XML 65 R45.htm IDEA: XBRL DOCUMENT v3.10.0.1
Postretirement Benefits Other Than Pensions (Tables)
12 Months Ended
Dec. 31, 2018
Retirement Benefits [Abstract]  
Schedule of Funded Status of Plans
The reconciliation of the beginning and ending balances of the projected benefit obligation and the fair value of plan assets for the years ended December 31, 2018 and 2017, and the funded status of the plans at December 31, 2018 and 2017 are as follows:
 
December 31
 
2018
 
2017
 
(In thousands)
Change in benefit obligation:
 
 
 
Benefit obligation at beginning of year
$
349,784

 
$
338,733

Service cost
2,928

 
3,007

Interest cost
11,311

 
11,709

Plan amendments

 
1,233

Actuarial (gain) loss
(26,820
)
 
19,921

Benefits paid
(23,105
)
 
(24,819
)
Benefit obligation at end of year
314,098

 
349,784

Change in plan assets:
 
 
 
Fair value of plan assets at beginning of year
344,760

 
282,183

Actual return (loss) on plan assets
(23,276
)
 
48,038

Employer contributions
829

 
39,358

Benefits paid
(23,105
)
 
(24,819
)
Fair value of plan assets at end of year
299,208

 
344,760

Funded status at end of year
$
(14,890
)
 
$
(5,024
)
The following table sets forth the funded status of these plans:
 
December 31
 
2018
 
2017
 
(In thousands)
Change in benefit obligation:
 
 
 
Benefit obligation at beginning of year
$
31,866

 
$
30,122

Service cost
679

 
586

Interest cost
941

 
960

Employee contributions
316

 
256

Actuarial (gain) loss
(1,959
)
 
1,622

Benefits paid
(1,929
)
 
(1,680
)
Benefit obligation at end of year
29,914

 
31,866

Fair value of plan assets at end of year

 

Funded status
$
(29,914
)
 
$
(31,866
)
Schedule of Actuarial Assumptions Used to Determine Benefit Obligations
A summary of our key actuarial assumptions used to determine net periodic benefit cost follows:
 
Year Ended December 31
 
2018
 
2017
 
2016
Healthcare inflation:
 
 
 
 
 
Healthcare cost trend rate assumed for next year
6.72
%
 
7.00
%
 
7.27
%
Rate to which the cost trend rate is assumed to decline (ultimate trend rate)
4.50
%
 
4.50
%
 
4.50
%
Year of ultimate rate achievement
2038

 
2038

 
2038

Effective discount rate for benefit obligations
3.53
%
 
3.97
%
 
4.27
%
Effective rate for interest on benefit obligations
3.16
%
 
3.32
%
 
3.52
%
Effective discount rate for service cost
3.77
%
 
4.44
%
 
4.68
%
Effective rate for interest on service cost
3.59
%
 
4.08
%
 
4.37
%
A summary of our key actuarial assumptions used to determine the benefit obligation as of December 31, 2018 and 2017 follows:
 
December 31
 
2018
 
2017
Healthcare inflation:
 
 
 
Healthcare cost trend rate assumed for next year
6.43
%
 
6.72
%
Rate to which the cost trend rate is assumed to decline (ultimate trend rate)
4.50
%
 
4.50
%
Year of ultimate rate achievement
2038

 
2038

Weighted average discount rate
4.26
%
 
3.53
%
Schedule of Net Periodic Benefit Cost
 
Year Ended December 31
 
2018
 
2017
 
2016
 
(In thousands)
Components of net periodic benefit cost:
 
 
 
 
 
Service cost
$
2,928

 
$
3,007

 
$
3,173

Interest cost
11,311

 
11,709

 
12,171

Expected return on plan assets
(17,644
)
 
(19,030
)
 
(18,531
)
Amortizations:
 
 
 
 
 
Prior service cost
431

 
706

 
857

Unrecognized net loss
8,521

 
10,325

 
8,822

Effect of settlement

 

 
313

Net periodic benefit cost
$
5,547

 
$
6,717

 
$
6,805

 
Year Ended December 31
 
2018
 
2017
 
2016
 
(In thousands)
Components of net periodic benefit cost:
 
 
 
 
 
Service and interest cost
$
1,620

 
$
1,545

 
$
1,725

Amortizations:
 
 
 
 
 
Prior service cost
92

 
92

 
92

Unrecognized net (gain) loss
(472
)
 
(457
)
 
(245
)
Net periodic benefit cost
$
1,240

 
$
1,180

 
$
1,572

Schedule of Effects of One Percent Change in Assumed Health Care Cost Trend Rates
A one percent change in assumed health care cost trend rates would have the following effects:
 
1-Percentage-
Point Increase
 
1-Percentage-
Point Decrease
 
(In thousands)
Effect on total of service and interest cost components
$
220

 
$
(181
)
Effect on postretirement obligation
1,956

 
(3,358
)
Schedule of Estimated Pension Plan Benefit Payments to Participants for Next Ten Years
Estimated pension plan benefit payments to participants for the next ten years are as follows:
2019
$
18.0
 million
2020
18.3
 million
2021
19.0
 million
2022
19.8
 million
2023
20.1
 million
Next five years
103.1
 million
Estimated postretirement health care plan benefit payments for the next ten years are as follows:
2019
$
2.4
 million
2020
2.4
 million
2021
2.3
 million
2022
2.3
 million
2023
2.2
 million
Next five years
10.9
 million