XML 67 R55.htm IDEA: XBRL DOCUMENT v3.5.0.2
Guarantor Information (Income and Comprehensive Income) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Successor        
Condensed Financial Statements, Captions [Line Items]        
Sales - affiliates $ 0   $ 0  
Sales - third party 115,365   210,941  
Net sales 115,365   210,941  
Cost of sales 120,266   217,696  
Lower of cost or market inventory adjustment 3,504   14,625  
Gross profit (8,405)   (21,380)  
Research and development 786   1,438  
Selling and administrative expenses 13,487   27,157  
Impairments 0   0  
Rationalizations (64)   58  
Operating loss (22,614)   (50,033)  
Other (income) expense, net (1,198)   (960)  
Interest expense - affiliate 0   0  
Interest expense - third party 6,436   12,896  
Interest income - affiliate 0   0  
Interest income 0   (12)  
Income (Loss) from continuing operations before provision for income taxes (27,852)   (61,957)  
(Benefit) provision for income taxes (5,591)   (5,886)  
Equity in loss from continuing operations of subsidiary 0   0  
Net (loss) income from continuing operations (22,261)   (56,071)  
Loss from discontinued operations, net of tax (106,138)   (108,702)  
Equity in loss from discontinued operations of subsidiary 0   0  
Net (loss) income from discontinued operations (106,138)   (108,702)  
Net loss (128,399)   (164,773)  
Statements of Comprehensive Income        
Net income (128,399)   (164,773)  
Other comprehensive income (loss), net of tax (936)   11,701  
Comprehensive (loss) income (129,335)   (153,072)  
Successor | Parent        
Condensed Financial Statements, Captions [Line Items]        
Sales - affiliates 0   0  
Sales - third party 0   0  
Net sales 0   0  
Cost of sales 0   0  
Lower of cost or market inventory adjustment 0   0  
Gross profit 0   0  
Research and development 0   0  
Selling and administrative expenses 0   0  
Impairments 0      
Rationalizations 0   0  
Operating loss 0   0  
Other (income) expense, net 0   6  
Interest expense - affiliate 236   434  
Interest expense - third party 6,353   12,697  
Interest income - affiliate 0   0  
Interest income 0   0  
Income (Loss) from continuing operations before provision for income taxes (6,589)   (13,137)  
(Benefit) provision for income taxes 0   0  
Equity in loss from continuing operations of subsidiary (15,672)   (42,934)  
Net (loss) income from continuing operations (22,261)   (56,071)  
Loss from discontinued operations, net of tax 0   0  
Equity in loss from discontinued operations of subsidiary (106,138)   (108,702)  
Net (loss) income from discontinued operations (106,138)   (108,702)  
Net loss (128,399)   (164,773)  
Statements of Comprehensive Income        
Net income (128,399)   (164,773)  
Other comprehensive income (loss), net of tax (936)   11,701  
Comprehensive (loss) income (129,335)   (153,072)  
Successor | Guarantors        
Condensed Financial Statements, Captions [Line Items]        
Sales - affiliates 38,238   79,137  
Sales - third party 21,824   42,644  
Net sales 60,062   121,781  
Cost of sales 43,760   105,414  
Lower of cost or market inventory adjustment 1,761   3,782  
Gross profit 14,541   12,585  
Research and development 786   1,438  
Selling and administrative expenses 3,688   9,674  
Impairments 0      
Rationalizations 28   115  
Operating loss 10,039   1,358  
Other (income) expense, net 472   742  
Interest expense - affiliate 0   0  
Interest expense - third party 13   54  
Interest income - affiliate (236)   (434)  
Interest income 0   0  
Income (Loss) from continuing operations before provision for income taxes 9,790   996  
(Benefit) provision for income taxes 238   255  
Equity in loss from continuing operations of subsidiary (25,224)   (43,675)  
Net (loss) income from continuing operations (15,672)   (42,934)  
Loss from discontinued operations, net of tax (103,752)   (105,330)  
Equity in loss from discontinued operations of subsidiary (2,386)   (3,372)  
Net (loss) income from discontinued operations (106,138)   (108,702)  
Net loss (121,810)   (151,636)  
Statements of Comprehensive Income        
Net income (121,810)   (151,636)  
Other comprehensive income (loss), net of tax (936)   11,701  
Comprehensive (loss) income (122,746)   (139,935)  
Successor | Non-Guarantors        
Condensed Financial Statements, Captions [Line Items]        
Sales - affiliates 16,081   35,724  
Sales - third party 93,541   168,297  
Net sales 109,622   204,021  
Cost of sales 130,825   227,143  
Lower of cost or market inventory adjustment 1,743   10,843  
Gross profit (22,946)   (33,965)  
Research and development 0   0  
Selling and administrative expenses 9,799   17,483  
Impairments 0      
Rationalizations (92)   (57)  
Operating loss (32,653)   (51,391)  
Other (income) expense, net (1,670)   (1,708)  
Interest expense - affiliate 0   0  
Interest expense - third party 70   145  
Interest income - affiliate 0   0  
Interest income 0   (12)  
Income (Loss) from continuing operations before provision for income taxes (31,053)   (49,816)  
(Benefit) provision for income taxes (5,829)   (6,141)  
Equity in loss from continuing operations of subsidiary 0   0  
Net (loss) income from continuing operations (25,224)   (43,675)  
Loss from discontinued operations, net of tax (2,386)   (3,372)  
Net (loss) income from discontinued operations (2,386)   (3,372)  
Net loss (27,610)   (47,047)  
Statements of Comprehensive Income        
Net income (27,610)   (47,047)  
Other comprehensive income (loss), net of tax (936)   11,701  
Comprehensive (loss) income (28,546)   (35,346)  
Predecessor        
Condensed Financial Statements, Captions [Line Items]        
Sales - affiliates   $ 0   $ 0
Sales - third party   125,809   288,303
Net sales   125,809   288,303
Cost of sales   111,591   257,593
Lower of cost or market inventory adjustment   0   0
Gross profit   14,218   30,710
Research and development   1,150   2,667
Selling and administrative expenses   19,709   39,798
Impairments   0   35,381
Rationalizations   (26)   53
Operating loss   (6,615)   (47,189)
Other (income) expense, net   733   1,151
Interest expense - affiliate   0   0
Interest expense - third party   8,796   17,421
Interest income - affiliate   0   0
Interest income   (268)   (341)
Income (Loss) from continuing operations before provision for income taxes   (15,876)   (65,420)
(Benefit) provision for income taxes   1,239   1,219
Equity in loss from continuing operations of subsidiary   0   0
Net (loss) income from continuing operations   (17,115)   (66,639)
Loss from discontinued operations, net of tax   (5,702)   (11,786)
Equity in loss from discontinued operations of subsidiary   0   0
Net (loss) income from discontinued operations   (5,702)   (11,786)
Net loss   (22,817)   (78,425)
Statements of Comprehensive Income        
Net income   (22,817)   (78,425)
Other comprehensive income (loss), net of tax   7,557   (21,209)
Comprehensive (loss) income   (15,260)   (99,634)
Predecessor | Parent        
Condensed Financial Statements, Captions [Line Items]        
Sales - affiliates   0   0
Sales - third party   0   0
Net sales   0   0
Cost of sales   0   0
Gross profit   0   0
Research and development   0   0
Selling and administrative expenses   0   0
Impairments       0
Rationalizations   0   0
Operating loss   0   0
Other (income) expense, net   0   0
Interest expense - affiliate   0   0
Interest expense - third party   8,220   16,382
Interest income - affiliate   (145)   (305)
Interest income   0   0
Income (Loss) from continuing operations before provision for income taxes   (8,075)   (16,077)
(Benefit) provision for income taxes   0   0
Equity in loss from continuing operations of subsidiary   (9,040)   (50,562)
Net (loss) income from continuing operations   (17,115)   (66,639)
Loss from discontinued operations, net of tax   0   0
Equity in loss from discontinued operations of subsidiary   (5,702)   (11,786)
Net (loss) income from discontinued operations   (5,702)   (11,786)
Net loss   (22,817)   (78,425)
Statements of Comprehensive Income        
Net income   (22,817)   (78,425)
Other comprehensive income (loss), net of tax   7,557   (21,209)
Comprehensive (loss) income   (15,260)   (99,634)
Predecessor | Guarantors        
Condensed Financial Statements, Captions [Line Items]        
Sales - affiliates   51,654   97,324
Sales - third party   30,045   64,538
Net sales   81,699   161,862
Cost of sales   69,923   148,325
Gross profit   11,776   13,537
Research and development   1,150   2,667
Selling and administrative expenses   8,301   18,094
Impairments       35,381
Rationalizations   (29)   (29)
Operating loss   2,354   (42,576)
Other (income) expense, net   457   791
Interest expense - affiliate   145   305
Interest expense - third party   459   828
Interest income - affiliate   0   0
Interest income   0   0
Income (Loss) from continuing operations before provision for income taxes   1,293   (44,500)
(Benefit) provision for income taxes   (4,043)   (3,692)
Equity in loss from continuing operations of subsidiary   (14,376)   (9,754)
Net (loss) income from continuing operations   (9,040)   (50,562)
Loss from discontinued operations, net of tax   (4,340)   (5,644)
Equity in loss from discontinued operations of subsidiary   (1,362)   (6,142)
Net (loss) income from discontinued operations   (5,702)   (11,786)
Net loss   (14,742)   (62,348)
Statements of Comprehensive Income        
Net income   (14,742)   (62,348)
Other comprehensive income (loss), net of tax   7,557   (21,209)
Comprehensive (loss) income   (7,185)   (83,557)
Predecessor | Non-Guarantors        
Condensed Financial Statements, Captions [Line Items]        
Sales - affiliates   15,503   42,278
Sales - third party   95,764   223,765
Net sales   111,267   266,043
Cost of sales   108,825   248,870
Gross profit   2,442   17,173
Research and development   0   0
Selling and administrative expenses   11,408   21,704
Impairments       0
Rationalizations   3   82
Operating loss   (8,969)   (4,613)
Other (income) expense, net   276   360
Interest expense - affiliate   0   0
Interest expense - third party   117   211
Interest income - affiliate   0   0
Interest income   (268)   (341)
Income (Loss) from continuing operations before provision for income taxes   (9,094)   (4,843)
(Benefit) provision for income taxes   5,282   4,911
Equity in loss from continuing operations of subsidiary   0   0
Net (loss) income from continuing operations   (14,376)   (9,754)
Loss from discontinued operations, net of tax   (1,362)   (6,142)
Equity in loss from discontinued operations of subsidiary   0  
Net (loss) income from discontinued operations   (1,362)   (6,142)
Net loss   (15,738)   (15,896)
Statements of Comprehensive Income        
Net income   (15,738)   (15,896)
Other comprehensive income (loss), net of tax   6,623   (22,207)
Comprehensive (loss) income   (9,115)   (38,103)
Consolidating Entries and Eliminations | Successor        
Condensed Financial Statements, Captions [Line Items]        
Sales - affiliates (54,319)   (114,861)  
Sales - third party 0   0  
Net sales (54,319)   (114,861)  
Cost of sales (54,319)   (114,861)  
Lower of cost or market inventory adjustment 0   0  
Gross profit 0   0  
Research and development 0   0  
Selling and administrative expenses 0   0  
Impairments 0      
Rationalizations 0   0  
Operating loss 0   0  
Other (income) expense, net 0   0  
Interest expense - affiliate (236)   (434)  
Interest expense - third party 0   0  
Interest income - affiliate 236   434  
Interest income 0   0  
Income (Loss) from continuing operations before provision for income taxes 0   0  
(Benefit) provision for income taxes 0   0  
Equity in loss from continuing operations of subsidiary 40,896   86,609  
Net (loss) income from continuing operations 40,896   86,609  
Loss from discontinued operations, net of tax 0   0  
Equity in loss from discontinued operations of subsidiary 108,524   112,074  
Net (loss) income from discontinued operations 108,524   112,074  
Net loss 149,420   198,683  
Statements of Comprehensive Income        
Net income 149,420   198,683  
Other comprehensive income (loss), net of tax 1,872   (23,402)  
Comprehensive (loss) income $ 151,292   $ 175,281  
Consolidating Entries and Eliminations | Predecessor        
Condensed Financial Statements, Captions [Line Items]        
Sales - affiliates   (67,157)   (139,602)
Sales - third party   0   0
Net sales   (67,157)   (139,602)
Cost of sales   (67,157)   (139,602)
Gross profit   0   0
Research and development   0   0
Selling and administrative expenses   0   0
Impairments       0
Rationalizations   0   0
Operating loss   0   0
Other (income) expense, net   0   0
Interest expense - affiliate   (145)   (305)
Interest expense - third party   0   0
Interest income - affiliate   145   305
Interest income   0   0
Income (Loss) from continuing operations before provision for income taxes   0   0
(Benefit) provision for income taxes   0   0
Equity in loss from continuing operations of subsidiary   23,416   60,316
Net (loss) income from continuing operations   23,416   60,316
Loss from discontinued operations, net of tax   0   0
Equity in loss from discontinued operations of subsidiary   7,064   17,928
Net (loss) income from discontinued operations   7,064   17,928
Net loss   30,480   78,244
Statements of Comprehensive Income        
Net income   30,480   78,244
Other comprehensive income (loss), net of tax   (14,180)   43,416
Comprehensive (loss) income   $ 16,300   $ 121,660