XML 68 R56.htm IDEA: XBRL DOCUMENT v3.5.0.2
Guarantor Infromation (Cash Flows) (Details) - USD ($)
$ in Thousands
2 Months Ended 7 Months Ended 9 Months Ended
Sep. 30, 2015
Aug. 14, 2015
Sep. 30, 2016
Cash flow from financing activities:      
Cash and cash equivalents at beginning of period     $ 6,927
Cash and cash equivalents at end of period     12,147
Parent      
Cash flow from financing activities:      
Cash and cash equivalents at beginning of period     0
Cash and cash equivalents at end of period     0
Guarantors      
Cash flow from financing activities:      
Cash and cash equivalents at beginning of period     646
Cash and cash equivalents at end of period     1,266
Non-Guarantors      
Cash flow from financing activities:      
Cash and cash equivalents at beginning of period     6,281
Cash and cash equivalents at end of period     10,881
Predecessor      
Condensed Financial Statements, Captions [Line Items]      
Net cash (used in) provided by operating activities   $ 28,323  
Cash flow from investing activities:      
(Loans to) repayments from affiliates   0  
Capital expenditures   (32,301)  
Proceeds from derivative instruments   (8,263)  
Proceeds from the sale of assets   646  
Net cash used in investing activities   (39,918)  
Cash flow from financing activities:      
Loans from (repayments to) affiliates   0  
Dividends to affiliates   0  
Short-term debt borrowings   18,511  
Revolving Facility borrowings   160,000  
Revolving Facility reductions   (99,000)  
Principal payments on long term debt   (89)  
Purchase of treasury shares   (63)  
Revolving Facility refinancing   (5,068)  
Other   (3,499)  
Net cash provided by (used in) financing activities   20,824  
Repayments of Subordinated Debt   200,000 0
Proceeds from Issuance of Preferred Stock and Preference Stock   150,000 0
Net change in cash and cash equivalents   9,229  
Effect of exchange rate changes on cash and cash equivalents   (1,746)  
Cash and cash equivalents at beginning of period $ 25,033 17,550  
Cash and cash equivalents at end of period   25,033  
Proceeds from Stock Options Exercised   32  
Predecessor | Parent      
Condensed Financial Statements, Captions [Line Items]      
Net cash (used in) provided by operating activities   (4,017)  
Cash flow from investing activities:      
(Loans to) repayments from affiliates   36,204  
Capital expenditures   0  
Proceeds from derivative instruments   0  
Proceeds from the sale of assets   0  
Net cash used in investing activities   36,204  
Cash flow from financing activities:      
Loans from (repayments to) affiliates   21,343  
Dividends to affiliates   0  
Short-term debt borrowings   0  
Revolving Facility borrowings   0  
Revolving Facility reductions   0  
Principal payments on long term debt   0  
Purchase of treasury shares   (63)  
Revolving Facility refinancing   0  
Other   (3,499)  
Net cash provided by (used in) financing activities   (32,187)  
Repayments of Subordinated Debt   200,000  
Proceeds from Issuance of Preferred Stock and Preference Stock   150,000  
Net change in cash and cash equivalents   0  
Effect of exchange rate changes on cash and cash equivalents   0  
Cash and cash equivalents at beginning of period 0 0  
Cash and cash equivalents at end of period   0  
Proceeds from Stock Options Exercised   32  
Predecessor | Guarantors      
Condensed Financial Statements, Captions [Line Items]      
Net cash (used in) provided by operating activities   34,418  
Cash flow from investing activities:      
(Loans to) repayments from affiliates   (21,343)  
Capital expenditures   (20,572)  
Proceeds from derivative instruments   (7,595)  
Proceeds from the sale of assets   397  
Net cash used in investing activities   (49,113)  
Cash flow from financing activities:      
Loans from (repayments to) affiliates   (36,204)  
Dividends to affiliates   0  
Short-term debt borrowings   14,002  
Revolving Facility borrowings   126,000  
Revolving Facility reductions   (87,000)  
Principal payments on long term debt   (89)  
Purchase of treasury shares   0  
Revolving Facility refinancing   (5,037)  
Other   0  
Net cash provided by (used in) financing activities   11,672  
Repayments of Subordinated Debt   0  
Proceeds from Issuance of Preferred Stock and Preference Stock   0  
Net change in cash and cash equivalents   (3,023)  
Effect of exchange rate changes on cash and cash equivalents   0  
Cash and cash equivalents at beginning of period 2,480 5,503  
Cash and cash equivalents at end of period   2,480  
Proceeds from Stock Options Exercised   0  
Predecessor | Non-Guarantors      
Condensed Financial Statements, Captions [Line Items]      
Net cash (used in) provided by operating activities   25,632  
Cash flow from investing activities:      
(Loans to) repayments from affiliates   0  
Capital expenditures   (11,729)  
Proceeds from derivative instruments   (668)  
Proceeds from the sale of assets   249  
Net cash used in investing activities   (12,148)  
Cash flow from financing activities:      
Loans from (repayments to) affiliates   0  
Dividends to affiliates   (27,710)  
Short-term debt borrowings   4,509  
Revolving Facility borrowings   34,000  
Revolving Facility reductions   (12,000)  
Principal payments on long term debt   0  
Purchase of treasury shares   0  
Revolving Facility refinancing   (31)  
Other   0  
Net cash provided by (used in) financing activities   (1,232)  
Repayments of Subordinated Debt   0  
Proceeds from Issuance of Preferred Stock and Preference Stock   0  
Net change in cash and cash equivalents   12,252  
Effect of exchange rate changes on cash and cash equivalents   (1,746)  
Cash and cash equivalents at beginning of period 22,553 12,047  
Cash and cash equivalents at end of period   22,553  
Proceeds from Stock Options Exercised   0  
Predecessor | Consolidating Entries and Eliminations      
Cash flow from financing activities:      
Proceeds from Stock Options Exercised   0  
Successor      
Condensed Financial Statements, Captions [Line Items]      
Net cash (used in) provided by operating activities 3,912   28,731
Cash flow from investing activities:      
(Loans to) repayments from affiliates 0   0
Capital expenditures (5,239)   (22,257)
Proceeds from derivative instruments 84   (1,171)
Proceeds from the sale of assets 542   685
Net cash used in investing activities (4,613)   (22,743)
Cash flow from financing activities:      
Loans from (repayments to) affiliates     0
Loans from (repayments to) affiliates 0    
Dividends to affiliates 0    
Short-term debt borrowings (10,180)   503
Revolving Facility borrowings 22,000   40,000
Revolving Facility reductions (21,000)   (41,000)
Principal payments on long term debt (12)   (104)
Purchase of treasury shares 0   0
Revolving Facility refinancing 0   (922)
Other (1,385)   0
Net cash provided by (used in) financing activities (10,577)   (1,523)
Repayments of Subordinated Debt 0    
Proceeds from Issuance of Preferred Stock and Preference Stock 0    
Net change in cash and cash equivalents (11,278)   4,465
Effect of exchange rate changes on cash and cash equivalents (294)   755
Cash and cash equivalents at beginning of period 25,033   6,927
Cash and cash equivalents at end of period 13,461 25,033 12,147
Proceeds from Stock Options Exercised 0   0
Successor | Parent      
Condensed Financial Statements, Captions [Line Items]      
Net cash (used in) provided by operating activities (6,367)   (9,568)
Cash flow from investing activities:      
(Loans to) repayments from affiliates 0   0
Capital expenditures 0   0
Proceeds from derivative instruments 0   0
Proceeds from the sale of assets 0   0
Net cash used in investing activities 0   0
Cash flow from financing activities:      
Loans from (repayments to) affiliates     9,568
Loans from (repayments to) affiliates 7,752    
Dividends to affiliates 0    
Short-term debt borrowings 0   0
Revolving Facility borrowings 0   0
Revolving Facility reductions 0   0
Principal payments on long term debt 0   0
Revolving Facility refinancing     0
Other (1,385)    
Net cash provided by (used in) financing activities 6,367   9,568
Net change in cash and cash equivalents 0   0
Effect of exchange rate changes on cash and cash equivalents 0   0
Cash and cash equivalents at beginning of period 0   0
Cash and cash equivalents at end of period 0 0 0
Successor | Guarantors      
Condensed Financial Statements, Captions [Line Items]      
Net cash (used in) provided by operating activities (212)   19,207
Cash flow from investing activities:      
(Loans to) repayments from affiliates (7,752)   (9,568)
Capital expenditures (2,136)   (7,453)
Proceeds from derivative instruments 0   0
Proceeds from the sale of assets 486   458
Net cash used in investing activities (9,402)   (16,563)
Cash flow from financing activities:      
Loans from (repayments to) affiliates     0
Loans from (repayments to) affiliates 0    
Dividends to affiliates 0    
Short-term debt borrowings (5,699)   3
Revolving Facility borrowings 22,000   35,000
Revolving Facility reductions (9,000)   (36,000)
Principal payments on long term debt (12)   (104)
Revolving Facility refinancing     (922)
Other 0    
Net cash provided by (used in) financing activities 7,289   (2,023)
Net change in cash and cash equivalents (2,325)   621
Effect of exchange rate changes on cash and cash equivalents 0   0
Cash and cash equivalents at beginning of period 2,480   646
Cash and cash equivalents at end of period 155 2,480 1,267
Successor | Non-Guarantors      
Condensed Financial Statements, Captions [Line Items]      
Net cash (used in) provided by operating activities 10,491   19,092
Cash flow from investing activities:      
(Loans to) repayments from affiliates 0   0
Capital expenditures (3,103)   (14,804)
Proceeds from derivative instruments 84   (1,171)
Proceeds from the sale of assets 56   227
Net cash used in investing activities (2,963)   (15,748)
Cash flow from financing activities:      
Loans from (repayments to) affiliates     0
Loans from (repayments to) affiliates 0    
Dividends to affiliates 0    
Short-term debt borrowings (4,481)   500
Revolving Facility borrowings 0   5,000
Revolving Facility reductions (12,000)   (5,000)
Principal payments on long term debt 0   0
Revolving Facility refinancing     0
Other 0    
Net cash provided by (used in) financing activities (16,481)   500
Net change in cash and cash equivalents (8,953)   3,844
Effect of exchange rate changes on cash and cash equivalents (294)   755
Cash and cash equivalents at beginning of period 22,553   6,281
Cash and cash equivalents at end of period 13,306 22,553 10,880
Consolidating Entries and Eliminations      
Cash flow from financing activities:      
Cash and cash equivalents at beginning of period     0
Cash and cash equivalents at end of period     0
Consolidating Entries and Eliminations | Predecessor      
Condensed Financial Statements, Captions [Line Items]      
Net cash (used in) provided by operating activities   (27,710)  
Cash flow from investing activities:      
(Loans to) repayments from affiliates   (14,861)  
Capital expenditures   0  
Proceeds from derivative instruments   0  
Proceeds from the sale of assets   0  
Net cash used in investing activities   (14,861)  
Cash flow from financing activities:      
Loans from (repayments to) affiliates   14,861  
Dividends to affiliates   27,710  
Short-term debt borrowings   0  
Revolving Facility borrowings   0  
Revolving Facility reductions   0  
Principal payments on long term debt   0  
Purchase of treasury shares   0  
Revolving Facility refinancing   0  
Other   0  
Net cash provided by (used in) financing activities   42,571  
Repayments of Subordinated Debt   0  
Proceeds from Issuance of Preferred Stock and Preference Stock   0  
Net change in cash and cash equivalents   0  
Effect of exchange rate changes on cash and cash equivalents   0  
Cash and cash equivalents at beginning of period 0 0  
Cash and cash equivalents at end of period   0  
Consolidating Entries and Eliminations | Successor      
Condensed Financial Statements, Captions [Line Items]      
Net cash (used in) provided by operating activities 0   0
Cash flow from investing activities:      
(Loans to) repayments from affiliates 7,752   9,568
Capital expenditures 0   0
Proceeds from derivative instruments 0   0
Proceeds from the sale of assets 0   0
Net cash used in investing activities 7,752   9,568
Cash flow from financing activities:      
Loans from (repayments to) affiliates     (9,568)
Loans from (repayments to) affiliates (7,752)    
Dividends to affiliates 0    
Short-term debt borrowings 0   0
Revolving Facility borrowings 0   0
Revolving Facility reductions 0   0
Principal payments on long term debt 0   0
Revolving Facility refinancing     0
Other 0    
Net cash provided by (used in) financing activities (7,752)   (9,568)
Net change in cash and cash equivalents 0   0
Effect of exchange rate changes on cash and cash equivalents 0   0
Cash and cash equivalents at beginning of period 0   0
Cash and cash equivalents at end of period $ 0 $ 0 $ 0