual preferred stocks to be reported at fair value. Prior to this change, perpetual preferred stocks with NAIC designations of “1” through “3” were carried at amortized cost. All other perpetual preferred stocks were stated at the lower of cost, amortized cost or fair value, with unrealized capital losses charged directly to unassigned surplus.

Actuarial Change / Reserve PBR (VM-20 and VM-21)

Principle-based reserving (“PBR”) is designed to tailor the reserving process to more closely reflect the risks of specific products, rather than the previous prescribed approach. Reserve requirements for Corebridge’s life insurance policies issued after January 1, 2020 are contained in subsection 20 of the Valuation Manual (“VM-20”), “Requirements for Principle-Based Reserves for Life Products”, policies issued prior to that date are reserved for using the Commissioners Reserve Valuation Method (CRVM). Under VM-20, these reserves are generally more sensitive to changes in actuarial assumptions.

PBR is designed to tailor the reserving process to more closely reflect the risks of specific products, rather than the factor-based approach typically employed historically. Variable Annuity (“VA”) reserving requirements are contained in subsection 21 of the Valuation Manual (“VM-21”), “Requirements for Principle-Based Reserves for Variable Annuities”, and replace the previous Actuarial Guideline XLVIII (“AG 43”) requirements, which also employed a principle-based approach. The Company fully applied VM-21 requirements to reserving for both new and existing VA contracts effective January 1, 2020. Under VM-21, these reserves are generally more sensitive to changes in interest rates. The impact of the implementation of New York Rule 213 (NY’s version of VM-21) was $(20) million.

There were no other new accounting standards that were effective during the periods covered by this statement that had a material impact on the operations of the Company.

Correction of Errors

SAP requires that corrections of errors related to prior periods be reported as adjustments to unassigned surplus to the extent that they are not material to prior periods.

In 2022, three out-of-period errors, the largest due to separate account rider fees, were identified and corrected, which increased unassigned surplus by $7 million. The Company’s management does not believe these corrections to be material to the Company’s results of operations, financial position, or cash flow for the Company’s previously filed annual statement.

In 2021, one out-of-period error due to an understated model of economic hedge targeting was identified and corrected, which decreased unassigned surplus by $5 million. The Company’s management does not believe these corrections to be material to the Company’s results of operations, financial position, or cash flow for the Company’s previously filed annual statement.

In 2020, two out-of-period errors were identified and corrected, which decreased unassigned surplus by $2 million. The Company’s management does not believe these corrections to be material to the Company’s results of operations, financial position, or cash flow for the Company’s previously filed annual statement.

Differences in Statutory Accounting and U.S. GAAP Accounting

The accompanying statutory financial statements have been prepared in accordance with accounting practices prescribed or permitted by the NYDFS. These accounting practices vary in certain respects from U.S. GAAP. The primary differences between NAIC SAP and U.S. GAAP are as follows.

The objectives of U.S. GAAP differ from the objectives of SAP. U.S. GAAP is designed to measure the entity as a going concern and to produce general purpose financial statements to meet the varying needs of the different users of financial statements. SAP is designed to address the accounting requirements of regulators, who are the primary users of statutory-basis financial statements and whose primary objective is to measure solvency. As a result, U.S. GAAP stresses measurement of earnings and financial condition of a business from period to period, while SAP stresses measurement of the ability of the insurer to pay claims in the future.

16

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

Investments. Under SAP, investments in bonds and redeemable preferred stocks are generally reported at amortized cost. However, if bonds are designated category “6” and redeemable preferred stocks are designated categories “4 – 6” by the NAIC, these investments are reported at the lesser of amortized cost or fair value with a credit or charge to unrealized investment gains or losses. For U.S. GAAP, such fixed-maturity investments are designated at purchase as held-to-maturity, trading, or available-for-sale. Held-to-maturity fixed-maturity investments are reported at amortized cost, and the remaining fixed-maturity investments are reported at fair value, with unrealized capital gains and losses reported in operations for those designated as trading and as a component of other comprehensive income for those designated as available-for-sale.

Under SAP, all single- and multi-class MBS or other ABS (e.g., Collateralized Mortgage Obligations (CMO) are adjusted for the effects of changes in prepayment assumptions on the related accretion of discount or amortization of premium with respect to such securities using either the retrospective or prospective method. For LBaSS subsequent to July 1, 2009, if it is determined that a decline in fair value is other than temporary the cost basis of the security is written down to the discounted estimated future cash flows. Bonds, other than LBaSS, that are other-than-temporarily impaired are written down to fair value. For U.S. GAAP purposes, all securities, purchased or retained, that represent beneficial interests in securitized assets (e.g., CMO, MBS and ABS securities), other than high credit quality securities, would be adjusted using the prospective method when there is a change in estimated future cash flows. If high-credit quality securities must be adjusted, the retrospective method would be used. For all bonds, if it is determined that a decline in fair value is other-than-temporary, the cost basis of the security would be written down to the discounted estimated future cash flows, while the non-credit portion of the impairment would be recorded as an unrealized loss in other comprehensive income.

Under SAP, when it is probable that the insurer will be unable to collect all amounts due according to the contractual terms of the mortgage agreement, valuation allowances are established for temporarily-impaired mortgage loans based on the difference between the unpaid loan balance and the estimated fair value of the underlying real estate, less estimated costs to obtain and sell. The initial valuation allowance and subsequent changes in the allowance for mortgage loans are charged or credited directly to unassigned surplus rather than as a component of earnings as would be required under U.S. GAAP. If the impairment is other-than-temporary, a direct write down is recognized as a realized loss, and a new cost basis is established. Under U.S. GAAP, effective January 1, 2020, the Company adopted the new accounting standard for current expected credit losses (CECL). This standard requires an allowance for credit losses based on the expectation of lifetime credit losses. Prior to the adoption of CECL, valuation allowances would be established when the insurer determines it is probable that it will be unable to collect principal and interest due according to the contractual terms of the loan agreement. Such U.S. GAAP allowances would be based on the difference between the unpaid loan balance and the present value of expected future cash flows discounted at the loan’s original effective interest rate or, if foreclosure is probable, on the estimated fair value of the underlying real estate.

Under SAP, joint ventures, partnerships and limited liability companies in which the insurer has a minor ownership interest (i.e., less than 10 percent) or lacks control are generally recorded based on the underlying audited U.S. GAAP basis equity of the investee. Under U.S. GAAP, joint ventures, partnerships and limited liability companies in which the insurer has a significant ownership interest or is deemed to have control are accounted for under the equity method, where that is not the case, such investments are carried at fair value with changes in fair value recognized in earnings for equity securities previously designated as available-for-sale and for equity securities measured at fair value at the Company’s election.

Real Estate. Under SAP, investments in real estate are reported net of related obligations; under U.S. GAAP, investments in real estate are reported on a gross basis. Under SAP, real estate owned and occupied by the insurer is included in investments; under U.S. GAAP, real estate owned and occupied by the insurer is reported as an operating asset, and operating income and expenses include rent for the insurer’s occupancy of those properties.

Derivatives. Under SAP, derivative instruments used in hedging transactions that do not meet or no longer meet the criteria of an effective hedge are accounted for at fair value with the changes in fair value recorded as unrealized capital gains or losses. Under U.S. GAAP, such derivative instruments are accounted for at fair value with the changes in fair value recorded as realized capital gains or losses. Under U.S. GAAP, fair value measurement for free standing derivatives incorporate either counterparty’s credit risk for derivative assets or the insurer’s credit risk for derivative liabilities by determining the explicit cost to protect against credit exposure. This credit exposure evaluation takes into

17

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

consideration observable credit default swap rates. Under SAP, non-performance risk (own credit-risk) is not reflected in the fair value calculations for derivative liabilities. Under U.S. GAAP, index features in certain indexed universal life and fixed index annuity contracts and certain guaranteed features of variable and fixed index annuities are bifurcated and accounted for separately as embedded policy derivatives. Under SAP, embedded derivatives are not bifurcated or accounted for separately from the host contract.

Interest Maintenance Reserve. Under SAP, the insurer is required to maintain an IMR. IMR is calculated based on methods prescribed by the NAIC and was established to prevent large fluctuations in interest-related capital gains and losses realized through sales or OTTI. IMR applies to all types of fixed maturity investments, including bonds, preferred stocks, MBS, ABS and mortgage loans. After-tax capital gains or losses realized upon the sale or impairment of such investments resulting from changes in the overall level of interest rates are excluded from current period net income and transferred to the IMR. The transferred after-tax net realized capital gains or losses are then amortized into income over the remaining period to maturity of the divested asset. Realized capital gains and losses are reported net of tax and transfers to the IMR, after net gain from operations. Any net asset IMR balance is treated as non-admitted asset. This reserve is not required under U.S. GAAP and pre-tax realized capital gains and losses are reported as component of total revenues, with related taxes included in taxes from operations.

Asset Valuation Reserve. Under SAP, the insurer is required to maintain an AVR, which is computed in accordance with a prescribed formula and represents a provision for possible fluctuations in the value of bonds, equity securities, mortgage loans, real estate, and other invested assets. The level of AVR is based on both the type of investment and its credit rating. Under SAP, AVR is included in total adjusted capital for RBC analysis purposes. Changes to AVR are charged or credited directly to unassigned surplus. This reserve is not required under U.S. GAAP.

Subsidiaries. Under SAP, investments in insurance subsidiaries are recorded based upon the underlying audited statutory equity of a subsidiary with all undistributed earnings or losses shown as an unrealized capital gain or loss in unassigned surplus. Dividends received by the parent company from its subsidiaries are recorded through net investment income. Under U.S. GAAP, subsidiaries’ financial statements are combined with the parent company’s financial statements through consolidation. All intercompany balances and transactions are eliminated under U.S. GAAP. Dividends received by the parent company from its subsidiaries reduce the parent company’s investment in the subsidiaries.

Policy Acquisition Costs and Sales Inducements. Under SAP, policy acquisition costs are expensed when incurred. Under U.S. GAAP, acquisition costs that are incremental and directly related to the successful acquisition of new and renewal of existing insurance and investment-type contracts, are deferred and amortized, generally in proportion to the present value of expected future gross profit margins. For all other insurance contracts, to the extent recoverable from future policy revenues, deferred policy acquisition costs (DAC) are amortized, with interest, over the premium-paying period of the related contracts, using assumptions that are consistent with those used in computing policy benefit reserves. Under SAP, sales inducements are expensed when incurred. Under U.S. GAAP, certain sales inducements on interest-sensitive life insurance contracts and deferred annuities are deferred and amortized over the life of the contract using the same methodology and assumptions used to amortize DAC.

Deferred Premiums. Under SAP, when deferred premiums exist, statutory deferred premiums are held as a statutory asset, while under U.S. GAAP, deferred premiums are held as a contra-liability in the future policy benefits liability.

Non-admitted Assets. Certain assets designated as “non-admitted,” principally any net asset IMR, agents’ balances or unsecured loans or advances to agents, certain DTAs, furniture, equipment and computer software, receivables over 90 days and prepaid expenses, as well as other assets not specifically identified as admitted assets within the NAIC SAP, are excluded from the Statutory Statements of Admitted Assets, Liabilities, Capital and Surplus and are charged directly to unassigned surplus. Under U.S. GAAP, such assets are included in the balance sheet.

Universal Life and Annuity Policies. Under SAP, revenues for universal life and annuity policies containing mortality or morbidity risk considerations consist of the entire premium received, and benefits incurred consist of the total of death benefits paid and the change in policy reserves. Payments received on contracts that do not incorporate any mortality or morbidity risk considerations (deposit-type contracts) are credited directly to an appropriate liability for deposit-type contract account without recognizing premium income. Interest credited to deposit-type contracts is recorded as an expense in the Statutory Statements of Operations as incurred. Payments that represent a return of policyholder balances are recorded as a direct reduction of the liability for deposit-type contracts, rather than a benefit

18

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

expense. Under U.S. GAAP, premiums received in excess of policy charges are not recognized as premium revenue, and benefits represent the excess of benefits paid over the policy account value and interest credited to the account values.

Benefit Reserves. Under SAP, loading is the difference between the gross and valuation net premium. Valuation net premium is calculated using valuation assumptions which are different for statutory and U.S. GAAP. Statutory valuation assumptions are set by the insurer within limits as defined by statutory law. U.S. GAAP valuation assumptions are set by the insurer based on management’s estimates and judgment.

Policyholder funds not involving life contingencies use different valuation assumptions for SAP and U.S. GAAP. Under SAP, prescribed rates of interest related to payout annuities are used in the discounting of expected benefit payments, while under U.S. GAAP, the insurer’s best estimates of interest rates are used.

Under SAP, the Commissioners’ Reserve Valuation Method is used for the majority of individual insurance reserves. Under U.S. GAAP, individual insurance policyholder liabilities for traditional forms of insurance are generally established using the net level premium method. For interest-sensitive policies, a liability for policyholder account balances is established under U.S. GAAP based on the contract value that has accrued to the benefit of the policyholder. Policy assumptions used in the estimation of policyholder liabilities are generally prescribed under SAP. Under U.S. GAAP, policy assumptions are based upon best estimates as of the date the policy was issued, with provisions for the risk of adverse deviation.

Under SAP, the CARVM is used for the majority of individual deferred annuity reserves, while under U.S. GAAP, individual deferred annuity policyholder liabilities are generally equal to the contract value that has accrued to the benefit of the policyholder, together with liabilities for certain contractual guarantees, if applicable.

Under SAP, reserves for fixed rate deposit-type contracts are based upon their accumulated values, discounted at an annual statutory effective rate, while under U.S. GAAP, reserves for deposit-type contracts are recorded at their accumulated values.

Reinsurance. Under SAP, policy and contract liabilities ceded to reinsurers are reported as reductions of the related reserves rather than as assets as required under U.S. GAAP. Under SAP, a liability for reinsurance balances has been provided for unsecured policy reserves, unearned premiums, and unpaid losses ceded to reinsurers not licensed to assume such business. Changes to these amounts are credited or charged directly to unassigned surplus. Under U.S. GAAP, an allowance for amounts deemed uncollectible would be established through a charge to earnings. Under SAP, the criteria used to demonstrate risk transfer varies from U.S. GAAP, which may result in transactions that are accounted for as reinsurance for SAP and deposit accounting for U.S. GAAP. Under SAP, the reserve credit permitted for unauthorized reinsurers is less than or equal to the amount of letter of credit or funds held in trust by the reinsurer. Under U.S. GAAP, assumed and ceded reinsurance is reflected on a gross basis in the balance sheet, and certain commissions allowed by reinsurers on ceded business are deferred and amortized on a basis consistent with DAC.

Policyholder Dividend Liabilities. Under SAP, policyholder dividends are recognized when declared. Under U.S. GAAP, policyholder dividends are recognized over the term of the related policies.

Separate Accounts. Under SAP, separate account surplus created through the use of the CRVM, the VACARVM or other reserving methods is reported by the general account as an unsettled transfer from the separate account. The net change on such transfers is included as a part of the net gain from operations in the general account. This is not required under U.S. GAAP.

Separate accounts include certain non-unitized assets which primarily represent MVA fixed options of variable annuity contracts issued in various states. Under SAP, these contracts are accounted for in the separate account financial statements, while under U.S. GAAP, they are accounted for in the general account.

Deferred Income Taxes. Under SAP, statutory DTAs that are more likely than not to be realized are limited to: 1) the amount of federal income taxes paid in prior years that can be recovered through loss carrybacks for existing temporary differences that reverse by the end of the subsequent calendar year, plus 2) the lesser of the remaining gross DTA expected to be realized within a maximum three years of the reporting date or a maximum 15 percent of the capital and surplus excluding any net DTA, EDP equipment and operating software and any net positive goodwill, plus 3) the amount of the remaining gross DTA that can be offset against existing gross DTLs. The remaining DTAs are non-admitted. Deferred taxes do not include amounts for state taxes. Under U.S. GAAP, state taxes are included in the

19

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

computation of deferred taxes, all DTAs are recorded and a valuation allowance is established if it is more likely than not that some portion of the DTA will not be realized. Under SAP, income tax expense is based upon taxes currently payable. Changes in deferred taxes are reported in surplus and subject to admissibility limits. Under U.S. GAAP, changes in deferred taxes are recorded in income tax expense.

Offsetting of Assets and Liabilities. Under SAP, offsetting of assets and liabilities is not permitted when there are master netting agreements unless four requirements for valid right of offset are met. The requirements include 1) each of the two parties owes the other determinable amounts, 2) the reporting party has the right to set off the amount owed with the amount owed by the other party, 3) the reporting party intends to set off, and 4) the right of setoff is enforceable. The prohibition against offsetting extends to derivatives and collateral posted against derivative positions, repurchase and reverse repurchase agreements, and securities borrowing and lending transactions. Under U.S. GAAP, these amounts under master netting arrangements may be offset and presented on a net basis.

3. INVESTMENTS

Bonds and Equity Securities

The following table presents the statement value, gross unrealized gain, gross unrealized loss and the estimated fair value of bonds and equity securities by major security type:

(in millions)	Statement Value		Gross   Unrealized Gains		Gross Unrealized Losses			Fair Value
December 31, 2022
Bonds:
U.S. government obligations	$	294	$	1	$	(67	)	$	228
All other governments		702		1		(137	)		566
States, territories and possessions		95		—		(9	)		86
Political subdivisions of states, territories and possessions		43		—		(3	)		40
Special revenue		1,020		2		(127	)		895
Industrial and miscellaneous		16,549		113		(2,301	)		14,361
Hybrid securities		24		1		(1	)		24
Bank loans		281		—		(17	)		264
Total bonds		19,008		118		(2,662	)		16,464
Preferred stock		27		—		—			27
Common stock		18		—		—			18
Total equity securities		45		—		—			45
Total	$	19,053	$	118	$	(2,662	)	$	16,509
December 31, 2021
Bonds:
U.S. government obligations	$	291	$	67	$	—		$	358
All other government		752		50		(11	)		791
States, territories and possessions		106		15		—			121
Political subdivisions of states, territories and possessions		44		8		—			52
Special revenue		1,151		139		(1	)		1,289
Industrial and miscellaneous		17,137		1,518		(107	)		18,548
Hybrid securities		74		13		—			87
Bank loans		308		1		(3	)		306
Total bonds		19,863		1,811		(122	)		21,552
Preferred stock		9		—		—			9
Common stock		26		—		—			26
Total equity securities		35		—		—			35
Total	$	19,898	$	1,811	$	(122	)	$	21,587

20

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

Bonds and Equity Securities in Loss Positions

The following table summarizes the fair value and gross unrealized losses (where fair value is less than amortized cost) on bonds and equity securities, including amounts on NAIC 6 and 6* bonds, aggregated by major investment category and length of time that individual securities have been in a continuous unrealized loss position:

	Less than 12 Months					12 Months or More					Total
(in millions)	Fair       Value		Gross Unrealized Losses			Fair       Value		Gross Unrealized Losses			Fair       Value		Gross Unrealized Losses
December 31, 2022
Bonds:
U.S. government obligations	$	209	$	(67	)	$	—	$	—		$	209	$	(67	)
All other government		539		(137	)		—		—			539		(137	)
U.S. States, territories and possessions		71		(9	)		—		—			71		(9	)
Political subdivisions of states, territories and possessions		29		(3	)		—		—			29		(3	)
Special revenue		815		(127	)		2		—			817		(127	)
Industrial and miscellaneous		11,610		(1,988	)		1,001		(315	)		12,611		(2,301	)
Hybrid securities		15		(1	)		—		—			15		(1	)
Bank loans		117		(7	)		143		(10	)		260		(16	)
Total bonds		13,405		(2,339	)		1,146		(325	)		14,551		(2,664	)
Preferred stock		6		—			2		—			8		—
Common stock		—		—			—		—			—		—
Total equity securities		6		—			2		—			8		—
Total	$	13,411	$	(2,339	)	$	1,148	$	(325	)	$	14,559	$	(2,664	)
December 31, 2021
Bonds:
U.S. government obligations	$	165	$	(6	)	$	38	$	(5	)	$	203	$	(11	)
Political subdivisions of states, territories and possessions		5		—			—		—			5		—
Special revenue		79		(1	)		4		—			83		(1	)
Industrial and miscellaneous		2,585		(48	)		963		(70	)		3,548		(118	)
Hybrid securities		20		—			—		—			20		—
Bank loans		125		(1	)		99		(2	)		224		(3	)
Total	$	2,979	$	(56	)	$	1,104	$	(77	)	$	4,083	$	(133	)
Preferred stock		2		—			—		—			2		—
Common stock		—		—			—		—			—		—
Total equity securities		2		—			—		—			2		—
Total	$	2,981	$	(56	)	$	1,104	$	(77	)	$	4,085	$	(133	)

As of December 31, 2022 and 2021, the number of bonds and equity securities in an unrealized loss position was 3,721 and 1,178, respectively. Bonds comprised 3,716 of the total of which 282 were in a continuous loss position greater than 12 months at December 31, 2022. Bonds comprised 1,175 of the total of which 290 were in a continuous loss position greater than 12 months at December 31, 2021.

The Company did not recognize the unrealized losses in earnings on these fixed maturity securities at December 31, 2022 and 2021, respectively, because the Company neither intends to sell the securities nor does the Company believe that it is more likely than not that the Company will be required to sell these securities before recovery of their amortized cost basis. For fixed maturity securities with significant declines, the Company performed fundamental credit analyses on a security-by-security basis, which included consideration of credit enhancements, expected defaults on underlying collateral, review of relevant industry analyst reports and forecasts and other available market data.

21

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

Contractual Maturities of Bonds

The following table presents the statement value and fair value of bonds by contractual maturity:

(in millions)	Statement Value		Fair  Value
December 31, 2022
Due in one year or less	$	209	$	208
Due after one year through five years		2,340		2,229
Due after five years through ten years		3,439		3,042
Due after ten years		8,657		6,875
LBaSS		4,363		4,110
Total	$	19,008	$	16,464

Actual maturities may differ from contractual maturities because certain borrowers have the right to call or prepay certain obligations with or without call or prepayment penalties.

Bonds in or near default as to payment of principal or interest had a statement value of $29 million and $106 million at December 31, 2022 and 2021, respectively, which is the fair value. At December 31, 2022 and 2021, the Company had no income excluded from due and accrued for bonds.

At December 31, 2022, the Company’s bond portfolio included bonds totaling $1.0 billion not rated investment grade by the NAIC designations (categories 3-6). These bonds accounted for 3 percent of the Company’s total assets and 4 percent of invested assets. These below investment grade securities, excluding structured securities, span across 13 industries. At December 31, 2021, the Company’s bond portfolio included bonds totaling $1.0 billion not rated investment grade by the NAIC designations (categories 3-6). These bonds accounted for 4 percent of the Company’s total assets and 5 percent of invested assets. These below investment grade securities, excluding structured securities, span across 12 industries.

The following table presents the industries that constitute more than 10% of the below investment grade securities:

	December 31,
	2022			2021
Consumer cyclical		21.9	%		16.2	%
Consumer non-cyclical		13.0			17.9
Communications		11.4			—
Energy		11.2			12.9

LBaSS

The Company determines fair value of LBaSS based on the amount at which a security could be exchanged in a current transaction between willing parties, other than in a forced or liquidation sale. The majority of the Company’s ABS, RMBS, CMBS, and collateralized debt obligations (CDO) are priced by approved independent third-party valuation service providers and broker dealer quotations. Small portions of the LBaSS that are not traded in active markets are priced by market standard internal valuation methodologies, which include discounted cash flow methodologies and matrix pricing. The estimated fair values are based on available market information and management’s judgments.

The following table presents the statement value and fair value of LBaSS:

	December 31, 2022				December 31, 2021
(in millions)	Statement Value		Fair Value		Statement Value		Fair Value
Loan-backed and structured securities	$	4,363	$	4,110	$	4,536	$	4,790

Prepayment assumptions for single class, multi-class mortgage-backed and ABS were obtained from independent third-party valuation service providers or internal estimates. These assumptions are consistent with the current interest rate and economic environment.

22

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

At December 31, 2022 and 2021, the Company had exposure to a variety of LBaSS. These securities could have significant concentrations of credit risk by country, geographical region, property type, servicer or other characteristics. As part of the quarterly surveillance process, the Company takes into account many of these characteristics in making the OTTI assessment.

At December 31, 2022 and 2021, the Company did not have any LBaSS with a recognized OTTI due to the intent to sell or an inability or lack of intent to retain the security for a period of time sufficient to recover the amortized cost basis.

During 2022, 2021 and 2020, the Company recognized total OTTI of $20 million, $1 million and $14 million, respectively, on LBaSS that were still held by the Company. In addition, at December 31, 2022 and 2021, the Company held loan-backed impaired securities (fair value is less than cost or amortized cost) for which an OTTI had not been recognized in earnings as a realized loss. Such impairments include securities with a recognized OTTI for non-interest (credit) related declines that were recognized in earnings, but for which an associated interest-related decline has not been recognized in earnings as a realized capital loss.

The following table summarizes the fair value and aggregate amount of unrealized losses on LBaSS and length of time that individual securities have been in a continuous unrealized loss position:

	Less than 12 Months					12 Months or More					Total
(in millions)	Fair Value		Gross Unrealized Losses			Fair Value		Gross Unrealized Losses			Fair Value		Gross Unrealized Losses
December 31, 2022
LBaSS	$	2,802	$	(300	)	$	209	$	(32	)	$	3,011	$	(332	)
December 31, 2021
LBaSS	$	786	$	(9	)	$	147	$	(17	)	$	933	$	(26	)

In its OTTI assessment, the Company considers all information relevant to the collectability of the security, including past history, current conditions and reasonable forecasts when developing an estimate of future cash flows. Relevant analyst reports and forecasts for the asset class also receive appropriate consideration. The Company also considers how credit enhancements affect the expected performance of the security. In addition, the Company generally considers its cash and working capital requirements and expected cash flows in relation to its business plans and how such forecasts affect the intent and ability to hold such securities to recovery of their amortized cost.

The Company does not have any LBaSS for which it is not practicable to estimate fair values.

The following table presents the rollforward of non-interest related OTTI for LBaSS:

	December 31,
(in millions)	2022		2021
Balance, beginning of year	$	204	$	232
Increases due to:
Credit impairment on new securities subject to impairment losses		7		—
Additional credit impairment on previously impaired investments		14		1
Reduction due to:
Credit impaired securities fully disposed for which there was no prior intent or requirement to sell		48		29
Balance, end of year	$	177	$	204

See Note 23 for a list with each LBaSS at a CUSIP level where the present value of cash flows expected to be collected is less than the amortized cost basis during the current year and a list of the Company’s structured notes holding at December 31, 2022.

Mortgage Loans

Mortgage loans had outstanding principal balances of $3.9 billion and $3.2 billion at December 31, 2022 and 2021, respectively. Contractual interest rates range from 0.00 percent to 9.46 percent. The mortgage loans at December 31, 2022 had maturity dates ranging from 2023 to 2055.

23

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

The Company’s mortgage loans are collateralized by a variety of commercial real estate property types located throughout the U.S. and Canada. The commercial mortgage loans are non-recourse to the borrower.

The following tables present the geographic and property-type distribution of the Company’s mortgage loan portfolio:

	December 31,
	2022			2021
Geographic distribution:
Mid-Atlantic		26.9	%		32.9	%
Pacific		19.4			15.9
Foreign		16.8			15.6
South Atlantic		12.7			11.7
East North Central		6.6			8.0
West South Central		7.8			7.2
New England		3.5			4.5
Mountain		3.3			2.1
East South Central		2.4			1.5
West North Central		0.6			0.6
Total		100.0	%		100.0	%
Property type distribution:
Multi-family		30.8	%		38.7	%
Office		22.1			26.4
Retail		7.2			12.0
Industrial		20.3			16.3
Hotel/Motel		2.1			3.6
Other		17.5			3.0
Total		100.0	%		100.0	%

At December 31, 2022, there were 58 mortgage loans with outstanding balances of $20 million or more, which loans collectively, aggregated approximately 51 percent of this portfolio.

The following table presents the minimum and maximum lending rates for new mortgage loans during 2022 and 2021:

	Years Ended December 31,
	2022						2021
(in millions)	Maximum			Minimum			Maximum			Minimum
Office		7.83	%		4.16	%		4.35	%		2.40	%
Industrial		9.34			2.68			4.00			2.35
Retail		—			—			5.65			5.65
Hotel/Motel		—			—			6.00			—
Multi-family		8.37			3.01			6.18			2.89
Other		9.33			2.52			4.24			2.27

The Company did not reduce the interest rate on any loans during 2022. The Company reduced the interest rate on one loan during 2021.

The maximum percentage of any one loan to the value of security at the time of the loan, exclusive of insured or guaranteed or purchase money mortgage was 80.0 percent and 82.0 percent, in 2022 and 2021, respectively.

At December 31, 2022, the Company held $114 million in impaired mortgages with $74 million of related allowances for credit losses and $40 million in impaired loans without a related allowance. At December 31, 2021, the Company held $60 million in impaired mortgages with $20 million of related allowances for credit losses and $40 million in impaired loans without a related allowance. The Company’s average recorded investment in impaired loans was $79 million and $84 million, at December 31, 2022 and 2021, respectively. The Company recognized interest income of $3 million, $1 million and $1 million, in 2022, 2021 and 2020, respectively.

24

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

The following table presents a rollforward of the changes in the allowance for losses on mortgage loans receivable:

	December 31,
(in millions)	2022		2021		2020
Balance, beginning of year	$	31	$	37	$	36
Additions (reductions) charged to unrealized capital loss		9		(6)		13
Direct write-downs charged against allowance		—		—		(12)
Balance, end of year	$	40	$	31	$	37

During 2022, the Company did not derecognize any mortgage loans and did not recognize any real estate collateral as a result of foreclosure.

The mortgage loan portfolio has been originated by the Company under strict underwriting standards. Commercial mortgage loans on properties such as offices, hotels and shopping centers generally represent a higher level of risk than do mortgage loans secured by multi-family residences. This greater risk is due to several factors, including the larger size of such loans and the more immediate effects of general economic conditions on these commercial property types. However, due to the Company’s strict underwriting standards, the Company believes that it has prudently managed the risk attributable to its mortgage loan portfolio while maintaining attractive yields.

The following table presents the age analysis of mortgage loans:

	December 31,
(in millions)	2022		2021
Current	$	3,904	$	3,165
30 - 59 days past due		2		24
90 - 179 days past due		—		—
Total	$	3,906	$	3,189

At December 31, 2022 and 2021, the Company had mortgage loans outstanding under participant or co-lender agreements of $3.0 billion and $2.7 billion, respectively.

The Company had $60 million and $61 million in restructured loans at December 31, 2022 and 2021, respectively.

Aggregate mortgage loans having the following loan-to-value ratios as determined from the most current appraisal as of December 31, 2022:

(in millions)	Residential					Commercial					Agricultural
Loan-to-Value	Amount		Percentage of Total Admitted Assets			Amount		Percentage of Total Admitted Assets			Amount		Percentage of Total Admitted Assets
a. above 95%	$	—		—	%	$	87		0.30	%	$	—		—  %
b. 91% to 95%		—		—			39		0.10			—		—
c. 81% to 90%		—		—			46		0.20			—		—
d. 71% to 80%		—		—			327		1.20			—		—
e. below 70%		675		2.60			2,731		10.40			—		—

Troubled Debt Restructuring

The Company held no restructured debt for which impairment was recognized for both December 31, 2022 and 2021. In 2022, the Company had $1 million in outstanding commitments to debtors that hold loans with restructured terms. In 2021, the Company had no outstanding commitment to debtors that hold loans with restructured terms.

Real Estate

The Company had no investment in real estate at December 31, 2022, 2021 and 2020.

25

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

Other Invested Assets

The following table presents the components of the Company’s other invested assets:

	December 31,
(in millions)	2022		2021
Investments in limited liability companies	$	57	$	357
Investments in limited partnerships		1,240		1,089
Collateral loan		416		—
Surplus note		133		—
Other unaffiliated investments		56		362
Receivable for securities		25		6
Initial margin for futures		18		29
Non-admitted assets		(3)		(3)
Total	$	1,942	$	1,840

The Company utilizes the look-through approach in valuing its investments in affiliated joint ventures or partnerships that have the characteristics of real estate investments. These affiliated real estate investments had an aggregate value of $255 million and $226 million at December 31, 2022 and 2021, respectively. All liabilities, commitments, contingencies, guarantees, or obligations of these holding company entities, which are required to be recorded as liabilities, commitments, contingencies, guarantees or obligations under applicable accounting guidance, are reflected in the Company’s determination of the carrying value of the investment in each of the respective holding company entities, if applicable.

The Company recorded impairment write-downs in joint ventures was $13 million, $12 million and $3 million during 2022, 2021 and 2020, respectively.

Net Investment Income

The following table presents the components of net investment income:

	Years ended December 31,
(in millions)	2022		2021		2020
Bonds	$	802	$	880	$	880
Common stocks		—		1		1
Cash and short-term investments		8		4		5
Mortgage loans		159		140		143
Contract loans		9		9		10
Derivatives		145		42		(13)
Investment income from affiliates		20		18		3
Other invested assets		97		104		45
Gross investment income		1,240		1,198		1,074
Investment expenses		(36)		(29)		(30)
Net investment income	$	1,204	$	1,169	$	1,044

26

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

Net Realized and Unrealized Capital Gains (Losses)

The following table presents the components of Net realized capital gains (losses):

	Years ended December 31,
(in millions)	2022			2021			2020
Bonds	$	(91	)	$	139		$	74
Common stocks		(1	)		1			45
Cash and short-term investments		(4	)		1			—
Mortgage loans		(7	)		—			(12	)
Derivatives		(64	)		(159	)		56
Other invested assets		(1	)		28			123
Realized capital gains (losses)		(168	)		10			286
Federal income tax (expense) benefit		35			(2	)		(60	)
Net gains transferred to IMR		61			(111	)		(74	)
Net realized capital gains (losses)	$	(72	)	$	(103	)	$	152

During 2022, 2021 and 2020, the Company recognized $28 million, $3 million and $17 million, respectively, of impairment write-downs in accordance with the impairment policy described in Note 2.

The following table presents the proceeds from sales of bonds and equities and the related gross realized capital gains and gross realized capital losses:

	Years ended December 31,
(in millions)	2022			2021			2020
Proceeds	$	1,410		$	2,452		$	1,610
Gross realized capital gains	$	46		$	130		$	184
Gross realized capital losses		(108	)		(27	)		(60	)
Net realized capital gains (losses)	$	(62	)	$	103		$	124

The following table presents the net change in unrealized capital gains (losses) of investments (including foreign exchange capital gains (losses):

	Years ended December 31,
(in millions)	2022			2021			2020
Bonds	$	(37	)	$	(39	)	$	24
Preferred and common stocks		—			—			(145	)
Mortgage loans		(55	)		(7	)		20
Derivatives		(102	)		63			11
Other invested assets		(6	)		178			47
Federal income tax expense		42			(41	)		9
Net change in unrealized gains (losses) of investments	$	(158	)	$	154		$	(34	)

5GI Securities Measured at Aggregate Book Adjusted Carrying Value and Fair Value

The following table presents 5GI Securities measured at aggregate book adjusted carrying value (BACV) and aggregate fair value at December 31:

Investment	Number of 5GI Securities				Aggregate BACV (in millions)				Aggregate Fair Value (in millions)
	2022		2021		2022		2021		2022		2021
Bonds - AC		1		1	$	10	$	—	$	8	$	—
LB&SS - AC		13		2		8		2		7		2
Preferred Stock - AC		2		—		2		—		2		—
Preferred Stock - FV		—				—		—		—		—
Total		16		3	$	20	$	2	$	17	$	2

AC - Amortized Cost

FV - Fair Value

27

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

4. LOAN-BACKED AND STRUCTURED SECURITY IMPAIRMENTS AND STRUCTURED NOTES HOLDINGS

LBaSS

The following table presents the LBaSS held by the Company at December 31, 2022 for which it had recognized non-interest related OTTI subsequent to the adoption of SSAP 43R:

(in thousands)
CUSIP	Amortized Cost Before Current Period OTTI		Present Value of Projected Cash Flows		Recognized OTTI		Amortized Cost After OTTI		Fair Value at     Time of OTTI		Date of Financial         Statement Where Reported
46614KAB2	$	1,847	$	373	$	1,475	$	373	$	372		6/30/2022
92927XAA2		5,822		5,761		61		5,761		5,724		6/30/2022
76112FAA9		15,868		14,086		1,782		14,086		14,075		6/30/2022
761118XU7		4,101		2,867		1,235		2,867		4,060		6/30/2022
92922FFC7		66		9		57		9		2		6/30/2022
50179MAH4		163		79		84		79		78		6/30/2022
Quarterly Total	$	27,867	$	23,175	$	4,694	$	23,175	$	24,311
86361WAA9	$	8	$	—	$	8	$	—	$	—		9/30/2022
93935DAA4		14,552		14,552		—		14,552		15,859		9/30/2022
05530MAA7		12,874		12,557		317		12,557		13,234		9/30/2022
02660KAA0		7,867		7,463		403		7,463		8,487		9/30/2022
Quarterly Total	$	35,301	$	34,572	$	728	$	34,572	$	37,580
03927NAF0		188		35		153		35		52		12/31/2022
41162DAF6		10,065		9,866		199		9,866		9,915		12/31/2022
02660BAA0		15,156		13,861		1,295		13,861		17,392		12/31/2022
05990QAM5		10,452		10,355		97		10,355		10,623		12/31/2022
362480AD7		8,658		8,432		226		8,432		8,561		12/31/2022
25151RAA2		2,912		2,837		75		2,837		2,967		12/31/2022
007036LR5		2,666		2,621		46		2,621		2,374		12/31/2022
126694JS8		446		431		15		431		415		12/31/2022
81377GAB5		9,372		7,397		1,975		7,397		8,593		12/31/2022
76110H2J7		3,544		3,419		126		3,419		3,759		12/31/2022
007036KG0		8,709		8,597		112		8,597		8,133		12/31/2022
52523MAC4		10,161		10,042		119		10,042		14,854		12/31/2022
93934FCF7		8,518		8,405		113		8,405		7,874		12/31/2022
251510FG3		5,555		5,498		57		5,498		4,899		12/31/2022
25151RAB0		6,892		6,594		298		6,594		6,854		12/31/2022
92922FFB9		1,449		1,366		83		1,366		1,318		12/31/2022
12652CBF5		118		100		18		100		100		12/31/2022
69371VBL0		23		23		—		23		27		12/31/2022
761118BU1		1,844		1,841		3		1,841		1,961		12/31/2022
69374JBV2		93		88		5		88		125		12/31/2022
69374XBU3		61		60		1		60		63		12/31/2022
693684BV3		94		60		34		60		67		12/31/2022
693650BU6		98		54		43		54		54		12/31/2022
69376DBU5		143		142		1		142		79		12/31/2022
54910EBW4		6,467		5,819		647		5,819		8,882		12/31/2022
54910ECA1		6,207		5,491		715		5,491		8,383		12/31/2022
54910ECU7		3,270		2,848		422		2,848		4,347		12/31/2022
54910EDW2		2,497		2,069		428		2,069		3,157		12/31/2022
54910EFN0		740		587		153		587		891		12/31/2022
94984NAA0		291		271		20		271		289		12/31/2022
23242GAD6		2,864		2,857		7		2,857		2,805		12/31/2022
126694EK0		2,291		2,238		53		2,238		2,095		12/31/2022
64352VNZ0		3,271		3,271		—		3,271		3,220		12/31/2022
466286AA9		6,201		5,914		288		5,914		6,706		12/31/2022
126694LE6		518		471		47		471		473		12/31/2022

28

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

(in thousands)
CUSIP	Amortized Cost Before Current Period OTTI		Present Value of Projected Cash Flows		Recognized OTTI		Amortized Cost After OTTI		Fair Value at     Time of OTTI		Date of Financial         Statement Where Reported
362341EN5		355		336		18		336		338		12/31/2022
64352VGV7		4,845		4,627		218		4,627		4,644		12/31/2022
61749CAC5		2,286		2,213		73		2,213		2,258		12/31/2022
12669EQ41		1,102		644		457		644		134		12/31/2022
36228FNE2		171		152		19		152		154		12/31/2022
16162WMD8		3,608		3,522		86		3,522		3,519		12/31/2022
74160MBZ4		159		159		—		159		60		12/31/2022
12667F3X1		770		759		11		759		869		12/31/2022
76111XVN0		968		956		12		956		897		12/31/2022
362341WX3		1,346		1,325		21		1,325		1,365		12/31/2022
3623413Y3		1,098		1,005		93		1,005		1,233		12/31/2022
32051GPW9		1,755		1,744		10		1,744		1,754		12/31/2022
05952DAB4		66		63		3		63		63		12/31/2022
16162TT63		29		28		1		28		28		12/31/2022
05952GAE1		2,095		2,031		64		2,031		2,085		12/31/2022
05604FAJ4		3,478		3,264		214		3,264		3,264		12/31/2022
55028BAG2		3,213		3,178		35		3,178		3,178		12/31/2022
525221GM3		3,917		3,785		132		3,785		3,785		12/31/2022
25150WAA2		439		428		11		428		428		12/31/2022
23305YAZ2		9,378		7,590		1,788		7,590		7,590		12/31/2022
682439AG9		10,004		9,306		699		9,306		9,306		12/31/2022
12635WAJ6		1,988		1,935		53		1,935		1,935		12/31/2022
92922FEC8		203		155		48		155		155		12/31/2022
05946XP64		299		290		9		290		290		12/31/2022
12669GXJ5		2,777		2,669		108		2,669		2,669		12/31/2022
32051GQP3		436		426		10		426		426		12/31/2022
12669G4P3		405		400		5		400		400		12/31/2022
02150TAD2		571		525		47		525		525		12/31/2022
00441YAA0		2,930		2,895		35		2,895		2,895		12/31/2022
05946XSQ7		685		635		50		635		635		12/31/2022
22541QAP7		134		126		7		126		126		12/31/2022
362334AA2		1,031		991		40		991		991		12/31/2022
86359BHP9		780		760		20		760		760		12/31/2022
12669GTC5		13,067		12,139		928		12,139		12,139		12/31/2022
126694DP0		1,411		1,130		281		1,130		1,130		12/31/2022
000780NC6		238		235		3		235		235		12/31/2022
40422GAG5		949		869		80		869		869		12/31/2022
05946XUE1		6,602		6,149		453		6,149		6,149		12/31/2022
1266942C1		433		433		—		433		422		12/31/2022
61744CRF5		1,954		1,816		138		1,816		1,816		12/31/2022
59020UKP9		3,461		3,360		100		3,360		3,360		12/31/2022
05948K3G2		108		107		—		107		102		12/31/2022
Quarterly Total	$	233,378	$	219,120	$	14,254	$	219,120	$	237,288
				Year End Total	$	19,676

None of the structured notes held by the Company are defined as a Mortgage-Referenced Security by the IAO.

5. SECURITIES LENDING AND REPURCHASE AGREEMENTS

Securities Lending

At December 31, 2022, the Company had no bonds loaned pursuant to the securities lending program. At December 31, 2021, the Company had bonds loaned with a fair value of approximately $253 million pursuant to the securities lending program.

29

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

The following table presents the aggregate fair value of cash collateral received related to the securities lending program and the terms of the contractually obligated collateral positions:

	December 31,
(in millions)	2022		2021
30 days or less	$	—	$	62
31 to 60 days		—		131
61 to 90 days		—		68
Subtotal		—		261
Securities collateral received		—		—
Total collateral received	$	—	$	261

The following table presents the aggregate amortized cost and fair value of cash collateral reinvested related to the securities lending program by maturity date:

	December 31, 2022				December 31, 2021
(in millions)	Amortized Cost		Fair Value		Amortized Cost		Fair Value
Open positions	$	—	$	—	$	258	$	258
Subtotal		—		—		258		258
Securities collateral received		—		—		—		—
Total collateral reinvested	$	—	$	—	$	258	$	258

Repurchase Agreements

At December 31, 2022, no bonds were subject to repurchase agreements to secure amounts borrowed by the Company. At December 31, 2021, bonds with a fair value of approximately $85 million were subject to repurchase agreements to secure amounts borrowed by the Company.

The following table presents the aggregate fair value of cash collateral received related to the repurchase agreement program and the terms of the contractually obligated collateral positions:

	December 31,
(in millions)	2022		2021
Open positions	$	—	$	—
30 days or less		20		45
31 to 60 days		—		26
61 to 90 days		—		—
Greater than 90 days		—		14
Subtotal		20		85
Securities collateral received		—		—
Total collateral received	$	20	$	85

30

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

The following table presents the original (flow) and residual maturity for bi-lateral repurchase agreement transactions for the year ended December 31, 2022:

(in millions)	FIRST      QUARTER		SECOND      QUARTER		THIRD      QUARTER		FOURTH     QUARTER
a. Maximum Amount
1. Open - No Maturity	$	2	$	2	$	—	$	—
2. Overnight		26		27		25		10
3. 2 Days to 1 Week		73		55		54		20
4. > 1 Week to 1 Month		71		61		60		20
5. > 1 Month to 3 Months		—		—		—		—
6. > 3 Months to 1 Year		—		—		—		—
7. > 1 Year		—		—		—		—
b. Ending Balance
1. Open - No Maturity	$	2	$	2	$	—	$	—
2. Overnight		—		—		—		—
3. 2 Days to 1 Week		—		—		—		20
4. > 1 Week to 1 Month		71		60		—		—
5. > 1 Month to 3 Months		—		—		—		—
6. > 3 Months to 1 Year		—		—		—		—
7. > 1 Year		—		—		—		—

The following table presents the Company’s liability to return collateral for the year ended December 31, 2022:

(in millions)	FIRST      QUARTER		SECOND      QUARTER		THIRD      QUARTER		FOURTH     QUARTER
a. Maximum Amount
1. Cash (Collateral - All)	$	172	$	144	$	139	$	50
2. Securities Collateral (FV)		—		—		—		—
b. Ending Balance
1. Cash (Collateral - All)	$	72	$	61	$	—	$	20
2. Securities Collateral (FV)		—		—		—		—

The Company requires a minimum of 95 percent of the fair value of securities sold under the repurchase agreements to be maintained as collateral. Cash collateral received is invested in corporate bonds and the offsetting collateral liability for repurchase agreements is included in other liabilities.

The following table presents the aggregate amortized cost and fair value of cash collateral reinvested related to the repurchase agreement program by maturity date:

	December 31, 2022				December 31, 2021
(in millions)	Amortized Cost		Fair Value		Amortized Cost		Fair Value
Open positions	$	—	$	—	$	78	$	85
Greater than three years		—		—		—		—
Subtotal		—		—		78		85
Securities collateral received		—		—		—		—
Total collateral reinvested	$	—	$	—	$	78	$	85

31

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

The following table presents the fair value of securities under bi-lateral repurchase agreement transactions for the year ended December 31, 2022:

(in millions)	FIRST      QUARTER		SECOND      QUARTER		THIRD      QUARTER		FOURTH     QUARTER
a. Maximum Amount
1. BACV	$	—	$	—	$	—	$	—
2. Nonadmitted - Subset of BACV		—		—		—		—
3. Fair Value		—		—		—		—
b. Ending Balance
1. BACV	$	78	$	76	$	—	$	—
2. Nonadmitted - Subset of BACV		—		—		—		—
3. Fair Value		74		62		—		—

32

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

The following table presents the fair value of securities under bi-lateral repurchase agreement transactions for the year ended December 31, 2022:

(in millions)	1          None		2          NAIC 1		3          NAIC 2		4         NAIC 3
Ending Balance
a. Bonds - BACV	$	—	$	—	$	—	$	—
b. Bonds - FV		—		—		—		—
c. LB & SS - BACV		—		—		—		—
d. LB & SS - FV		—		—		—		—
e. Preferred Stock - BACV		—		—		—		—
f. Preferred Stock - FV		—		—		—		—
g. Common Stock		—		—		—		—
h. Mortgage Loans - BACV		—		—		—		—
i. Mortgage Loans - FV		—		—		—		—
j. Real Estate - BACV		—		—		—		—
k. Real Estate - FV		—		—		—		—
l. Derivatives - BACV		—		—		—		—
m. Derivatives - FV		—		—		—		—
n. Other Invested Assets - BACV		—		—		—		—
o. Other Invested Assets - FV		—		—		—		—
p. Total Assets - BACV		—		—		—		—
q. Total Assets - FV		—		—		—		—
(in millions)	5          NAIC 4		6          NAIC 5		7          NAIC 6		8   Non-Admitted
Ending Balance
a. Bonds - BACV	$	—	$	—	$	—	$	—
b. Bonds - FV		—		—		—		—
c. LB & SS - BACV		—		—		—		—
d. LB & SS - FV		—		—		—		—
e. Preferred Stock - BACV		—		—		—		—
f. Preferred Stock - FV		—		—		—		—
g. Common Stock		—		—		—		—
h. Mortgage Loans - BACV		—		—		—		—
i. Mortgage Loans - FV		—		—		—		—
j. Real Estate - BACV		—		—		—		—
k. Real Estate - FV		—		—		—		—
l. Derivatives - BACV		—		—		—		—
m. Derivatives - FV		—		—		—		—
n. Other Invested Assets - BACV		—		—		—		—
o. Other Invested Assets - FV		—		—		—		—
p. Total Assets - BACV		—		—		—		—
q. Total Assets - FV		—		—		—		—

6. RESTRICTED ASSETS

The Company has restricted assets as detailed below. Assets under restriction are general account assets and are not part of the Separate Accounts.

33

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

The following table presents the carrying value of the Company’s restricted assets:

	December 31,
(in millions)	2022		2021
On deposit with states	$	16	$	16
Securities lending		—		214
Collateral held on securities lending		—		260
FHLB stock and collateral pledged		396		363
Subject to repurchase agreements		—		78
Collateral for derivatives		405		30
Total	$	817	$	961

7. SUBPRIME MORTGAGE RISK EXPOSURE

The following features are commonly recognized characteristics of subprime mortgage loans:

• An interest rate above prime to borrowers who do not qualify for prime rate loans;

• Borrowers with low credit ratings (FICO scores);

• Interest-only or negative amortizing loans;

• Unconventionally high initial loan-to-value ratios;

• Low initial payments based on a fixed introductory rate that expires after a short initial period, then adjusts to a variable index rate plus a margin for the remaining term of the loan;

• Borrowers with less than conventional documentation of their income and/or net assets;

• Very high or no limits on how much the payment amount or the interest rate may increase at reset periods, potentially causing a substantial increase in the monthly payment amount; and/or,

• Substantial prepayment penalties and/or prepayment penalties that extend beyond the initial interest rate adjustment period.

Non-agency RMBS can belong to one of several different categories depending on the characteristics of the borrower, the property and the loan used to finance the property. Categorization is a function of FICO score, the type of loan, loan-to-value ratio, and property type and loan documentation.

Generally, subprime loans are made to borrowers with low FICO scores, low levels of equity and reduced income/asset documentation. Due to these characteristics, subprime borrowers pay a substantially higher interest rate than prime borrowers. In addition, they often utilize mortgage products that reduce their monthly payments in the near-term. These include adjustable-rate mortgages with low initial rates or interest-only loans. Borrowers in products like this often experience significant “payment shock” when the teaser payment resets upwards after the initial fixed period.

The primary classification mechanism the Company uses for subprime loans is FICO score. Specifically, a pool with an average FICO at origination less than 650 is considered to be subprime. However, the Company may subjectively adjust this classification based on an assessment of the other parameters mentioned above.

To monitor subprime securities, the Company uses a model with vintage-specific assumptions for delinquency roll rates, loss severities and the timing of losses. As and when needed, these vintage-based assumptions are supplemented with deal-specific information including, but not limited to, geographic distribution, realized loss severities, trigger status and scenario analysis.

The Company has no direct exposure through investments in subprime mortgage loans. The Company’s exposure is through other investments, primarily in RMBS, as described above.

34

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

The following table presents information regarding the Company’s investments with subprime exposures:

(in millions)	Actual Cost		Book Adjusted      Statement Value		Fair Value		OTTI   Recognized to Date
December 31, 2022
In general account:
RMBS	$	149	$	149	$	156	$	—
CDOs		16		20		18		—
CMBS		—		—		—		—
Total subprime exposure	$	165	$	169	$	174	$	—

The Company has no underwriting exposure to subprime mortgage risk through mortgage guaranty or financial guaranty insurance coverage.

8. DERIVATIVES

The Company has taken positions in certain derivative financial instruments to mitigate or hedge the impact of changes in interest rates, foreign currencies, equity markets, swap spreads, volatility, correlations and yield curve risk on cash flows from investment income, policyholder liabilities and equity. Financial instruments used by the Company for such purposes include interest rate swaps, interest rate swaptions, cross-currency swaps, futures and futures options on equity indices, and futures and futures options on government securities. The Company does not engage in the use of derivative instruments for speculative purposes and is neither a dealer nor trader in derivative instruments.

All derivative instruments are recognized in the financial statements. As a result, derivatives are accounted for at fair value and the changes in the fair value recorded in surplus as unrealized gains or losses, net of deferred taxes. The value of the Company’s exchange traded futures contracts relates to the one day lag in the net cash settlement of these contracts.

The Company recognized a net unrealized capital loss of $95 million in 2022, an unrealized capital gain of $63 million in 2021 and an unrealized capital gain of 11 million in 2020, related to derivatives that did not qualify for hedge accounting.

Net cash collateral received for derivative transactions increased in the year ended 2022, as a result of increases in fair values of derivatives covered by ISDA Master Agreements and Credit Support Annex provisions. At December 31, 2022, the Company held $78 million of collateral for derivatives, which is invested in cash, cash equivalents and/or short-term investments.

Refer to Note 3 for disclosures related to net realized capital gains (losses).

Swaps, Options, and Futures

Interest rate or cross-currency swap agreements are agreements to exchange with a counterparty, at specified intervals, payments of differing character (for example, variable-rate payments exchanged for fixed-rate payments) or in different currencies, based on an underlying principal balance, notional amount. Generally no cash is exchanged at the outset of the contract and no principal payments are made by either party. A single net payment is usually made by one counterparty at each contractual payment due date, and this net payment is included in the Statutory Statement of Operations.

Options are contracts that grant the purchaser, for a premium payment, the right, but not the obligation, either to purchase or sell a financial instrument at a specified price within a specified period of time. The Company purchases call options on the S&P 500 Index to offset the risk of certain guarantees of specific equity-index annuity and universal life policy values. The Company also purchases put options on the S&P 500 Index to offset volatility risk arising from

35

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

minimum guarantees embedded in variable annuities. The options are carried at fair value, with changes in fair value recognized in unrealized investment gains and losses.

Financial futures are contracts between two parties that commit one party to purchase and the other to sell a particular commodity or financial instrument at a price determined on the final settlement day of the contract. Futures contracts detail the quality and quantity of the underlying asset; they are standardized to facilitate trading on a futures exchange. Some futures contracts may call for physical delivery of the asset, while others are settled in cash. The Company uses futures contracts on Euro dollar deposits, U.S. Treasury Notes, U.S. Treasury Bonds, the S&P 500 Index, MidCap 400, Russell 2000, MSCI EAFE, foreign government debt securities, and foreign denominated equity indices to offset the risk of certain guarantees on annuity policy values.

Interest Rate Risk

Interest rate derivatives are used to manage interest rate risk associated with certain guarantees of variable annuities and equity indexed annuities and certain bonds. The Company’s interest rate hedging derivative instruments include (1) interest rate swaps and swaptions; (2) listed futures on government securities; and (3) listed futures options on government securities; and (4) unlisted swaps and swaptions in U.S. Dollar Secured Overnight Financing Rate.

Currency Risk

Foreign exchange contracts used by the Company include cross-currency swaps, which are used to reduce risks from changes in currency exchange rates with respect to investments denominated in foreign currencies that the Company holds.

Equity Risk

Equity derivatives are used to mitigate financial risk embedded in certain insurance liabilities.

Credit Risk

The Company is exposed to credit-related losses in the event of non-performance by counterparties to financial instruments, but it does not expect any counterparties to fail to meet their obligations given their high credit ratings. For over-the-counter (OTC) derivatives, the Company’s net credit exposure is determined based on master netting agreements, which take into consideration all derivative positions with the counterparty, as well as collateral posted by the counterparty at the balance sheet date. The Company is exposed to credit risk when the net position with a particular counterparty results in an asset that exceeds collateral pledged by that counterparty.

For OTC contracts, the Company generally uses an International Swaps and Derivative Association Master Agreement (ISDA Master Agreement) and Credit Support Annexes with bilateral collateral provisions to reduce counterparty credit exposures. An ISDA Master Agreement is an agreement between two counterparties, which may cover multiple derivative transactions and such ISDA Master Agreement generally provides for the net settlement of all or a specified group of these derivative transactions, as well as transferred collateral, through a single payment, in a single currency, in the event of a default affecting any one derivative transaction or a termination event affecting all or a specified group of the transactions. The Company minimizes the risk that counterparties might be unable to fulfill their contractual obligations by monitoring counterparty credit exposure and collateral value and may require additional collateral to be posted upon the occurrence of certain events or circumstances. In the unlikely event of a failure to perform by any of the counterparties to these derivative transactions, there would not be a material effect on the Company’s admitted assets, liabilities or capital and surplus.

The Company has also entered into exchange-traded options and futures contracts. Under exchange-traded futures contracts, the Company agrees to purchase a specified number of contracts with other parties and to post or receive variation margin on a daily basis in an amount equal to the difference in the daily market values of those contracts. The parties with whom the Company enters into exchange-traded futures are regulated futures commission merchants who are members of a trading exchange. The credit risk of exchange-traded futures is partially mitigated because variation margin is settled daily in cash. Exchange-traded option contracts are not subject to daily margin settlements and amounts due to the Company based upon favorable movements in the underlying securities or indices are owed upon exercise.

36

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

The following table presents the notional amounts, statement values and fair values of the Company’s derivative instruments:

	December 31, 2022						December 31, 2021
(in millions)	Contract or Notional Amount		Statement Value		Fair Value		Contract or Notional Amount		Statement Value		Fair Value
Assets:
Interest rate contracts	$	10,173	$	61	$	61	$	2,764	$	60	$	60
Foreign exchange contracts		688		90		90		653		41		41
Equity contracts		1,444		54		54		1,566		121		121
Derivative liabilities, gross		12,305		205		205		4,983		222		222
Counter party netting*		—		(114)		(114)		—		(95)		(95)
Derivative assets, net	$	12,305	$	91	$	91	$	4,983	$	127	$	127
Liabilities:
Interest rate contracts	$	1,064	$	209	$	209	$	327	$	2	$	2
Foreign exchange contracts		1,013		52		52		760		10		10
Equity contracts		1,146		34		34		814		83		83
Derivative liabilities, gross		3,223		295		295		1,901		95		95
Counter party netting*		—		(114)		(114)		—		(95)		(95)
Derivative liabilities, net	$	3,223	$	181	$	181	$	1,901	$	—	$	—

* Represents netting of derivative exposures covered by a qualifying master netting agreement.

The Company has a right of offset of its derivatives asset and liability positions with various counterparties. The following table presents the effect of the right of offsets:

	December 31, 2022						December 31, 2021
(in millions)	Assets			Liabilities			Assets			Liabilities
Gross amount recognized	$	205		$	297		$	222		$	(95	)
Amount offset		(114	)		(114	)		(95	)		95
Net amount presented in the Statement of Admitted
Assets, Liabilities, and Capital and Surplus	$	91		$	183		$	127		$	—

9. INFORMATION ABOUT FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK AND FINANCIAL INSTRUMENTS WITH CONCENTRATIONS OF CREDIT RISK

The following table presents the Company’s derivative financial instruments with concentrations of credit risk:

	December 31, 2022				December 31, 2021
(in millions)	Contract or Notional Amount		Final Maturity Date		Contract or Notional Amount		Final Maturity Date
Derivative assets:
Interest rate contracts	$	10,173		2061	$	2,764		2061
Foreign exchange contracts		688		2049		653		2049
Equity contracts		1,444		2023		1,566		2022
Derivative liabilities:
Interest rate contracts		1,064		2052		327		2027
Foreign exchange contracts		1,013		2045		760		2056
Equity contracts		1,146		2023		814		2022

The credit exposure to the Company’s derivative contracts is limited to the fair value of such contracts that are favorable to the Company at the reporting date.

The credit exposure to the Company’s derivative contracts aggregated $162 million and $77 million at December 31, 2022 and 2021, respectively.

37

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

10. FAIR VALUE INSTRUMENTS

Fair Value Measurements

The Company carries certain financial instruments at fair value. The Company defines the fair value of a financial instrument as the amount that would be received from the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The Company is responsible for the determination of the value of the investments carried at fair value and the supporting methodologies and assumptions.

The degree of judgment used in measuring the fair value of financial instruments generally inversely correlates with the level of observable valuation inputs. The Company maximizes the use of observable inputs and minimizes the use of unobservable inputs when measuring fair value. Financial instruments with quoted prices in active markets generally have more pricing observability and less judgment is used in measuring fair value. Conversely, financial instruments for which no quoted prices are available have less observability and are measured at fair value using valuation models or other pricing techniques that require more judgment. Pricing observability is affected by a number of factors, including the type of financial instrument, whether the financial instrument is new to the market and not yet established, the characteristics specific to the transaction, liquidity and general market conditions

Fair Value Hierarchy

Assets and liabilities recorded at fair value are measured and classified in accordance with a fair value hierarchy consisting of three “levels” based on the observability of valuation inputs:

• Level 1: Fair value measurements based on quoted prices (unadjusted) in active markets that the Company has the ability to access for identical assets or liabilities. Market price data generally is obtained from exchange or dealer markets. The Company does not adjust the quoted price for such instruments.

• Level 2: Fair value measurements based on inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 inputs include quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, and inputs other than quoted prices that are observable for the asset or liability, such as interest rates and yield curves that are observable at commonly quoted intervals.

• Level 3: Fair value measurements based on valuation techniques that use significant inputs that are unobservable. Both observable and unobservable inputs may be used to determine the fair values of positions classified in Level 3. The circumstances for using these measurements include those in which there is little, if any, market activity for the asset or liability. Therefore, the Company must make certain assumptions as to the inputs a hypothetical market participant would use to value that asset or liability. In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In those cases, the level in the fair value hierarchy within which the fair value measurement in its entirety falls is determined based on the lowest level input that is significant to the fair value measurement in its entirety.

The following methods and assumptions were used to estimate the fair value of each class of financial instruments for which it is practicable to estimate that value.

Bonds: Fair value is based principally on value from independent third-party valuation service providers, broker quotes and other independent information.

Preferred stocks: Fair value of unaffiliated preferred stocks is based principally on value from independent third-party service providers, broker quotes and other independent information.

Cash, cash equivalents and short term investments: Carrying amount approximate fair value because of the relatively short period of time between origination and expected realization and their limited exposure to credit risk.

Mortgage loans: Fair values are primarily determined by discounting future cash flows to the present at current market rates, using expected prepayment rates.

Contract loans: Carrying amounts, which approximate fair value, are generally equal to unpaid principal amount as of each reporting date. No consideration is given to credit risk because contract loans are effectively collateralized by the cash surrender value of the policies.

38

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

Securities lending reinvested collateral assets: Securities lending assets are generally invested in short-term investments and thus carrying amounts approximate fair values because of the relatively short period of time between origination and expected realizations.

Separate account assets: Variable annuity and variable universal life assets are carried at the market value of the underlying securities. Certain separate account assets related to market value adjustment fixed annuity contracts are carried at book value. Fair value is based principally on the value from independent third-party valuation service providers, broker quotes and other independent information.

Policy reserves and contractual liabilities: Fair value for investment contracts (those without significant mortality risk) not accounted for at fair value were estimated for disclosure purposes using discounted cash flow calculations based upon interest rates currently being offered for similar contracts with maturities consistent with those remaining for the contracts being valued. When no similar contracts are being offered, the discount rate is the appropriate swap rates (if available) or current risk-free interest rates consistent with the currency in which cash flows are denominated.

Payable for securities lending: Cash collateral received from the securities lending program is invested in short-term investments and the offsetting liability is included in payable for securities lending. The carrying amount of this liability approximates fair value because of the relatively short period between origination of the liability and expected settlement.

Receivables/payables for securities: Such amounts represent transactions of a short-term nature for which the statement value is considered a reasonable estimate of fair value.

Fair Value Information about Financial Instruments Not Measured at Fair Value

The following table presents the aggregate fair values of the Company’s financial instruments not measured at fair value compared to their statement values:

(in millions)	Aggregate Fair Value			Admitted   Assets or Liabilities			Level 1		Level 2			Level 3
December 31, 2022
Assets:
Bonds	$	16,449		$	18,993		$	—	$	13,991		$	2,458
Preferred stocks		6			6			—		6			—
Common stocks		18			18			—		18			—
Cash, cash equivalents and short-term investments		389			389			318		71			—
Mortgage loans		3,606			3,906			—		—			3,606
Contract loans		141			141			—		—			141
Derivatives		(6	)		(7	)		—		(6	)		—
Receivables for securities		25			25			—		25			—
Separate account assets		1,130			1,130			—		1,130			—
Liabilities:
Policy reserves and contractual liabilities		542			523			—		8			534
Payable for securities		1			1			—		1			—
December 31, 2021
Assets:
Bonds	$	21,516		$	19,827		$	—	$	18,737		$	2,779
Preferred stocks		7			7			—		7			—
Common stocks		18			18			—		18			—
Cash, cash equivalents and short-term investments		177			177			134		43			—
Mortgage loans		3,370			3,189			—		—			3,370
Contract loans		147			147			—		—			147
Receivables for securities		6			6			—		6			—
Securities lending reinvested collateral assets		258			258			—		258			—
Separate account assets		1,191			1,191			—		1,191			—
Liabilities:
Policy reserves and contractual liabilities		659			507			—		12			647
Payable for securities		26			26			—		26			—
Payable for securities lending		261			261			—		261			—

39

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

Valuation Methodologies of Financial Instruments Measured at Fair Value

Bonds

Bonds with NAIC 6 or 6* designations and redeemable preferred stocks with NAIC 4, 5 or 6 designations are carried at the lower of amortized cost or fair value. Perpetual preferred stock are carried at fair value, not to exceed any currently effective call rate. The Company maximizes the use of observable inputs and minimizes the use of unobservable inputs when measuring fair value. Whenever available, the Company obtains quoted prices in active markets for identical assets at the balance sheet date to measure bonds at fair value. Market price data generally is obtained from exchange or dealer markets.

The Company estimates the fair value of securities not traded in active markets, by referring to traded securities with similar attributes, using dealer quotations, a matrix pricing methodology, discounted cash flow analyses or internal valuation models. This methodology considers such factors as the issuer’s industry, the security’s rating and tenor, its coupon rate, its position in the capital structure of the issuer, yield curves, credit curves, prepayment rates and other relevant factors. For bonds that are not traded in active markets or that are subject to transfer restrictions, valuations are adjusted to reflect illiquidity and/or non-transferability, and such adjustments generally are based on available market evidence. In the absence of such evidence, management’s best estimate is used.

Fair values for bonds and preferred stocks based on observable market prices for identical or similar instruments implicitly include the incorporation of counterparty credit risk. Fair values for bonds and preferred stocks based on internal models incorporate counterparty credit risk by using discount rates that take into consideration cash issuance spreads for similar instruments or other observable information.

Common Stocks (Unaffiliated)

Whenever available, the Company obtains quoted prices in active markets for identical assets at the balance sheet date to measure equity securities at fair value. Market price data is generally obtained from exchanges or dealer markets.

Freestanding Derivatives

Derivative assets and liabilities can be exchange-traded or traded OTC. The Company generally values exchange-traded derivatives, such as futures and options, using quoted prices in active markets for identical derivatives at the balance sheet date.

OTC derivatives are valued using market transactions and other observable market evidence whenever possible, including market-based inputs to models, model calibration to market clearing transactions, broker or dealer quotations or alternative pricing sources with reasonable levels of price transparency. When models are used, the selection of a particular model to value an OTC derivative depends on the contractual terms of, and specific risks inherent in, the instrument as well as the availability of pricing information in the market. The Company generally uses similar models to value similar instruments. Valuation models can require a variety of inputs, including contractual terms, market prices and rates, yield curves, credit curves, measures of volatility, prepayment rates and correlations of such inputs. For OTC derivatives that trade in liquid markets, such as generic forwards, swaps and options, model inputs can generally be corroborated by observable market data by correlation or other means, and model selection does not involve significant management judgment.

Certain OTC derivatives trade in less liquid markets with limited pricing information, and the determination of fair value for these derivatives is inherently more difficult. When the Company does not have corroborating market evidence to support significant model inputs and cannot verify the model using market transactions, the transaction price is initially used as the best estimate of fair value. Accordingly, when a pricing model is used to value such an instrument, the model is adjusted so the model value at inception equals the transaction price. Subsequent to initial recognition, the Company updates valuation inputs when corroborated by evidence such as similar market transactions, independent third-party valuation services and/or broker or dealer quotations, or other empirical market data. When appropriate, valuations are adjusted for various factors such as liquidity, bid/offer spreads and credit considerations. Such adjustments are generally based on available market evidence. In the absence of such evidence, management’s best estimate is used.

40

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

Separate Account Assets

Separate account assets are comprised primarily of registered and open-ended variable funds that trade daily and are measured at fair value using quoted prices in active markets for identical assets. Certain separate account assets are carried at amortized cost.

41

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

Assets and Liabilities Measured at Fair Value

The following table presents information about assets and liabilities measured at fair value:

(in millions)	Level 1		Level 2		Level 3		Counterparty Netting*			Total
December 31, 2022
Assets at fair value:
Bonds
Industrial and miscellaneous	$	—	$	7	$	8	$	—		$	15
Total bonds		—		7		8		—			15
Preferred stock
Industrial and miscellaneous		—		—		21		—			21
Total preferred stock		—		—		21		—			21
Common stock
Industrial and miscellaneous		—		—		—		—			—
Total common stock		—		—		—		—			—
Derivative assets:
Interest rate contracts		—		47		14		—			61
Foreign exchange contracts		—		90		—		—			90
Equity contracts		1		53		—		—			54
Counterparty netting		—		—		—		(114	)		(114	)
Total derivative assets		1		190		14		(114	)		91
Separate account assets		3,272		1,010		—		—		$	4,282
Total assets at fair value	$	3,273	$	1,207	$	43	$	(114	)	$	4,409
Liabilities at fair value:
Derivative liabilities:
Interest rate contracts	$	—	$	209	$	—	$	—		$	209
Foreign exchange contracts		—		46		—		—			46
Equity contracts		—		34		—		—			34
Counterparty netting		—		—		—		(114	)		(114	)
Total derivative liabilities		—		289		—		(114	)		175
Total liabilities at fair value	$	—	$	289	$	—	$	(114	)	$	175
December 31, 2021
Assets at fair value:
Bonds
Industrial and miscellaneous	$	—	$	—	$	36	$	—		$	36
Total bonds		—		—		36		—			36
Preferred stock
Industrial and miscellaneous		—		—		2		—			2
Total preferred stock		—		—		2		—			2
Common stock
Industrial and miscellaneous		—		—		—		—			—
Total common stock		—		—		—		—			—
Derivative assets:
Interest rate contracts		—		60		—		—			60
Foreign exchange contracts		—		41		—		—			41
Equity contracts		1		120		—		—			121
Counterparty netting		—		—		—		(95	)		(95	)
Total derivative assets		1		221		—		(95	)		127
Separate account assets		4,052		905		—		—			4,957
Total assets at fair value	$	4,053	$	1,126	$	38	$	(95	)	$	5,122
Liabilities at fair value:
Derivative liabilities:
Interest rate contracts	$	—	$	2	$	—	$	—		$	2
Foreign exchange contracts	$	—	$	10	$	—	$	—		$	10
Equity contracts		—		83		—		—			83
Counterparty netting		—		—		—		(95	)		(95	)
Total derivative liabilities		—		95		—		(95	)		—
Total liabilities at fair value	$	—	$	95	$	—	$	(95	)	$	—

* Represents netting of derivative exposures covered by a qualifying master netting agreement.

42

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

Changes in Level 3 Fair Value Measurements

The following tables present changes in Level 3 assets and liabilities measured at fair value and the gains (losses) related to the Level 3 assets and liabilities that remained on the Statutory Statements of Admitted Assets, Liabilities and Capital and Surplus:

(in millions)	Bonds			Preferred Stocks		Common Stocks			Derivative Assets			Total        Assets
Balance, January 1, 2021	$	1		$	—	$	—		$	—		$	1
Total realized/unrealized capital gains or losses:
Included in net (loss) income		1			—		1			—			2
Included in surplus		(1	)		—		—			—			(1	)
Purchases, issuances and settlements		33			2		(1	)		—			34
Transfers into Level 3		2			—		—			—			2
Transfers out of Level 3		—			—		—			—			—
Balance, December 31, 2021	$	36		$	2	$	—		$	—		$	38
Included in net (loss) income		1			—		—			(10	)		(9	)
Included in surplus		(3	)		—		—			10			7
Purchases, issuances and settlements		(55	)		19		—			14			(22	)
Transfers into Level 3		29			—		—			—			29
Transfers out of Level 3		—			—		—			—			—
Balance, December 31, 2022	$	8		$	21	$	—		$	14		$	43

Assets are transferred out of Level 3 when circumstances change such that significant inputs can be corroborated with market observable data or when the asset is no longer carried at fair value. This may be due to a significant increase in market activity for the asset, a specific event, one or more significant inputs becoming observable or when a long-term interest rate significant to a valuation becomes short-term and thus observable. Transfers out of level 3 can also occur due to favorable credit migration resulting in a higher NAIC designation. Securities are generally transferred into Level 3 due to a decrease in market transparency, downward credit migration and an overall increase in price disparity for certain individual security types. The Company’s policy is to recognize transfers in and out at the end of the reporting period, consistent with the date of the determination of fair value.

In both 2022 and 2021, there were no transfers between Level 1 and Level 2 securities.

Both observable and unobservable inputs may be used to determine the fair values of positions classified in Level 3 in the tables above. As a result, the unrealized capital gains (losses) on instruments held at December 31, 2022 and 2021 may include changes in fair value that were attributable to both observable and unobservable inputs (e.g., changes in market interest rates) and unobservable inputs (e.g., changes in unobservable long-dated volatilities).

Quantitative Information About Level 3 Fair Value Measurements

The Company had no quantitative information about level 3 fair value measurements to report at December 31, 2022.

43

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

Gross Basis Fair Value Measurements

The following table presents the Company’s derivative assets and liabilities measured at fair value, on a gross basis, before counterparty and cash collateral netting:

(in millions)	Level 1		Level 2			Level 3		Total
December 31, 2022
Derivative assets at fair value	$	2	$	190		$	14	$	206
Derivative liabilities at fair value		—		(296	)		—		(296	)
December 31, 2021
Derivative assets at fair value	$	1	$	221		$	—	$	222
Derivative liabilities at fair value		—		95			—		95

11. AGGREGATE POLICY RESERVES AND DEPOSIT FUND LIABILITIES

The following table presents the Company’s reserves by major category:

	Years ended December 31,
(in millions)	2022			2021
Life insurance	$	3,426		$	3,417
Annuities (excluding supplementary contracts with life contingencies)		16,840			16,246
Supplementary contracts with life contingencies		157			126
Disability - active lives		2			2
Disability - disabled lives		55			59
Excess of VM-21 reserves over basic reserves		124			138
Deficiency reserves		237			238
Other miscellaneous reserve		1,484			1,466
Gross life and annuity reserves		22,325			21,692
Reinsurance ceded		(197	)		(253	)
Net life and annuity reserves		22,128			21,439
Accident and health reserves
Unearned premium reserves		8			9
Present value of amounts not yet due on claims		174			191
Additional contract reserves		41			41
Gross accident and health reserves		223			241
Reinsurance ceded		(16	)		(17	)
Net accident and health reserves		207			224
Aggregate policy reserves	$	22,335		$	21,663

The following table presents the withdrawal characteristics of annuity actuarial reserves and deposit-type contract funds and other liabilities without life contingencies:

A. Individual Annuities:

	December 31, 2022
(in millions)	General account		Separate   account with   guarantees		Separate account   nonguaranteed		Total		% of Total
(1) Subject to discretionary withdrawal:
a. With market value adjusted	$	2,661	$	—	$	—	$	2,661		13.62	%
b. At book value less current surrender charge of 5% or more		3,697		—		—		3,697		18.93	%
c. At fair value		—		—		4,166		4,166		21.33	%
d. Total with market adjustment or at fair value		6,358		—		4,166		10,524		53.88	%
e. At book value without adjustment   (minimal or no charge or adjustment)		6,185		—		—		6,185		31.67	%
(2) Not subject to discretionary withdrawal		2,822		—		1		2,823		14.45	%
(3) Total (gross: direct + assumed)	$	15,365	$	—	$	4,167	$	19,532		100.00	%
(4) Reinsurance ceded		—		—		—		—
(5) Total (net)* (3) - (4)	$	15,365	$	—	$	4,167	$	19,532
(6) Amount included in A(1)b above that will move to A(1)e in the year after statement date:	$	908	$	—	$	—	$	908

* Reconciliation of total annuity actuarial reserves and deposit fund liabilities.

44

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

B. Group Annuities:

	December 31, 2022
(in millions)	General account		Separate   account with   guarantees		Separate account   nonguaranteed		Total		% of Total
(1) Subject to discretionary withdrawal:
a. With market value adjusted	$	1	$	—	$	—	$	1		0.04	%
b. At book value less current surrender charge of 5% or more		—		—		—		—		—	%
c. At fair value		—		—		2		2		0.07	%
d. Total with market adjustment or at fair value		1		—		2		3		0.11	%
e. At book value without adjustment   (minimal or no charge or adjustment)		486		—		—		486		17.83	%
(2) Not subject to discretionary withdrawal		1,145		1,092		—		2,237		82.06	%
(3) Total (gross: direct + assumed)	$	1,632	$	1,092	$	2	$	2,726		100.00	%
(4) Reinsurance ceded		—		—		—		—
(5) Total (net)* (3) - (4)	$	1,632	$	1,092	$	2	$	2,726
(6) Amount included in B(1)b above that will move to B(1)e in the year after statement date:	$	—	$	—	$	—	$	—

* Reconciliation of total annuity actuarial reserves and deposit fund liabilities.

C. Deposit-Type Contracts (no life contingencies):

	December 31, 2022
(in millions)	General account		Separate   account with   guarantees		Separate account   nonguaranteed		Total		% of Total
(1) Subject to discretionary withdrawal:
a. With market value adjusted	$	—	$	—	$	—	$	—		—	%
b. At book value less current surrender charge of 5% or more		—		—		—		—		—	%
c. At fair value		—		—		—		—		—	%
d. Total with market adjustment or at fair value		—		—		—		—		—	%
e. At book value without adjustment   (minimal or no charge or adjustment)		18		—		—		18		2.36	%
(2) Not subject to discretionary withdrawal		743		—		1		744		97.64	%
(3) Total (gross: direct + assumed)	$	761	$	—	$	1	$	762		100.00	%
(4) Reinsurance ceded		—		—		—		—
(5) Total (net)* (3) - (4)	$	761	$	—	$	1	$	762
(6) Amount included in C(1)b above that will move to C(1)e in the year after statement date:	$	—	$	—	$	—	$	—

* Represents annuity reserves reported in separate accounts liabilities.

45

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

Withdrawal characteristics of Life Actuarial Reserves as of December 31, 2022:

	December 31, 2022
	General Account						Separate Account - Nonguaranteed
(in millions)	Account     value		Cash value		Reserve		Account     value		Cash value		Reserve
A. Subject to discretionary withdrawal, surrender values, or policy loans:
(1) Term policies with cash value	$	—	$	8	$	21	$	—	$	—	$	—
(2) Universal life		1,189		1,182		1,291		—		—		—
(3) Universal life with secondary guarantees		136		125		692		—		—		—
(4) Indexed universal life		8		8		8		—		—		—
(5) Indexed universal life with secondary guarantees		45		30		60		—		—		—
(6) Indexed life		—		—		—		—		—		—
(7) Other permanent cash value life insurance		56		346		389		9		9		9
(8) Variable life		—		—		—		—		—		—
(9) Variable universal life		1		1		1		10		10		10
(10) Miscellaneous reserves		—		—		—		—		—		—
B. Not subject to discretionary withdrawal or no cash values
(1) Term policies without cash value		—		—	$	965		—		—	$	—
(2) Accidental death benefits		—		—		—		—		—		—
(3) Disability - active lives		—		—		2		—		—		—
(4) Disability - disabled lives		—		—		55		—		—		—
(5) Miscellaneous reserves		—		—		315		—		—		—
C. Total (gross: direct + assumed)	$	1,435	$	1,700	$	3,799	$	19	$	19	$	19
D. Reinsurance ceded		54		46		197		—		—		—
E. Total (net) (C) - (D)	$	1,381	$	1,654	$	3,602	$	19	$	19	$	19

12. SEPARATE ACCOUNTS

Separate Accounts

The separate accounts held by the Company consist primarily of variable life insurance policies and variable annuities. These contracts generally are non-guaranteed in nature such that the benefit is determined by the performance and/or market value of the investments held in the separate accounts. The net investment experience of the separate accounts is credited directly to the policyholder and can be positive or negative.

The separate accounts also include a funding agreement, which provides a stable value protection feature on the assets held within the account.

The Company does not engage in securities lending transactions within the separate accounts.

The legal insulation of the separate account assets prevents such assets from being generally available to satisfy claims resulting from the general account.

The following table presents separate account assets by product or transaction:

	December 31, 2022				December 31, 2021
(in millions)	Legally     Insulated Assets		Separate  Accounts Assets (Not Legally Insulated)		Legally     Insulated Assets		Separate  Accounts Assets (Not Legally Insulated)
Variable annuity products	$	4,300	$	—	$	4,982	$	—
Variable Universal Life Products		20		—		26		—
Terminal funding		1,092		—		1,140		—
Total	$	5,412	$	—	$	6,148	$	—

46

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

Some separate account liabilities are guaranteed by the general account. To compensate the general account for the risks taken, the separate accounts pay risk charges to the general account.

If claims were filed on all contracts, the current total maximum guarantee the general account would provide to the separate account as of December 31, 2022 and 2021 is $246 million and $49 million, respectively.

There was no separate account business seed money at December 31, 2022 and 2021.

The following table presents the risk charges paid by the separate accounts and the guarantees paid by the general account:

(in millions)	Risk Charge paid by the Separate Account		Guarantees Paid by the General Account
2022	$	63	$	2
2021		53		1
2020		45		—
2019		37		—
2018		30		—

The following table presents information regarding the separate accounts:

(in millions)	Indexed		Non- indexed guarantee less than or equal to 4%		Non- indexed guarantee more than 4%		Non- guaranteed separate accounts		Total
December 31, 2022
Premiums, considerations or deposits	$	—	$	—	$	—	$	299	$	299
Reserves for accounts with assets at:
Market value	$	—	$	—	$	—	$	4,194	$	4,194
Amortized costs		—		1,092		—		—		1,092
Total reserves	$	—	$	1,092	$	—	$	4,194	$	5,286
By withdrawal characteristics:
Subject to discretionary withdrawal with MVA	$	—	$	1,092	$	—	$	—	$	1,092
At market value		—		—		—		4,192		4,192
Subtotal		—		1,092		—		4,192		5,284
Not subject to discretionary withdrawal		—		—		—		2		2
Total reserves	$	—	$	1,092	$	—	$	4,194	$	5,286
December 31, 2021
Premiums, considerations or deposits	$	—	$	—	$	—	$	1,178	$	1,178
Reserves for accounts with assets at:
Market value	$	—	$	—	$	—	$	4,863	$	4,863
Amortized costs		—		1,139		—		—		1,139
Total reserves	$	—	$	1,139	$	—	$	4,863	$	6,002
By withdrawal characteristics:
Subject to discretionary withdrawal with MVA	$	—	$	1,139	$	—	$	—	$	1,139
At market value		—		—		—		4,861		4,861
Subtotal		—		1,139		—		4,861		6,000
Not subject to discretionary withdrawal		—		—		—		2		2
Total reserves	$	—	$	1,139	$	—	$	4,863	$	6,002

47

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

Reconciliation of Net Transfers to or from Separate Accounts

The following table presents a reconciliation of the net transfers to (from) separate accounts:

	Years Ended December 31,
(in millions)	2022		2021		2020
Transfers to separate accounts	$	299	$	1,178	$	595
Transfers from separate accounts		(312)		(331)		(209)
Net transfers to (from) separate accounts		(13)		847		386
Reconciling adjustments:
Deposit-type contracts		—		—		—
Total reconciling adjustments		—		—		—
Transfers as reported in the Statutory Statements of Operations	$	(13)	$	847	$	386

13. RESERVES FOR GUARANTEED POLICY BENEFITS AND ENHANCEMENTS

Variable annuity contracts may include certain contractually guaranteed benefits to the contract holder. These guaranteed features include GMDB that are payable in the event of death, and living benefits that are payable in the event of annuitization, or, in other instances, at specified dates during the accumulation period. Living benefits include guaranteed minimum withdrawal benefits (GMWB) and, to a lesser extent, guaranteed minimum accumulation benefits (GMAB), which are no longer offered. A variable annuity contract may include more than one type of guaranteed benefit feature; for example, it may have both a GMDB and a GMWB. However, a policyholder generally can only receive payout from one guaranteed feature on a contract containing a death benefit and a living benefit, i.e. the features are mutually exclusive. A policyholder cannot purchase more than one living benefit on one contract. The net amount at risk for each feature is calculated irrespective of the existence of other features; as a result, the net amount at risk for each feature is not additive to that of other features.

Reserves for GMDB and GMWB were included in the VACARVM reserves. Total reserves in excess of basic reserves were $124 million and $138 million at December 31, 2022 and 2021, respectively.

GMDB

Depending on the product, the GMDB feature may provide a death benefit of either (a) total deposits made to the contract less any partial withdrawals plus a minimum return or (b) the highest contract value attained, typically on any anniversary date minus any subsequent withdrawals following the contract anniversary.

The net amount at risk, which represents the guaranteed benefit exposure in excess of the current account value if death claims were filed on all contracts related to GMDB, was $227 million and $7 million at December 31, 2022 and 2021, respectively.

GMWB

Certain of the Company’s variable annuity contracts offer optional GMWB. With a GMWB, the contract holder can monetize the excess of the guaranteed amount over the account value of the contract only through a series of withdrawals that do not exceed a specific percentage per year of the guaranteed amount. If, after the series of withdrawals, the account value is exhausted, the contract holder will receive a series of annuity payments equal to the remaining guaranteed amount, and, for lifetime GMWB products, the annuity payments continue as long as the covered person(s) are living.

The net amount at risk for GMWB represents the present value of minimum guaranteed withdrawal payments, in accordance with contract terms, in excess of account value. The net amount at risk related to these guarantees was $10 million and $32 million at December 31, 2022 and 2021, respectively. The Company uses derivative instruments and other financial instruments to mitigate a portion of the exposure that arises from GMWB.

48

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

14. PARTICIPATING POLICY CONTRACTS

Participating policy contracts entitle a policyholder to share in earnings through dividend payments. These contracts represented 7.0 percent and 10.8 percent of gross insurance in-force at December 31, 2022, 2021 and 2020, respectively. Policyholder dividends for the years ended December 31, 2022, 2021 and 2020 were immaterial.

15. PREMIUM AND ANNUITY CONSIDERATIONS DEFERRED AND UNCOLLECTED

The following table presents the deferred and uncollected insurance premiums and annuity consideration (before deduction for amounts non-admitted):

	December 31, 2022				December 31, 2021
(in millions)	Gross		Net of Loading		Gross		Net of Loading
Ordinary new business		—		—		—		—
Ordinary renewal		18		46		10		44
Total	$	18	$	46	$	10	$	44

16. REINSURANCE

In the ordinary course of business, the Company utilizes internal and third-party reinsurance relationships to manage insurance risks and to facilitate capital management strategies. Long-duration reinsurance is effected principally under yearly renewable term treaties. Pools of highly-rated third party reinsurers are utilized to manage net amounts at risk in excess of retention limits. Reinsurance agreements do not relieve the Company of its direct obligations from its beneficiaries. Thus, a credit exposure exists with respect to reinsurance ceded to the extent that any reinsurer fails to meet the obligations assumed under any reinsurance agreement. In addition, the Company assumes reinsurance from other insurance companies.

Reinsurance premiums assumed and reserves on reinsurance assumed were not significant in 2022, 2021 or 2020. Reinsurance premiums ceded in 2022, 2021 and 2020 were $133 million, $205 million and $210 million, respectively. The reserve credit taken on reinsurance ceded was $213 million and $270 million at December 31, 2022 and 2021, respectively. Amounts payable or recoverable for reinsurance on policy and contract liabilities are not subject to periodic or maximum limits. At December 31, 2022 and 2021, the Company’s reinsurance recoverables were $49 million and $69 million, respectively.

The NAIC Model Regulation “Valuation of Life Insurance Policies” (Regulation XXX) requires U.S. life insurers to establish additional statutory reserves for term life insurance policies with long-term premium guarantees and universal life policies with secondary guarantees (ULSGs). In addition, NAIC Actuarial Guideline 38 (Guideline AXXX) clarifies the application of Regulation XXX as to these guarantees, including certain ULSGs.

The Company manages the capital impact of statutory reserve requirements under Regulation XXX through intercompany reinsurance. The Company has a coinsurance/modified coinsurance agreement (the Co/Modco Agreement) with AIG Life of Bermuda, Ltd. (AIGB), an affiliated offshore life insurer. Under the Co/Modco Agreement, AIGB reinsures a 90 percent quota share of the Company’s net liability on term life contracts issued by the Company with issue dates on or after March 1, 2002 through August 1, 2009. AIGB is a Bermuda licensed insurer but is not licensed to transact insurance or reinsurance, nor is accredited as a reinsurer in the State of New York. At December 31, 2022 and 2021, the Company did not report any liabilities for unauthorized reinsurance, as the coinsurance reserves ($116 million and $158 million, respectively) ceded to AIGB were fully secured by letters of credit. These letters of credit, secured by AIGB for the benefit of the Company, contain applicable provisions required by NAIC SAP and are subject to reimbursement by AIG in the event of a drawdown. In addition, there are certain terms and conditions regarding events of default, which if triggered by future AIG events, would require the Company to pursue a variety of remedies to preserve the amount of the reserve credit. Pursuant to the modified coinsurance portion of the Co/Modco Agreement, the Company does not record a reserve credit since it retains, controls, and owns all assets held in relation to the modified coinsurance reserve.

49

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

The Co/Modco Agreement decreased the Company’s pre-tax earnings by $78 million, $68 million and $47 million in 2022, 2021 and 2020, respectively. The agreement is unlimited in duration, but was amended to terminate for new business issued on and after August 1, 2009.

In both 2022 and 2021, the Company commuted reinsurance treaties with non-affiliated reinsurers, which resulted in increases in the Company’s pre-tax earnings of less than $1 million. No treaties with non-affiliated reinsurers were commuted in 2020.

17. FEDERAL INCOME TAXES

Recent U.S. Tax Law Changes

On November 15, 2021, the U.S. enacted the Infrastructure Investment and Jobs Act to improve infrastructure in the U.S. The tax provisions for the Infrastructure Investment and Jobs Act have not had and are currently not expected to have a material impact on our U.S. federal tax liabilities.

On August 16, 2022, the U.S. enacted the Inflation Reduction Act of 2022, which finances climate and energy provisions and an extension of enhanced subsidies under the Affordable Care Act with a 15% corporate alternative minimum tax (“CAMT”) on adjusted financial statement income for corporations with profits over $1 billion, a 1% stock buyback tax, increased IRS enforcement funding, and Medicare’s new ability to negotiate prescription drug prices. The Company has not determined as of the reporting date if it will be subject to the CAMT in 2023. The 2022 financial statements do not include the estimated impact of the CAMT, because a reasonable estimate cannot be made.

The following table presents the components of the net deferred tax assets and liabilities:

	December 31, 2022						December 31, 2021						Change
(in millions)	Ordinary		Capital		Total		Ordinary		Capital		Total		Ordinary			Capital		Total
Gross DTA	$	746	$	159	$	905	$	664	$	95	$	759	$	82		$	64	$	146
Statutory valuation allowance adjustment		—		29		29		—		—		—		—			29		29
Adjusted gross DTA		746		130		876		664		95		759		82			35		117
DTA non-admitted		524		130		654		478		95		573		46			35		81
Net admitted DTA		222		—		222		186		—		186		35			—		36
DTL		36		—		36		55		—		55		(19	)		—		(19	)
Total	$	186	$	—	$	186	$	131	$	—	$	131	$	55		$	—	$	55

The following table presents the ordinary and capital DTA admitted assets as the result of the application of SSAP 101:

	December 31, 2022						December 31, 2021						Change
(in millions)	Ordinary		Capital		Total		Ordinary		Capital		Total		Ordinary			Capital		Total
Admission calculation components
SSAP 101
Federal income taxes paid in prior years recoverable through loss carry backs	$	—	$	—	$	—	$	—	$	—	$	—	$	—		$	—	$	—
Adjusted gross DTA expected to be realized (excluding amount of DTA from above) after application of the threshold limitation		186		—		186		131		—		131		55			—		55
1. Adjusted gross DTA expected to be realized following the reporting date		186		—		186		131		—		131		55			—		55
2. Adjusted gross DTA allowed per limitation threshold		—		—		285		—		—		357		—			—		(72	)
Adjusted gross DTA (excluding the amount of DTA from above) offset by gross DTL		36		—		36		55		—		55		(19	)		—		(19	)
DTA admitted as the result of application of SSAP 101	$	222	$	—	$	222	$	186	$	—	$	186	$	36		$	—	$	36

50

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

The following table presents the ratio percentage and amount of adjusted capital to determine the recovery period and threshold limitation amount:

	Years Ended December 31,
($ in millions)	2022			2021
Ratio percentage used to determine recovery period and threshold limitation amount		768	%		941	%
Amount of adjusted capital and surplus used to determine recovery period and threshold limitation amount	$	1,901		$	2,383

The Company has no tax planning strategies used in the determination of adjusted gross DTA’s or net admitted DTA’s.

The Company’s planning strategy does not include the use of reinsurance.

The Company is not aware of any significant DTLs that are not recognized in the statutory financial statements.

The following tables present the major components of the current income tax expense and net deferred tax assets (liabilities):

	Years Ended December 31,
(in millions)	2022			2021		2020
Current income tax expense
Federal	$	143		$	132	$	51
Federal income tax on net capital gains (losses)		(35	)		2		60
Federal income tax incurred		108			134		111
	Years Ended December 31,
(in millions)	2022			2021		Change
Deferred tax assets:
Ordinary:
Policyholder reserves	$	562		$	531	$	31
Investments		32			2		30
Deferred acquisition costs		136			122		14
Fixed assets		4			5		(1	)
Net operating loss carry forward		8			—		8
Tax credit carryforward		—			—		—
Other (including items less than 5% of total ordinary tax assets)		4			4		—
Subtotal		746			664		82
Non-admitted		524			478		46
Admitted ordinary deferred tax assets		222			186		36
Capital:
Investments		159			95		64
Real Estate					—		—
Subtotal		159			95		64
Statutory valuation allowance adjustment		29					29
Non-admitted		130			95		35
Admitted capital deferred tax assets		—			—		—
Admitted deferred tax assets		222			186		36
Deferred tax liabilities:
Ordinary:
Deferred and uncollected premium		16			15		273
Policyholder reserves		20			40		(20	)
Deferred tax liabilities		36			55		(20	)
Net deferred tax assets	$	186		$	131	$	56

51

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

The change in net deferred income taxes is comprised of the following (this analysis is exclusive of non-admitted assets as the change in non-admitted assets and the change in net deferred income taxes are reported in separate components of capital and surplus):

	Years Ended December 31,
(in millions)	2022		2021		Change
Total adjusted deferred tax assets	$	876	$	759	$	117
Total deferred tax liabilities	$	36	$	55	$	(19	)
Net adjusted deferred tax assets	$	840	$	704	$	136
Tax effect of unrealized gains (losses)					$	(42	)
Change in net deferred income tax					$	94

The provision for incurred federal taxes is different from that which would be obtained by applying the statutory federal income tax rate to income before income taxes. The following table presents the significant items causing this difference:

	December 31, 2022						December 31, 2021						December 31, 2020
(in millions)	Amount			Effective Tax Rate			Amount			Effective Tax Rate			Amount			Effective Tax Rate
Income tax expense at applicable rate	$	6			21.0	%	$	66			21.0	%	$	76			21.0	%
Change in valuation adjustment		29			97.8			—			—
Surplus adjustments		1			3.2			(2	)		(0.5	)		(5	)		(1.3	)
Prior year return true-ups and adjustments		(2	)		(5.8	)		(1	)		(0.2	)		(1	)		(0.3	)
Amortization of interest maintenance reserve		(18	)		(62.2	)		17			5.3			9			2.5
Change in non-admitted assets		(1	)		(5.7	)		4			1.3			(1	)		(0.3	)
Dividend received deduction		(1	)		(2.9	)		(1	)		(0.3	)		(1	)		(0.3	)
Other permanent adjustments		—			—			1			0.3			—			—
Credits		—			—			—			—			—			—
Statutory income tax expense (benefit)	$	14			45.4	%	$	84			26.9	%	$	77			21.3	%
Federal income taxes incurred	$	108			362.1	%	$	134			42.8	%	$	111			30.5	%
Change in net deferred income taxes		(94	)		(316.7	)		(50	)		(15.9	)		(34	)		(9.2	)
Total statutory income taxes	$	14			45.4	%	$	84			26.9	%	$	77			21.3	%

At December 31, 2022, the Company had no foreign tax credits carryforwards.

At December 31, 2022, the Company has U.S. federal operating loss carryforwards of $8 million.

At December 31, 2022, the Company had no capital loss carryforward.

At December 31, 2022, the Company had no general business credit carryforwards.

At December 31, 2022, the Company had no alternative minimum tax credits.

The following table presents income tax incurred that is available for recoupment in the event of future net losses:

(in millions) December 31,	Capital
2020	$	—
2021		95
2022		—
Total	$	95

In general, realization of DTAs depends on a company’s ability to generate sufficient taxable income of the appropriate character within the carryforward periods in the jurisdictions in which the net operating losses and deductible temporary differences were incurred. In accordance with the requirements established in SSAP 101, the Company assessed its ability to realize DTAs of $876 million and concluded that $29 million valuation allowance was required at December 31, 2022. The Company had concluded that no valuation allowance was required on the DTAs of $759 million at December 31, 2021.

The Company had no deposits admitted under Internal Revenue Code Section 6603.

52

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

The following table presents a reconciliation of the beginning and ending balances of the total amounts of gross unrecognized tax benefits, excluding interest and penalties:

	Years Ended December 31,
(in millions)	2022		2021
Gross unrecognized tax benefits at beginning of year	$	—	$	—
Increases in tax position for prior years		—		—
Decreases in tax position for prior years		—		—
Gross unrecognized tax benefits at end of year	$	—	$	—

At December 31, 2022 and 2021, the amounts of unrecognized tax benefits that, if recognized, would favorably affect the effective tax rate were less than 1 million, for both years.

Interest and penalties related to unrecognized tax benefits are recognized in income tax expenses. At both December 31, 2022 and 2021, the Company had accrued less than $1 million for the payment of interest (net of federal benefit) and penalties. In 2022, 2021 and 2020, the Company recognized an expense of less than $1 million, net of federal benefit, and penalties.

The Company regularly evaluates proposed adjustments by taxing authorities. At December 31, 2022, such proposed adjustments would not have resulted in a material change to the Company’s financial condition, although it is possible that the effect could be material to the Company’s results of operations for an individual reporting period. Although it is reasonably possible that a change in the balance of unrecognized tax benefits may occur within the next twelve months, based on the information currently available, the Company does not expect any change to be material to its financial condition.

The Company is currently under Internal Revenue Service (IRS) examinations for the taxable years and engaging in the IRS Appeals process in regard to years 2011-2019. Although the final outcome of possible issues raised in any future examination are uncertain, the Company believes that the ultimate liability, including interest, will not materially exceed amounts recorded in the financial statements. The Company’s taxable years 2007-2021 remain subject to examination by major tax jurisdictions.

The Company is not subject to the repatriation transition tax for the year ended December 31, 2022.

For the period prior to the tax deconsolidation of Corebridge from AIG, the Company will join in the filing of a consolidated federal income tax return with AIG.

The following table lists those companies that form part of the 2022 AIG consolidated federal tax return:

Company	Company
A.I. Credit Corp.	AIG Credit Corp.
AGC Life Insurance Company	AIG Direct Insurance Services, Inc.
AGL Assignment Company, LLC	AIG Employee Services, Inc.
AGL Loan Investments Corporation	AIG FCOE, Inc.
AGLIC Investments Bermuda Limited	AIG Federal Savings Bank
AH SubGP 1158 Flat Iron, LLC	AIG Financial Products Corp.
AH SubGP 1384 Woodglen, LLC	AIG Fund Services, Inc.
AH SubGP 1450 Timber, LLC	AIG Global Asset Management Holdings Corp.
AH SubGP 1535 Hunter’s Run, LLC	AIG Global Capital Markets Securities, LLC
AH SubGP 1551 Spanish Creek, LLC	AIG Global Operations (Ireland) Limited
AH SubGP 479 Sunrise, LLC	AIG Global Real Estate Investment Corp.
AH SubGP 516 Merrilltown, LLC	AIG GLOBAL REAL ESTATE INVESTMENT CORP. [RUSS
AH SubGP 693 Parkland Pointe, LLC	AIG Home Protection Company, Inc.
AH SubGP 716 Villas of Mission Bend, LLC	AIG Insurance Management Services, Inc.

53

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

Company	Company
AH SubGP 759 Parker Commons, LLC	AIG International Inc.
AH SubGP 911 Mainland, LLC	AIG Kirkwood, Inc.
AIG Aerospace Adjustment Services, Inc.	AIG Life Holdings, Inc.
AIG Aerospace Insurance Services, Inc.	AIG Life of Bermuda, Ltd.
AIG Asset Management (U.S.), LLC	AIG Markets, Inc.
AIG Asset Management EU CLO, LLC	AIG Matched Funding Corp.
AIG Assurance Company	AIG MEA Investments and Services, LLC
AIG BG Holdings LLC	AIG Mortgage Capital, LLC
AIG Capital Corporation	AIG North America, Inc.
AIG Capital Services, Inc.	AIGGRE U.S. Real Estate Fund IV Lexington
AIG Century Verwaltungsgesellschaft mbH	AIGGRE VISTA, LLC
AIG Claims, Inc.	AIGT Inc. Hong Kong Branch
AIG Commercial Equipment Finance, Inc.	AIU Insurance Company
AIG Commercial Real Estate Lending	Akita, Inc.
AIG Credit (Europe) Corporation	Alabaster Capital LLC
AIG Property Casualty, Inc.	AlphaCat Capital Inc.
AIG Realty, Inc.	AM Holdings LLC
AIG Securities Lending Corp.	AIG Partnership Holdings Corp.
AIG Shared Services	AIG PC Global Services Inc.
AIG Shared Services Corporation	AIG Procurement Services, Inc.
AIG Shared Services Corporation - Management	AIG Property Casualty Company
AIG Shared Services Corporation (Philippines)	AIG Property Casualty International, LLC
AIG Specialty Insurance Company	AIG Property Casualty U.S., Inc.
AIG Spring Ridge I, Inc.	American Athletic Club, Inc.
AIG Technologies, Inc.	American General Annuity Service Corporation
AIG Technologies, Inc. (U.K. branch)	American General Assignment
AIG Travel Assist, Inc.	American General Assignment Corporation
AIG TRAVEL EMEA LIMITED	American General Insurance Agency, Inc.
AIG TRAVEL EUROPE LIMITED	American General Life Ins. Co. Non-Insulated
AIG Travel, Inc.	American General Life Insurance Co. - Insulat
AIG UNITED GUARANTY AGENZIA DI ASSICURAZIONE	American General Life Insurance Company
AIG Warranty Services of Florida, Inc.	American General Life Services Company, LLC
AIG WarrantyGuard, Inc.	American General Realty
AIG.COM, Inc.	American Home Assurance Company
AIG-FP Capital Preservation Corp.	American International Facilities Management
AIG-FP Matched Funding Corp.	American International Group, Inc.
AIG-FP Pinestead Holdings Corp.	American International Realty Corporation
AIGGRE DC Ballpark Investor, LLC	American International Reinsurance

54

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

Company	Company
AIGGRE Europe Real Estate Fund I	Arthur J. Glatfelter Agency, Inc.
AIGGRE Europe Real Estate Fund I GP S.a r.l.	Blackboard Customer Care Insurance Services
AIGGRE Europe Real Estate Fund II GP S.a.r.l	Blackboard Insurance Company
AIGGRE U.S. LT Apartments Investor Lexington	Blackboard Services, LLC
AIGGRE U.S. Real Estate Fund I	Blackboard Specialty Insurance Company
AIGGRE U.S. Real Estate Fund II	Blackboard U.S. Holdings, Inc.
AIGGRE U.S. Real Estate Fund II GP, LLC	CAP Investor 1, LLC
AIGGRE U.S. Real Estate Fund III	CAP Investor 10, LLC
CAP Investor 14, LLC	LSTREET I, LLC
CAP Investor 2, LLC	LSTREET II, LLC
CAP Investor 4, LLC	MG Reinsurance Limited
CAP Investor 5, LLC	MIP PE Holdings, LLC
CAP Investor 8, LLC	Morefar Marketing, Inc.
Charleston Bay SAHP Corp.	Mt. Mansfield Company, Inc.
Commerce and Industry Insurance Company	National Union Fire Insurance
Crop Risk Services, Inc.	National Union Fire Insurance Company
Crossings SAHP Corp.	New Hampshire Insurance Company
Curzon Funding Limited	NF Seven (Cayman) Limited
Curzon Street Funding Designated Activity	PCG 2019 Corporate Member Limited
Design Professionals Association	Pearce & Pearce, Inc.
DIL/SAHP Corp.	Pine Street Real Estate Holdings Corp.
DSA P&C Solutions, Inc.	Prairie SAHP Corp.
Eaglestone Reinsurance Company	Rialto Melbourne Investor LLC
Eastgreen, Inc.	Risk Specialists Companies
First Principles Capital Management, LLC	SA Affordable Housing, LLC
Fortitude Life & Annuity Solutions, Inc.	SA SubGP 1000 Woodwind Lakes, LLC
GIG of Missouri, Inc.	SAAHP GP Corp.
Glatfelter Claims Management, Inc.	SAFG Capital LLC
Glatfelter Properties, LLC	SAFG Markets, LLC
Glatfelter Underwriting Services, Inc.	SAFG Retirement Services, Inc.
Global Loss Prevention, Inc.	SAFG Technologies, LLC
Global Loss Prevention, Inc. [Canada]	SAHP GA III - SC LLC
Grand Savannah SAHP Corp.	SCSP Corp.
Granite State Insurance Company	Service Net Solutions of Florida, LLC
Health Direct, Inc.	Service Net Warranty, LLC
HOSPITAL PLAN INSURANCE SERVICES	SNW Insurance Agency, LLC
HPIS LIMITED	Spruce Peak Realty, LLC
Illinois National Insurance Co.	The United States Life Insurance Company - Insulated

55

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

Company	Company
Integrated Manufacturing Companies, Inc.	The Variable Annuity Life - Insulated
Knickerbocker Corporation	The Variable Annuity Life - Non-Insulated
LBMA Equipment Services, Inc.	The Variable Annuity Life Insurance Company
Lexington Insurance Company	Travel Guard Americas LLC Sucursal Mexico
Lexington Specialty Insurance Agency, Inc.	Travel Guard Americas, LLC
Lilac Heights LLC	Travel Guard Americas, LLC [Argentina]
Livetravel, Inc.	Tudor Insurance Company
Stowe Mountain Holdings, Inc.	U G Corporation
Stratford Insurance Company	VALIC Financial Advisors, Inc.
SubGen NT, Inc.	VALIC Retirement Services Company
SunAmerica Affordable Housing Partners, Inc.	Validus America, Inc.
SunAmerica Asset Management, LLC	Validus Re Americas (New Jersey), Inc.
SunAmerica Fund Assets 83, LLC	Validus Reaseguros, Inc.
SunAmerica Life Reinsurance Company	Validus Services, Inc.
SunAmerica Retirement Markets, Inc.	Validus Specialty Underwriting Services, Inc.
Susquehanna Agents Alliance, LLC	Validus Specialty, LLC
The Glatfelter Agency, Inc.	Volunteer Firemen’s Insurance Services, Inc.
The Insurance Company of the State of Pennsylvania	Western World Insurance Company
The United States Life Insurance Company

For the period following the tax deconsolidation of Corebridge from AIG, the Company will join with AGC Life, AGL, AIGB, and VALIC, in filing a consolidated life company federal income tax return.

The Company has written agreements with both parent entities, AIG and AGC Life under which each subsidiary agrees to pay the parent company an amount equal to the consolidated federal income tax expense multiplied by the ratio that the subsidiary’s separate return tax liability bears to the consolidated tax liability, plus one hundred percent of the excess of the subsidiary’s separate return tax liability over the allocated consolidated tax liability. Both, AIG and AGC Life, agree to pay each subsidiary for the tax benefits, if any, of net operating losses, net capital losses and tax credits which are not usable by the subsidiary but which are used by other members of the consolidated group.

18. CAPITAL AND SURPLUS

RBC standards are designed to measure the adequacy of an insurer’s statutory capital and surplus in relation to the risks inherent in its business. The RBC standards consist of formulas that establish capital requirements relating to asset, insurance, business and interest rate risks. The standards are intended to help identify companies that are under-capitalized, and require specific regulatory actions in the event an insurer’s RBC is deficient. The RBC formula develops a risk-adjusted target level of adjusted statutory capital and surplus by applying certain factors to various asset, premium and reserve items. Higher factors are applied to more risky items and lower factors are applied to less risky items. Thus, the target level of statutory surplus varies not only because of the insurer’s size, but also on the risk profile of the insurer’s operations. At December 31, 2022, the Company exceeded RBC requirements that would require any regulatory action.

The Company is subject to New York State Business Corporation Law, which imposes restrictions on shareholder dividends. The maximum amount of dividends that can be paid by the Company without prior approval of the NYDFS in a calendar year is set forth in New York Insurance Law. With respect to 2023, the maximum amount of dividends that can be paid by us to the Parent without prior approval of the NYDFS is the lesser of: (1) 10 percent of the Company’s statutory surplus as regards policyholders as of the immediately preceding calendar year; or (2) statutory net gain from

56

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

operations for the immediately preceding calendar year, not including realized capital gains. Subject to the foregoing limitations discussed above, no dividends can be paid to the Parent in the year 2023 without consent of the NYDFS.

Dividends are paid as determined by the Board of Directors and are noncumulative. The following table presents the dividends paid by the Company during 2022, 2021 and 2020:

Date	Type	Cash or Non-cash	Amount (in millions)
2022
March 28, 2022	Ordinary	Cash	$	200
2021
March 15, 2021	Ordinary	Cash		101
2020
March 27, 2020	Ordinary	Cash		157

19. RETIREMENT AND SHARE-BASED AND DEFERRED COMPENSATION

The Company does not directly sponsor any defined benefit or defined contribution plans and does not participate in any multi-employer plans.

Employee Retirement Plan

Certain Corebridge employees participate in various AIG sponsored defined benefit pension and postretirement plans. AIG, as sponsor, is ultimately responsible for the maintenance of these plans in compliance with applicable laws. The Company is not directly liable for obligations under these plans; its obligation results from an allocation of the Company’s share of expenses from the plans based on participants’ earnings for the pension plans and on estimated claims less contributions from participants for the postretirement plans.

The following table presents information about employee-related costs (expense credits) allocated to the Company:

	Years Ended December 31,
(in millions)	2022			2021			2020
Defined benefit plans	$	(1	)	$	(1	)	$	(1	)
Total	$	(1	)	$	(1	)	$	(1	)

Defined Contribution Plan

Prior to August 22, 2022, Corebridge employees participated in AIG’s qualified defined contribution plan that provided for contributions by employees, as well as an employer contribution. On August 22, 2022, participants’ accounts in the AIG plan were transferred to the Corebridge Financial Inc. Retirement Savings 401(k) Plan.

The 401(k) plan provides pre-tax salary reduction contributions by its U.S. employees. Employer matching contributions of 100 percent were made on of the first six percent of participant contributions, subject to IRS-imposed limitations, and an additional fully vested, non-elective, non-discretionary employer contribution equal to three percent of the participant’s annual base compensation for the plan year, paid each pay period regardless of whether the participant currently contributes to the plan, and subject to the IRS-imposed limitations.

The Company’s pre-tax expense associated with this plan was $3 million, $3 million and $3 million in 2022, 2021 and 2020, respectively.

Share-based and Deferred Compensation Plans

Prior to the IPO, certain Corebridge employees received grants of equity awards under the AIG Long Term Incentive Plan (as amended) and its predecessor plan, the AIG 2013 Long Term Incentive Plan (each as applicable, the “LTIP”), which are governed by the AIG 2013 Omnibus Incentive Plan (“Omnibus Plan”). The value of AIG equity awards are linked to the performance of AIG’s common stock. AIG granted equity awards to our employees primarily in the form of

57

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

AIG restricted stock units (“RSUs”) but also granted AIG performance share units (“PSUs”) and AIG stock options to certain executives.

AIG RSUs and AIG stock options granted to Corebridge employees by AIG will be earned based solely on continued service by the participant while AIG PSUs will be earned based on both continued service and AIG achieving specified performance goals at the end of a three year performance period. These performance goals were pre-established by AIG’s Compensation and Management Resources Committee (“CMRC”) for each annual grant. The actual number of PSUs earned can vary from zero to 200% of the amount granted.vesting occurs on January 1 of the year immediately following the end of the three-year performance period.

Prior to 2021, LTI awards accrued dividend equivalent units (“DEUs”) in the form of additional PSUs and/or RSUs whenever a cash dividend is declared on shares of AIG Common Stock; the DEUs were subject to the same vesting terms and conditions as the underlying unit. Beginning in 2021, PSUs and RSUs granted via the annual 2021 LTI award (as of the date of grant), and those existing from the 2020 LTI awards (as of the third quarter) accrue dividend equivalent rights (DERs) as AIG’s dividends are declared. These DERs will be settled in cash only if the underlying units’ vesting conditions are met; previously accrued DEUs were not impacted by this change.

The fair value of AIG RSUs and AIG PSUs that are earned solely based on certain AIG-specific metrics was based on the closing price of AIG Common Stock on the grant date; while the fair value of AIG PSUs that are earned based on AIG’s relative total shareholder return (“TSR”) was determined on the grant date using a Monte Carlo simulation. The fair value of AIG stock options was estimated on the grant date using the Black-Scholes model.

On September 6, 2022, Corebridge adopted the Corebridge Financial, Inc. 2022 Omnibus Incentive Plan (the “2022 Plan”) and the Corebridge Financial, Inc. Long-term Incentive Plan (the “LTIP,” together with the 2022 Plan, the “Corebridge Plans”). Following the IPO, equity awards may be granted under the Corebridge Plans to current employees or directors of the Company or, solely with respect to their final year of service, former employees.

Equity awards under the Corebridge Plans are linked to Corebridge common stock (“CRBG Stock”). A total of 40,000,000 shares of CRBG Stock are authorized for delivery pursuant to awards granted or assumed under the Plans. Delivered shares may be newly-issued shares or shares held in treasury.

All AIG RSUs that were held by active Corebridge employees on September 14, 2022 (the pricing date for the IPO) were converted into RSUs linked to the performance of CRBG Stock (“Corebridge RSUs”), on terms and conditions that are substantially the same as the corresponding AIG RSUs, with the number of AIG RSUs adjusted in a manner intended to preserve their intrinsic value as of immediately before and immediately following the conversion (subject to rounding). Specifically, the AIG RSUs were converted to Corebridge RSUs based on a conversion factor of 2.580952. The conversion factor was determined by the AIG closing stock price on September 14 ($54.20) divided by the public offering price for CRBG Stock in the IPO ($21.00).

The Company receives an allocation for these expenses. The Company recognized compensation expenses of $3 million, $3 million and $2 million for the years ending December 31, 2022, 2021 and 2020, respectively, on the date of grant of which all was recharged to related parties.

20. DEBT

The Company is a member of the Federal Home Loan Bank (FHLB) of Dallas.

Membership with the FHLB provides the Company with collateralized borrowing opportunities, primarily as an additional source of liquidity or for other uses deemed appropriate by management. The Company’s ownership in the FHLB stock is reported as common stock. Pursuant to the membership terms, the Company elected to pledge such stock to the FHLB as collateral for the Company’s obligations under agreements entered into with the FHLB.

Cash advances obtained from the FHLB are reported in and accounted for as borrowed money. The Company may periodically obtain cash advances on a same-day basis, up to a limit determined by management and applicable laws. The Company is required to pledge certain mortgage-backed securities, government and agency securities and other qualifying assets to secure advances obtained from the FHLB. To provide adequate collateral for potential advances, the Company has pledged securities to the FHLB in excess of outstanding borrowings. Upon any event of default by the Company, the recovery by the FHLB would generally be limited to the amount of the Company’s liability under advances borrowed.

58

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

The following table presents the aggregate carrying value of stock held with the FHLB of Dallas and the classification of the stock:

	December 31,
(in millions)	2022		2021
Membership stock - Class B	$	7	$	8
Activity stock		11		11
Excess stock		—		—
Total	$	18	$	19
Actual or estimated borrowing capacity as determined by the insurer	$	1,022	$	704

The Company did not hold any Class A at December 31, 2022 or 2021.

The following table presents the amount of collateral pledged, including FHLB common stock held, to secure advances from the FHLB:

	December 31, 2022				December 31, 2021
(in millions)	Amortized Cost		Fair Value		Amortized Cost		Fair Value
Amount pledged	$	396	$	372	$	363	$	380
Maximum amount pledged during reporting period		415		431		516		557

The Company’s borrowing capacity determined quarterly based upon the borrowing limit imposed by statute in the state of domicile.

The following table presents the outstanding funding agreements and maximum borrowings from the FHLB:

	December 31,
(in millions)	2022		2021
Amount outstanding	$	240	$	240
Maximum amount borrowed during reporting period	$	240	$	241

While the funding agreements are presented herein to show all amounts received from FHLB, the funding agreements are treated as deposit-type contracts, consistent with the other funding agreements for which the Company’s intent is to earn a spread and not to fund operations. The Company had no debt outstanding with the FHLB at December 31, 2022 or 2021.

The following table reflects the principal amounts of the funding agreements issued to the FHLB:

(in millions)
Funding Agreements	Date Issued	Amounts
5-year fixed rate	February 25, 2020	$	124
5-year fixed rate	April 5, 2019		42
5-year fixed rate	April 16, 2019		52
6-year fixed rate	July 15, 2019		23

21. COMMITMENTS AND CONTINGENCIES

Commitments

The Company had commitments to provide funding to various limited partnerships totaling $669 million and $627 million at December 31, 2022 and 2021, respectively. The commitments to invest in limited partnerships and other funds may be called at the discretion of each fund, as needed and subject to the provisions of such fund’s governing documents, for funding new investments, follow-on investments and/or fees and other expenses of the fund. Of the total commitments at December 31, 2022, $245 million are currently expected to expire in 2023, and the remainder by 2027

59

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

based on the expected life cycle of the related funds and the Company’s historical funding trends for such commitments.

At December 31, 2022 and 2021, the Company had $612 million and $391 million, respectively, of outstanding commitments related to various funding obligations associated with its investments in commercial mortgage loans. Of the total current commitments, $97 million are expected to expire in 2023 and the remainder by 2036, based on the expected life cycle of the related loans and the Company’s historical funding trends for such commitments.

The Company has various leases, substantially all of which are for office space and facilities. Rentals under financing leases, contingent rentals, future minimum rental commitments, and rental expense under operating leases are not material.

Contingencies

Legal Matters

Various lawsuits against the Company have arisen in the ordinary course of business. The Company believes it is unlikely that contingent liabilities arising from such lawsuits will have a material adverse effect on the Company’s financial position, results of operations or cash flows.

Regulatory Matters

All fifty states and the District of Columbia have laws requiring solvent life insurance companies, through participation in guaranty associations, to pay assessments to protect the interests of policyholders of insolvent life insurance companies. These state insurance guaranty associations generally levy assessments, up to prescribed limits, on member insurers in a particular state based on the proportionate share of the premiums written by member insurers in the lines of business in which the impaired, insolvent or failed insurer is engaged. Such assessments are used to pay certain contractual insurance benefits owed pursuant to insurance policies issued by impaired, insolvent or failed insurers. Some states permit member insurers to recover assessments paid through full or partial premium tax offsets. The Company accrues liabilities for guaranty fund assessments when an assessment is probable and can be reasonably estimated. The Company estimates the liability using the latest information available from the National Organization of Life and Health Insurance Guaranty Associations. While the Company cannot predict the amount and timing of any future guaranty fund assessments, the Company has established reserves it believes are adequate for assessments relating to insurance companies that are currently subject to insolvency proceedings.

The Company accrued $2 million at both December 31, 2022 and 2021, for these guarantee fund assessments. The Company has recorded receivables of $476 thousand and $1 million at December 31, 2022 and 2021, respectively, for expected recoveries against the payment of future premium taxes.

During 2022 and 2021, the Company wrote accident and health insurance premiums that were subject to the risk-sharing provisions of the Affordable Care Act (ACA). However, the Company had no balances for the risk corridors program due to exclusion from the program. There was no financial impact of risk-sharing provisions on assets, liabilities or operations, related to the Permanent ACA Risk Adjustment Program. In addition, there was no financial impact of risk-sharing provisions on assets and liabilities related to the Transitional ACA Reinsurance Program. Under this program, the Company has recorded an insignificant amount in reinsurance recoveries due to ACA Reinsurance payments.

Various federal, state or other regulatory agencies may from time to time review, examine or inquire into the operations, practices and procedures of the Company, such as through financial examinations, subpoenas, investigations, market conduct exams or other regulatory inquiries. Based on the current status of pending regulatory examinations, investigations, and inquiries involving the Company, the Company believes it is not likely that these regulatory examinations or inquiries will have a material adverse effect on the financial position, results of operations or cash flows of the Company.

60

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

Standard of Care Development

The Company provides products and services to certain employee benefit plans that are subject to the Employee Retirement Income Security Act of 1974, as amended (“ERISA”), and/or the Code. Plans subject to ERISA include certain pension and profit-sharing plans and welfare plans, including health, life and disability plans. As a result, our activities are subject to the restrictions imposed by ERISA and the Code, including the requirement under ERISA that fiduciaries must perform their duties solely in the interests of ERISA plan participants and beneficiaries, and that fiduciaries may not cause a covered plan to engage in certain prohibited transactions. The applicable provisions of ERISA and the Code are subject to enforcement by the DOL, the IRS and the Pension Benefit Guaranty Corporation.

The Company and our distributors are subject to laws and regulations regarding the standard of care applicable to sales of our products and the provision of advice to our customers. In recent years, many of these laws and regulations have been revised or reexamined while others have been newly adopted. We closely monitor these legislative and regulatory activities and evaluate the impact of these requirements on us and our customers, distribution partners and financial advisers. Where needed, we have made significant investments to implement and enhance our tools, processes and procedures, to comply with the final rules and interpretations. These efforts and enhancements have resulted in increased compliance costs and may impact sales results and increase regulatory and litigation risk. Additional changes in standard of care requirements or new standards issued by governmental authorities, such as the DOL, the SEC, the NAIC or state regulators and/or legislators, have impacted, and may impact our businesses, results of operations and financial condition.

22. RELATED PARTY TRANSACTIONS

Events Related to AIG and Corebridge

Separation of Life and Retirement Business and Relationship with Blackstone

On September 19, 2022, Corebridge completed an initial public offering (the “IPO”) in which AIG sold 80 million shares of Corebridge common stock to the public. As of December 31, 2022, AIG owns 77.7% of the outstanding common stock of Corebridge. AIG is a publicly-traded entity, listed on the New York Stock Exchange (NYSE:AIG). The term “AIG” means AIG and its consolidated subsidiaries, unless the context refers to AIG only.

On November 2, 2021, Argon Holdco LLC (“Argon”), a wholly-owned subsidiary of Blackstone, Inc. (“Blackstone”), acquired a 9.9% equity stake in Corebridge and Corebridge entered into a long-term asset management relationship with Blackstone. Pursuant to the partnership, Corebridge initially transferred $50 billion of assets in their investment portfolio to Blackstone. As of December 31, 2022, the book value of the assets transferred to Blackstone was $48.9 billion. Further beginning in the fourth quarter of 2022, Corebridge transferred $2.1 billion to Blackstone and will transfer $2.1 billion each quarter for an aggregate of $92.5 billion by the third quarter of 2027.

Pursuant to the Stockholders’ Agreement that Corebridge entered into with AIG and Argon at the time of acquisition of Argon’s Corebridge equity stake, Argon may not sell its ownership interest in Corebridge subject to exceptions permitting Argon to sell 25%, 67% and 75% of its shares after the first, second and third anniversaries, respectively, of the IPO, with the transfer restrictions terminating in full on the fifth anniversary of the IPO. Also, until Argon no longer owns at least 50% of its initial investment in Corebridge, it will have the right to designate for nomination for election one member of the Corebridge board of directors.

Prior to the IPO, Corebridge and certain U.S. subsidiaries were included in the consolidated federal income tax return of AIG as well as certain state tax returns where AIG files on a combined or unitary basis. The provision for income taxes is calculated on a separate return basis. Following the IPO, AIG owns a less than 80% interest in Corebridge, resulting in tax deconsolidation of Corebridge from the AIG Consolidated Tax Group and in a small minority of state jurisdictions which follow federal consolidation rules, the most significant being Florida. In addition, under the applicable law, AGC and its directly owned life insurance subsidiaries (the “AGC Group”) will not be permitted to join in the filing of a U.S. consolidated federal income tax return with our other subsidiaries (collectively, the “Non-Life Group”) for the five-year waiting period. Instead, the AGC Group is expected to file separately as members of the AGC consolidated U.S. federal income tax return during the five-year waiting period. Following the five-year waiting period, the AGC Group is expected to join the U.S. consolidated federal income tax return with the Non-Life Group.

61

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

On November 1, 2021, Corebridge declared a dividend payable to AIG in the amount of $8.3 billion. In connection with such dividend, Corebridge issued a promissory note to AIG in the amount of $8.3 billion. As of September 30, 2022, the promissory note to AIG has been paid in full.

On December 15, 2021, Corebridge and Blackstone Real Estate Income Trust (“BREIT”), a long-term, perpetual capital vehicle affiliated with Blackstone, completed the acquisition by BREIT of the Company’s interests in a U.S. affordable housing portfolio for $4.9 billion.

Investment Management Agreements with BlackRock

Under the BlackRock Agreements, Corebridge completed the transfer of the management of approximately $82.4 billion in book value of liquid fixed income and certain private placement assets in the aggregate to BlackRock as of December 31, 2022. In addition, liquid fixed income assets associated with Fortitude Re portfolio were separately transferred to BlackRock. The BlackRock Agreements provide Corebridge with access to market-leading capabilities, including portfolio management, research and tactical strategies in addition to a larger pool of investment professionals. Corebridge believes BlackRock’s scale and fee structure make BlackRock an excellent outsourcing partner for certain asset classes and will allow us to further optimize our investment management operating model while improving overall performance. The fees, terms and conditions of the BlackRock Agreements were extensively negotiated, and Corebridge believes them to be highly competitive with those available from other leading investment managers for a fixed income portfolio of comparable size. Further, BlackRock is responsible for its own overhead and operating expenses under the BlackRock Agreements, with the insurance company subsidiaries reimbursing reasonable and documented out-of-pocket third-party expenses.

With respect to other potential liabilities under the BlackRock Agreements, the insurance company subsidiaries have agreed to indemnify BlackRock for certain losses incurred in connection with the services provided by BlackRock pursuant to the BlackRock Agreements or resulting from the insurance company subsidiaries’ breach of the investment management agreements.

The investment management agreements contain detailed investment guidelines and reporting requirements. These agreements also contain reasonable and customary representations and warranties, standard of care, confidentiality and other provisions. The investment management agreements will continue unless terminated by either party on 45 days’ notice or by us immediately for cause. Corebridge will continue to be responsible for the overall investment portfolio, including decisions surrounding asset allocation, risk composition and investment strategy.

Fortitude Re

Fortitude Re was established during the first quarter of 2018 in a series of reinsurance transactions related to AIG’s run-off operations. Those reinsurance transactions were designed to consolidate most of AIG’s Insurance run-off lines into a single legal entity. As of December 31, 2022, approximately $29.0 billion of reserves from Corebridge Run-Off Lines and approximately $3.2 billion of reserves from AIG’s General Insurance Run-Off Lines related to business written by multiple wholly-owned AIG subsidiaries, had been ceded to Fortitude Re under these reinsurance transactions.

Of the Fortitude Re reinsurance agreements, the largest is the Amended and Restated Combination Coinsurance and Modified Coinsurance Agreement by and between Corebridge’s subsidiary, AGL and Fortitude Re. Under this treaty, approximately $22.1 billion of AGL reserves as of December 31, 2022 were ceded to Fortitude Re representing a mix of life and annuity risks. Fortitude Re provides 100 percent reinsurance of the ceded risks. AGL retains the risk of collection of any third party reinsurance covering the ceded business. At effectiveness of the treaty, an amount equal to the aggregate ceded reserves was deposited by AGL into a modified coinsurance account of AGL to secure the obligations of Fortitude Re. Fortitude Re receives or makes quarterly payments that represent the net gain or loss under the treaty for the relevant quarter, including any net investment gain or loss on the assets in the modified coinsurance account. In December 2022, the management of most of the public fixed income securities in the modified coinsurance account was transitioned to BlackRock. In accordance with the terms of the treaty, following the third anniversary of the June 2, 2020 closing of the sale of our majority interest in Fortitude Group Holdings, L.L.C., Fortitude Re has increased rights to direct the appointment of investment managers to manage the assets in the modified coinsurance account.

Following receipt of all regulatory approvals and the satisfaction of other conditions, effective as of January 1, 2022, AIG sold to an affiliate of Fortitude Re all of the outstanding capital stock of two servicing companies that administer the Life and Retirement and General Insurance ceded business, and the ceding insurers entered into administrative services agreements pursuant to which AIG transferred administration of certain Life and Retirement and General Insurance ceded business to such companies.

62

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

Transfer of AIG Technologies, Inc and Eastgreen Inc.

In connection with the Reorganization, Corebridge and AIG entered into agreements under which Corebridge purchased AIG Technologies, Inc. (“AIGT”) and Eastgreen, Inc. (“Eastgreen”) from AIG affiliates on February 28, 2022 for total consideration of $107 million. AIGT provides data processing, technology and infrastructure services to Corebridge and AIG entities in the United States, including management of AIG hardware and networks. AIGT utilizes two data centers to provide its services. The real estate related to the two data centers is owned by Eastgreen. To the extent needed, AIGT will continue to provide services to AIG for a transition period.

COVID-19

We are continually assessing the impact on our business, operations and investments of COVID-19 and the resulting ongoing economic and societal disruption. These impacts initially included a global economic contraction, disruptions in financial markets, increased market volatility and declines in certain equity and other asset prices that had negative effects on our investments, our access to liquidity, our ability to generate new sales and the costs associated with claims. Further, significant legislative and regulatory activity has occurred at both the U.S. federal and state levels, as well as globally. We cannot predict what form future legal and regulatory responses to concerns about COVID-19 and related public health issues will take, or how such responses will impact our business.

The most significant impacts relating to COVID-19 have been the impact of interest rate, credit spreads and equity market levels on spread and fee income, and increased mortality. We are actively monitoring the mortality rates and the potential direct and indirect impacts that COVID-19 may have across our businesses. The last two quarters saw the fewest national fatalities since the start of the pandemic. Actual data related to cause of death is not always available for all claims paid, and such cause of death data does not always capture the existence of comorbid conditions. The regulatory approach to the pandemic and impact on the insurance industry is continuing to evolve and its ultimate impact remains uncertain.

We have a diverse investment portfolio with material exposures to various forms of credit risk. To date, there has been minimal impact on the value of the portfolio. At this point in time, uncertainty surrounding the duration and severity of the COVID-19 pandemic makes the long-term financial impact difficult to quantify.

COVID-19 continued to have an impact in 2022. Circumstances resulting from the COVID-19 pandemic, in addition to an increase in claims, may also impact utilization of benefits, lapses or surrenders of policies and payments of insurance premiums, all of which have impacted and could further impact the revenues and expenses associated with our products.

Affiliate Transactions

During the year ended December 31, 2022, the Company purchased $1.7 billion and sold $910 million of securities, at fair market value, from or to one or more of its affiliates in the ordinary course of business. For additional information regarding purchase and sale transactions involving the Company with an affiliate, please refer to the Company’s Annual Registration Statement and monthly amendments filed with the NYDFS as applicable.

At December 31, 2022, the company’s unfunded capital commitment to US Fund I, US Fund II, US Fund III, US Fund IV, Europe Fund I and Europe Fund II were approximately $21.7 million, $15.8 million, $13 million, $41.7 million, $6.5 million and $31.8 million, respectively.

On September 9, 2022, the Company purchased $165 million of mortgage loans securities from an affiliated company American Home Assurance Company.

At December 31, 2021, the Company’s unfunded capital commitment to U.S. Fund I, U.S. Fund II, U.S Fund III, Europe Fund I and Europe Fund II were approximately $21.9 million, $16.4 million, $22.6 million, $7.3 million and $33.8 million, respectively.

At December 31, 2020, the Company’s unfunded capital commitment to U.S. Fund I, U.S. Fund II, U.S Fund III, Europe Fund I and Europe Fund II were approximately $22.7 million, $18.6 million, $22.3 million, $8 million and $40.8 million, respectively.

63

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

Financing Agreements

On January 1, 2015, the Company and certain of its affiliates entered into a revolving loan facility with AIG, pursuant to which the Company and each such affiliate can, on a several basis, borrow monies from AIG (as lender) subject to the terms and conditions stated therein. Principal amounts borrowed under this facility may be repaid and reborrowed, in whole or in part, from time to time, without penalty. However, the total aggregate amount of loans borrowed by all borrowers under the facility cannot exceed $500 million. The loan facility also sets forth individual borrowing limits for each borrower, with the Company’s maximum borrowing limit being $500 million. This agreement terminated concurrent with the IPO of Corebridge Financial on September 19, 2022.

On May 17, 2022, the Company and certain of its affiliates entered into a revolving loan facility with Corebridge, pursuant to which the Company and each such affiliate can, on a several basis, borrow monies from Corebridge (as lender) subject to the terms and conditions stated therein. Principal amounts borrowed under this facility may be repaid and re-borrowed, in whole or in part, from time to time, without penalty. However, the total aggregate amount of loans borrowed by all borrowers under the facility cannot exceed $500 million. The loan facility also sets forth individual borrowing limits for each borrower, with the Company’s maximum borrowing limit being $500 million. As of December 31, 2022, the Company had no outstanding balance owing under this revolving loan facility.

Investments in Subsidiary, Controlled and Affiliated

The following table presents information regarding the Company’s investments in non-insurance SCA entities as of December 31, 2022:

(in millions)	Gross Amount		Non-admitted Amount		Admitted Asset Amount		Date of         NAIC Filing
Clinton Grand Holdings LLC	$	9			$	9		NA
AIGGRE LB Southeast Industrial JV LLC		61				61		NA
Bayshore PII Company LLC		3		3		—		NA
AIGGRE Europe Real Estate Fund II LR Feeder, LLC		19				19		NA
GRE LB Industrial Joint Venture II, LP		6		—		6		NA
Branch Retail Partners II, LP		15				15		NA
AIGGRE U.S. Real Estate Fund IV, LP		36				36		NA
AIGGRE US Real Estate Fund IV Development Sidecar LP		7				7		NA
AIGGRE U.S. Real Estate Fund III, LP		34				34		NA
Bayshore Shopping Center JV LLC		7				7		NA
AIGGRE U.S. Real Estate Fund I, LP		20				20		NA
AIGGRE U.S. LT Apartments JV, LP		25				25		NA
AIGGRE U.S. Real Estate Fund II, LP		27				27		NA
AIGGRE Europe Real Estate Fund I S.C.SP		3				3		NA
Total	$	272	$	3	$	269

Operating Agreements

The Company has investments in a Liquidity Pool in which funds are managed by an affiliate, AIG Capital Management Corporation, in the amount of $62 million and $97 million at December 31, 2022 and 2021, respectively. These funds were reclassified in 2020 to cash equivalents from short-term investments per NAIC guidelines.

Pursuant to service and expense agreements, AIG, Corebridge and certain affiliates provide, or cause to be provided, services such as administrative, marketing, investment management, accounting, occupancy, and data processing services to the Company. The allocation of costs for services is based generally on estimated levels of usage, transactions or time incurred in providing the respective services. Generally, these agreements provide for the allocation of costs upon either the specific identification basis or a proportional cost allocation basis which management believes to be reasonable. In all cases, billed amounts pursuant to these agreements do not exceed the cost to AIG or the affiliate providing the service. The Company was charged $108 million, $103 million and $112 million under such agreements for the years ended December 31, 2022 and 2021 and 2020, respectively.

64

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

Pursuant to an amended and restated investment advisory agreement, the majority of the Company’s invested assets are managed by an affiliate. The investment management fees incurred were $30 million, $23 million and $22 million for the years ended December 31, 2022 and 2021 and 2020, respectively.

23. SUBSEQUENT EVENTS

Management considers events or transactions that occur after the reporting date, but before the financial statements are issued to provide additional evidence relative to certain estimates or to identify matters that require additional disclosures. The Company has evaluated subsequent events through April 25, 2023, the date the financial statements were issued.

65

Supplemental Information

66

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

SUPPLEMENTAL SCHEDULE OF ASSETS AND LIABILITIES

(in millions)	December 31, 2022
Investment income earned:
Government bonds	$	9
Other bonds (unaffiliated)		793
Bonds of affiliates		—
Preferred stocks (unaffiliated)		—
Common stocks (unaffiliated)		—
Common stocks of affiliates		—
Cash and short-term investments		8
Mortgage loans		159
Real estate		—
Contract loans		9
Other invested assets		117
Derivative instruments		145
Miscellaneous income		—
Gross investment income	$	1,240
Real estate owned - book value less encumbrances	$	—
Mortgage loans - book value:
Commercial mortgages	$	3,152
Residential mortgages		676
Mezzanine loans		118
Affiliated residential mortgages		—
Total mortgage loans	$	3,946
Mortgage loans by standing - book value:
Good standing	$	3,883
Good standing with restructured terms		63
Interest overdue more than 90 days, not in foreclosure		—
Foreclosure in process		—
Total mortgage loans	$	3,946
Partnerships - statement value	$	1,899
Bonds and stocks of parents, subsidiaries and affiliates - statement value:
Bonds	$	—
Common stocks		—
Bonds, short-term and cash equivalent bond investments by class and maturity:
Bonds, short-term and cash equivalent bond investments by maturity - statement value:
Due within one year or less	$	797
Over 1 year through 5 years		4,543
Over 5 years through 10 years		4,779
Over 10 years through 20 years		3,285
Over 20 years		5,604
Total maturity	$	19,008
Bonds, short-term and cash equivalent bond investments by class - statement value:
Class 1	$	10,471
Class 2		7,366
Class 3		644
Class 4		397
Class 5		101
Class 6		29
Total by class	$	19,008
Total bonds, short-term and cash equivalent bond investments publicly traded	$	10,586
Total bonds, short-term and cash equivalent bond investments privately traded		8,422
Preferred stocks - statement value	$	27
Common stocks - market value		18
Short-term investments - book value		—
Cash equivalents - book value		71
Options, caps and floors owned - statement value		68
Collar, swap and forward agreements open - statement value		(162	)
Futures contracts open - current value		1
Cash on deposit		318

67

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

SUPPLEMENTAL SCHEDULE OF ASSETS AND LIABILITIES (Continued)

(in millions)	December 31, 2022
Life insurance in-force:
Ordinary	$	74,196
Credit		17
Group		845
Amount of accidental death insurance in-force under ordinary policies		211
Life insurance policies with disability provisions in-force:
Ordinary		4,419
Group life		27
Supplementary contracts in-force:
Ordinary - not involving life contingencies:
Amount on deposit		73
Income payable		26
Ordinary - involving life contingencies:
Amount on deposit		33
Income payable		20
Group - not involving life contingencies:
Amount on deposit		4
Income Payable		4
Annuities:
Ordinary:
Immediate - amount of income payable	$	222
Deferred, fully paid - account balance		8,271
Deferred, not fully paid - account balance		7,588
Group:
Amount of income payable		136
Fully paid - account balance		1,355
Not fully paid - account balance		461
Accident and health insurance - premiums in-force:
Other	$	1
Group		17
Credit		—
Deposit funds and dividend accumulations:
Deposit funds - account balance	$	243
Dividend accumulations - account balance		17
Claim payments in 2022
Group accident & health:
2022	$	2
2021		9
2020		20
2019		15
2018		11
Prior		587
Other accident & health:
2022		(1	)
2021		(1	)
2020		—
2019		—
2018		2
Prior		1

68

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

SUPPLEMENTAL INVESTMENT RISKS INTERROGATORIES

DECEMBER 31, 2022

(in millions)

1. The Company’s total admitted assets as of December 31, 2022 are $31.7 billion

The Company’s total admitted assets, excluding separate accounts, as of December 31, 2022 are $26.3 billion.

2. Following are the 10 largest exposures to a single issuer/borrower/investment, by investment category, excluding: (i) U.S. Government, U.S. Government agency securities and those U.S. Government money market funds listed in the Appendix to the IAO Practices and Procedures Manual as exempt, (ii) property occupied by the Company, and (iii) policy loans:

	Issuer	Description of Exposure	Amount		Percentage of Total Admitted Assets
a.	Senior Direct Lending Program LLC	Bonds	$	529		2.00	%
b.	AIG Global Real Estate Investment Corp	OIA		255		1.00
c.	Carlyle Group	OIA		189		0.70
d.	Amazon.com, Inc.	Bonds		144		0.50
e.	KPMG LLP	Bonds		129		0.50
f.	Bristol-Myers Squibb Company	Bonds		123		0.50
g.	Raytheon Technologies Corp	Bonds		116		0.50
h.	Comcast Corporation Total	Bonds		113		0.40
i.	UnitedHealth Group Incorporated	Bonds		104		0.40
j.	Duke Energy Corporation Total	Bonds		99		0.40

3. The Company’s total admitted assets held in bonds and preferred stocks, by NAIC rating, are:

Bonds and Short-Term Investments						Preferred Stocks
NAIC Rating	Amount		Percentage of Total Admitted Assets			NAIC Rating	Amount		Percentage of Total Admitted Assets
NAIC - 1	$	10,471		39.90	%	P/RP - 1	$	6		—	%
NAIC - 2		7,366		28.10		P/RP - 2		19		0.10
NAIC - 3		644		2.50		P/RP - 3		—		—
NAIC - 4		397		1.50		P/RP - 4		—		—
NAIC - 5		101		0.40		P/RP - 5		2		—
NAIC - 6		29		0.10		P/RP - 6		—		—

4. Assets held in foreign investments:

		Amount		Percentage of Total Admitted Assets
a.	Total admitted assets held in foreign investments	$	4,427		16.90	%
b.	Foreign currency denominated investments		1,482		5.60
c.	Insurance liabilities denominated in that same foreign currency		—		—

5. Aggregate foreign investment exposure categorized by NAIC sovereign rating:

		Amount		Percentage of Total Admitted Assets
a.	Countries rated NAIC - 1	$	3,761		14.30	%
b.	Countries rated NAIC - 2		572		2.20
c.	Countries rated NAIC - 3 or below		94		0.30

69

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

SUPPLEMENTAL INVESTMENT RISKS INTERROGATORIES (Continued)

DECEMBER 31, 2022

(in millions)

6. Two largest foreign investment exposures to a single country, categorized by the country’s NAIC sovereign rating:

		Amount		Percentage of Total Admitted Assets
a.	Countries rated NAIC - 1
	Country 1: United Kingdom	$	778		3.00	%
	Country 2: Cayman Islands		474		1.80
b.	Countries rated NAIC - 2
	Country 1: Mexico		150		0.60
	Country 2: Panama		114		0.40
c.	Countries rated NAIC - 3 or below
	Country 1: Turkey		18		0.10
	Country 2: Colombia		15		0.10
7. Aggregate unhedged foreign currency exposure:
		Amount		Percentage of Total Admitted Assets
Aggregate unhedged foreign currency exposure		$	1,482		5.60	%
8. Aggregate unhedged foreign currency exposure categorized by NAIC sovereign rating:
		Amount		Percentage of Total Admitted Assets
a.	Countries rated NAIC - 1	$	1,482		5.60	%
b.	Countries rated NAIC - 2		—		—
c.	Countries rated NAIC - 3 or below		—		—
9. Two largest unhedged foreign currency exposures to a single country, categorized by the country’s NAIC sovereign rating:
		Amount		Percentage of Total Admitted Assets
a.	Countries rated NAIC - 1
	Country 1: United Kingdom	$	486		1.90	%
	Country 2: Ireland		283		1.10
b.	Countries rated NAIC - 2
	Country 1:		—		—
	Country 2:		—		—
c.	Countries rated NAIC - 3 or below
	Country 1:		—		—
	Country 2:		—		—

70

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

SUPPLEMENTAL INVESTMENT RISKS INTERROGATORIES (Continued)

DECEMBER 31, 2022

(in millions)

10. Ten largest non-sovereign (i.e. non-governmental) foreign issues:

		NAIC Rating	Amount		Percentage of Total Admitted Assets
a.	Total Energies SE	NAIC 1 & 2 - Bonds	$	72		0.30	%
b.	5555233	MORTGAGE LOAN		67		0.30
c.	5555221	MORTGAGE LOAN		62		0.20
d.	Suzano S.A.	NAIC 2 - Bonds		59		0.20
e.	Elements Finco Pty Ltd	OTHER OIA		56		0.20
f.	Royal Dutch Shell plc	NAIC 1 - Bonds		55		0.20
g.	5555143	MORTGAGE LOAN		54		0.20
h.	5555229	MORTGAGE LOAN		53		0.20
i.	5555189	MORTGAGE LOAN		52		0.20
j.	Promontoria Challenger I, S.A.	OTHER OIA		52		0.20

11. Assets held in Canadian investments are less than 2.5% of the reporting entity’s total admitted assets.

12. Assets held in investments with contractual sales restrictions are less than 2.5 percent of the Company’s total admitted assets.

13. The Company’s admitted assets held in the ten largest equity interests (including investments in the shares of mutual funds, preferred stocks, publicly traded equity securities, and other equity securities and excluding money market and bond mutual funds listed in the Appendix to the SVO Practices and Procedures Manual as exempt or Class 1) are:

		Amount		Percentage of Total Admitted Assets
a.	AIG Global Real Estate Investment Corp	$	255		1.00	%
b.	Carlyle Group		189		0.70
c.	American Securities Capital Partners L.P.		63		0.20
d.	Silver (BREDS)		56		0.20
e.	Challenger		52		0.20
f.	Rokos Global		51		0.20
g.	Marlin Equity Partners		43		0.20
h.	InSight Venture Partners		42		0.20
i.	MASS MUTUAL LIFE INS CO		42		0.20
j.	Project Jermyn USD		40		0.20

71

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

SUPPLEMENTAL INVESTMENT RISKS INTERROGATORIES (Continued)

DECEMBER 31, 2022

(in millions)

14. Assets held in nonaffiliated, privately placed equities:

		Amount		Percentage of Total Admitted Assets
Aggregate statement value of investment held in nonaffiliated, privately placed equities:		$	470		1.80	%
Largest three investments held in nonaffiliated, privately placed equities:
a.	Carlyle Alternative Opportunities Fund L.P.	$	62		0.20
b.	Silver (BREDS)		56		0.20
c.	Challenger		52		0.20

Ten largest fund managers:

Fund Manager		Total   Invested		Diversified		Non-   diversified
a.	AIG Global Real Estate Investment Corp	$	255	$	—	$	255
b.	Carlyle Group		189		189		—
c.	American Securities Capital Partners L.P.		63		63		—
d.	Silver (BREDS)		56		—		56
e.	Challenger		52		—		52
f.	Rokos Global		51		51		—
g.	Marlin Equity Partners		43		43		—
h.	InSight Venture Partners		42		42		—
i.	MASS MUTUAL LIFE INS CO		42		42		—
j.	Project Jermyn USD		40		—		40

15. Assets held in general partnership interests are less than 2.5 percent of the Company’s total admitted assets.

16. Mortgage loans reported in Schedule B, include the following ten largest aggregate mortgage interests. The aggregate mortgage interest represents the combined value of all mortgages secured by the same property or same group of properties:

		Amount		Percentage of Total Admitted Assets
a.	COMMERCIAL MORTGAGE LOAN, Loan No. 8002615, HI	$	85		0.30	%
b.	COMMERCIAL MORTGAGE LOAN, Loan No. 8002683, NY		70		0.30
c.	COMMERCIAL MORTGAGE LOAN, Loan No. 5555233, DE		67		0.30
d.	COMMERCIAL MORTGAGE LOAN, Loan No. 8002341, NY		63		0.20
e.	COMMERCIAL MORTGAGE LOAN, Loan No. 8002157, NY		62		0.20
f.	COMMERCIAL MORTGAGE LOAN, Loan No. 5555221, DE		62		0.20
g.	COMMERCIAL MORTGAGE LOAN, Loan No. 8002541, IN		59		0.20
h.	COMMERCIAL MORTGAGE LOAN, Loan No. 5555143, GB		54		0.20
i.	COMMERCIAL MORTGAGE LOAN, Loan No. 5555229, FN		53		0.20
j.	COMMERCIAL MORTGAGE LOAN, Loan No. 5555189, NL		52		0.20

72

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

SUPPLEMENTAL INVESTMENT RISKS INTERROGATORIES (Continued)

DECEMBER 31, 2022

(in millions)

Amount and percentage of the reporting entity’s total admitted assets held in the following categories of mortgage loans:

		Amount		Percentage of Total Admitted Assets
a.	Construction loans	$	176		0.70	%
b.	Mortgage loans over 90 days past due		—		—
c.	Mortgage loans in the process of foreclosure		—		—
d.	Mortgage loans foreclosed		—		—
e.	Restructured mortgage loans		63		0.20

17. Aggregate mortgage loans having the following loan-to-value ratios as determined from the most current appraisal as of the annual statement date:

		Residential					Commercial					Agricultural
Loan-to-Value		Amount		Percentage of Total Admitted Assets			Amount		Percentage of Total Admitted Assets			Amount		Percentage of Total Admitted Assets
a.	above 95%	$	—		—	%	$	87		0.30	%	$	—		—	%
b.	91% to 95%		—		—			39		0.10			—		—
c.	81% to 90%		—		—			46		0.20			—		—
d.	71% to 80%		—		—			327		1.20			—		—
e.	below 70%		675		2.60			2,731		10.40			—		—

18. Assets held in each of the five largest investments in one parcel or group of contiguous parcels of real estate reported in Schedule A are less than 2.5 percent of the Company’s total admitted assets.

19. Assets held in mezzanine real estate loans are less than 2.5 percent of the Company’s total admitted assets.

20. The Company’s total admitted assets subject to the following types of agreements as of the following dates:

							Unaudited At End of Each Quarter
		At Year-End					1st Quarter		2nd Quarter		3rd Quarter
		Amount		Percentage of Total Admitted Assets			Amount		Amount		Amount
a.	Securities lending (do not include assets held as collateral for such transactions)	$	—		—	%	$	223	$	236	$	—
b.	Repurchase agreements		—		—			78		76		—
c.	Reverse repurchase agreements		—		—			—		—		—
d.	Dollar repurchase agreements		—		—			—		—		—
e.	Dollar reverse repurchase agreements		—		—			—		—		—

73

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

SUPPLEMENTAL INVESTMENT RISKS INTERROGATORIES (Continued)

DECEMBER 31, 2022

(in millions)

21. The Company’s potential exposure to warrants not attached to other financial instruments, options, caps, and floors:

		Owned					Written
		Amount		Percentage of Total Admitted Assets			Amount		Percentage of Total Admitted Assets
a.	Hedging	$	—		—	%	$	—		—	%
b.	Income generation		—		—			—		—
c.	Other		—		—			—		—

22. The Company’s potential exposure (defined as the amount determined in accordance with the NAIC Annual Statement Instructions) for collars, swaps, and forwards as of the following dates:

							Unaudited At End of Each Quarter
		At Year-End					1st Quarter		2nd Quarter		3rd Quarter
		Amount		Percentage of Total Admitted Assets			Amount		Amount		Amount
a.	Hedging	$	145		0.60	%	$	46	$	43	$	42
b.	Income generation		—		—			—		—		—
c.	Replications		—		—			—		—		—
d.	Other		—		—			—		—		—

23. The Company’s potential exposure (defined as the amount determined in accordance with the NAIC Annual Statement Instructions) for futures contracts as of the following dates:

							Unaudited At End of Each Quarter
		At Year-End					1st Quarter		2nd Quarter		3rd Quarter
		Amount		Percentage of Total Admitted Assets			Amount		Amount		Amount
a.	Hedging	$	17		0.10	%	$	26	$	10	$	15
b.	Income generation		—		—			—		—		—
c.	Replications		—		—			—		—		—
d.	Other		—		—			—		—		—

74

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

SUPPLEMENTAL SUMMARY INVESTMENT SCHEDULE

DECEMBER 31, 2022

(in millions)	Gross Investment Holdings						Admitted Assets as Reported in the Annual  Statement
Investment Categories	Amount			Percentage			Amount			Securities Lending Reinvested Collateral Amount		Total Amount			Percentage
Bonds:
U.S. governments	$	294			1.1	%	$	294		$	—	$	294			1.1	%
All other governments		702			2.7			702			—		702			2.7
U.S. states, territories and possessions, etc. guaranteed		95			0.4			95			—		95			0.4
U.S. political subdivisions of states, territories, and possessions, guaranteed		43			0.2			43			—		43			0.2
U.S. special revenue and special assessment obligations, etc. non-guaranteed		1,020			4.0			1,020			—		1,020			4.0
Industrial and miscellaneous		16,549			64.4			16,549			—		16,549			64.4
Hybrid securities		24			0.1			24			—		24			0.1
Parent, subsidiaries and affiliates		—			—			—			—		—			—
SVO identified funds		—			—			—			—		—			—
Unaffiliated Bank loans		281			1.1			281			—		281			1.1
Total long-term bonds	$	19,008			74.0		$	19,008		$	—	$	19,008			74.0
Preferred stocks:
Industrial and miscellaneous (Unaffiliated)	$	27			0.1		$	27		$	—	$	27			0.1
Parent, subsidiaries and affiliates		—			—			—			—		—			—
Total preferred stocks	$	27			0.1		$	27		$	—	$	27			0.1
Common stocks:
Industrial and miscellaneous Publicly traded (Unaffiliated)	$	—			—		$	—		$	—	$	—			—
Industrial and miscellaneous Other (Unaffiliated)		18			0.1			18			—		18			0.1
Parent, subsidiaries and affiliates Publicly traded		—			—			—			—		—			—
Parent, subsidiaries and affiliates Other		—			—			—			—		—			—
Mutual funds		—			—			—			—		—			—
Total common stocks	$	18			0.1		$	18		$	—	$	18			0.1
Mortgage loans:
Farm mortgages	$	—			—		$	—		$	—	$	—			—
Residential mortgages		676			2.6			676		$	—		676			2.6
Commercial mortgages		3,152			12.3			3,152		$	—		3,152			12.3
Mezzanine real estate loans		118			0.5			118		$	—		118			0.5
Total valuation allowance		(40	)		(0.2	)		(40	)	$	—		(40	)		(0.2	)
Total mortgage loans	$	3,906			15.2		$	3,906		$	—	$	3,906			15.2
Real estate:
Properties occupied by company	$	—			—		$	—		$	—	$	—			—
Properties held for production of income		—			—			—			—		—			—
Properties held for sale		—			—			—			—		—			—
Total real estate	$	—			—		$	—		$	—	$	—			—
Cash, cash equivalents and short-term investments:
Cash	$	318			1.2		$	318		$	—	$	318			1.2
Cash equivalents		71			0.3			71			—		71			0.3
Short-term investments		—			—			—			—		—			—
Total cash, cash equivalents and short-term investments	$	389			1.5		$	389		$	—	$	389			1.5
Contract loans	$	141			0.5		$	141		$	—	$	141			0.5
Derivatives		91			0.3			91			—		91			0.3
Other invested assets		1,902			7.4			1,899			—		1,899			7.4
Receivables for securities		25			0.1			25			—		25			0.1
Securities Lending		—			—			—			—		—			—
Other invested assets		196			0.8			196			—		196			0.8
Total invested assets	$	25,703			100.0	%	$	25,700		$	—	$	25,700			100.0	%

75

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

SUPPLEMENTAL SCHEDULE OF REINSURANCE DISCLOSURES

DECEMBER 31, 2022

The following information regarding reinsurance contracts is presented to satisfy the disclosure requirements in SSAP No. 61R, Life, Deposit-Type and Accident and Health Reinsurance, which apply to reinsurance contracts entered into, renewed or amended on or after January 1, 1996.

1. Has the Company reinsured any risk with any other entity under a reinsurance contract (or multiple contracts with the same reinsurer or its affiliates) that is subject to Appendix A-791, Life and Health Reinsurance Agreements, and includes a provision that limits the reinsurer’s assumption of significant risks identified in Appendix A-791?

Yes [  ] No [ X ]

If yes, indicate the number of reinsurance contracts to which such provisions apply: __________

If yes, indicate if deposit accounting was applied for all contracts subject to Appendix A-791 that limit significant risks.

Yes [  ] No [  ] N/A [ X ]

2. Has the Company reinsured any risk with any other entity under a reinsurance contract (or multiple contracts with the same reinsurer or its affiliates) that is not subject to Appendix A-791, for which reinsurance accounting was applied and includes a provision that limits the reinsurer’s assumption of risk?

Yes [  ] No [ X ]

If yes, indicate the number of reinsurance contracts to which such provisions apply: __________

If yes, indicate whether the reinsurance credit was reduced for the risk-limiting features.

Yes [  ] No [  ] N/A [ X ]

3. Does the Company have any reinsurance contracts (other than reinsurance contracts with a federal or state facility) that contain one or more of the following features which may result in delays in payment in form or in fact:

(a) Provisions that permit the reporting of losses to be made less frequently than quarterly;

(b) Provisions that permit settlements to be made less frequently than quarterly;

(c) Provisions that permit payments due from the reinsurer to not be made in cash within ninety (90) days of the settlement date (unless there is no activity during the period); or

(d) The existence of payment schedules, accumulating retentions from multiple years, or any features inherently designed to delay timing of the reimbursement to the ceding entity.

Yes [  ] No [ X ]

4. Has the Company reflected reinsurance accounting credit for any contracts that are not subject to Appendix A-791 and not yearly renewable term reinsurance, which meet the risk transfer requirements of SSAP No. 61R?

Type of contract:	Response:	Identify reinsurance     contract(s):	Has the insured event(s)     triggering contract coverage     been recognized?
Assumption reinsurance – new for the reporting period	Yes [  ] No [ X ]		N/A
Non-proportional reinsurance, which does not result in significant surplus relief	Yes [ X ] No [  ]		No

76

THE UNITED STATES LIFE INSURANCE COMPANY IN THE CITY OF NEW YORK

SUPPLEMENTAL SCHEDULE OF REINSURANCE DISCLOSURES (Continued)

December 31, 2022

5. Has the Company ceded any risk, which is not subject to Appendix A-791 and not yearly renewable term reinsurance, under any reinsurance contract (or multiple contracts with the same reinsurer or its affiliates) during the period covered by the financial statements, and either:

(a) Accounted for that contract as reinsurance under statutory accounting principles (SAP) and as a deposit under generally accepted accounting principles (GAAP); or

Yes [  ] No [ X ] N/A [  ]

(b) Accounted for that contract as reinsurance under GAAP and as a deposit under SAP?

Yes [  ] No [ X ] N/A [  ]

If the answer to item (a) or item (b) is yes, include relevant information regarding GAAP to SAP differences from the accounting policy footnote to the audited statutory-basis financial statements to explain why the contract(s) is treated differently for GAAP and SAP below:

77