EXHIBIT 12.1.0

COMPUTATION OF RATIOS OF EARNINGS TO FIXED CHARGES
	(Dollars in Millions) Years Ended December 31,
	2000		2001			2002			2003			2004
Earnings:
Pre-Tax income from continuing operations	$	15	$	(73	)	$	(32	)	$	(24	)	$	64
Plus fixed charges		75		60			60			44			40
Plus amortization of capitalized interest		1		2			1			2			1
Less interest capitalized		1		1			1			1			1
Total earnings, before fixed charge	$	90	$	(12	)	$	(28	)	$	23		$	106
Fixed Charges:
Interest expensed and capitalized	$	75	$	60		$	60		$	46		$	40
Total fixed charges	$	75	$	60		$	60		$	46			40
Ratio of earnings to fixed charges		1.20		--			--			--			2.60
Earnings to fixed charges deficiency		--	$	72		$	32		$	23			--