XML 53 R40.htm IDEA: XBRL DOCUMENT v3.3.1.900
Retirement Plans And Postretirement Benefits (Tables)
12 Months Ended
Dec. 31, 2015
General Discussion of Pension and Other Postretirement Benefits [Abstract]  
Components Of Consolidated Net Pension Costs Retirement Plans
The components of our consolidated net pension costs are set forth in the following table.
 
Predecessor
 
For the Year Ended December 31,
 
2013
 
2014
 
U.S.
 
Foreign
 
U.S.
 
Foreign
 
(Dollars in thousands)
Service cost
$
870

 
$
1,177

 
$
750

 
$
1,107

Interest cost
5,438

 
2,542

 
5,983

 
2,669

Expected return on assets
(4,505
)
 
(2,339
)
 
(5,215
)
 
(2,516
)
Amortization of prior service cost

 
25

 

 
2

Curtailment gain

 

 

 
(28
)
Mark-to-market loss (gain)
(11,907
)
 
(393
)
 
18,431

 
(534
)
 
$
(10,104
)
 
$
1,012

 
$
19,949

 
$
700


 
Predecessor
 
Successor
 
For the Period January 1 Through August 14, 2015
 
For the Period August 15 Through December 31, 2015
 
 
U.S.
 
Foreign
 
U.S.
 
Foreign
 
(Dollars in thousands)
Service cost
$
151

 
$
98

 
$
386

 
$
281

Interest cost
854

 
554

 
2,200

 
94

Expected return on assets

 

 
(1,885
)
 
(59
)
Amortization of prior service cost

 
(12
)
 

 

Curtailment gain

 

 

 
(675
)
Mark-to-market loss (gain)

 

 
716

 
1,843

 
$
1,005

 
$
640

 
$
1,417

 
$
1,484

Amounts Recognized In Other Comprehensive Income Retirement Plans
The primary driver of the mark-to-market gains in 2013 were changes in the discount rate due to interest rate fluctuations. The mark-to-market loss in 2014 was caused by changes in discount rates and updated mortality tables. The mark-to-market loss in 2015 was caused by changes to the discount rate.
Amounts recognized in other comprehensive income:
 
Predecessor
 
For the Year Ended December 31,
 
2013
 
2014
 
U.S.
 
Foreign
 
U.S.
 
Foreign
 
(Dollars in thousands)
Amortization of prior service cost
$

 
$
(25
)
 
$

 
$
(26
)
Addition to prior service cost

 
(246
)
 

 

Effect of exchange rates

 
11

 

 
8

Total recognized in other comprehensive loss
$

 
$
(260
)
 
$

 
$
(18
)
Total recognized in pension costs and
   other comprehensive loss
$
(10,104
)
 
$
752

 
$
19,949

 
$
682


 
Predecessor
 
 
For the Period January 1 Through August 14, 2015
 
 
 
U.S.
 
Foreign
 
 
(Dollars in thousands)
Amortization of prior service cost
$

 
$
28

 
Addition to prior service cost

 

 
Effect of exchange rates

 

 
Total recognized in other comprehensive loss
$

 
$
28

 
Total recognized in pension costs and
   other comprehensive loss
$

 
$
28

 
Reconciliation Of Pension Plans' Benefit Obligations, Fair Value Of Assets Retirement Plans
The reconciliation of the beginning and ending balances of our pension plans’ benefit obligations, fair value of assets, and funded status at December 31, 2014 and 2015 are:
 
Predecessor
 
Successor
 
As of
December 31, 2014
 
As of
December 31, 2015
 
U.S.
 
Foreign
 
U.S.
 
Foreign
 
(Dollars in thousands)
Changes in Benefit Obligation:
 
 
 
 
 
 
 
Net benefit obligation at beginning of period
$
134,787

 
$
78,421

 
$
146,790

 
$
18,512

Service cost
750

 
1,107

 
386

 
281

Interest cost
5,983

 
2,669

 
2,200

 
94

Participant contributions

 
288

 

 
79

Plan amendments / curtailments

 


 

 
(578
)
Foreign currency exchange changes

 
(6,171
)
 

 
(480
)
Actuarial loss (gain)
21,456

 
11,935

 
(3,896
)
 
377

Benefits paid
(8,608
)
 
(5,646
)
 
(3,354
)
 
(14
)
Net benefit obligation at end of period
$
154,368

 
$
82,603

 
$
142,126

 
$
18,271

Changes in Plan Assets:
 
 
 
 
 
 
 
Fair value of plan assets at
   beginning of period
$
90,875

 
$
72,685

 
$
97,473

 
$
12,811

Actual return on plan assets
8,240

 
14,971

 
(2,727
)
 
(1,407
)
Foreign currency exchange rate changes

 
(5,479
)
 

 
(346
)
Employer contributions
8,947

 
909

 
2,505

 
170

Participant contributions

 
288

 

 
79

Benefits paid
(8,608
)
 
(5,646
)
 
(3,354
)
 
(14
)
Fair value of plan assets at end of period
$
99,454

 
$
77,728

 
$
93,897

 
$
11,293

Funded status (underfunded):
$
(54,914
)
 
$
(4,875
)
 
$
(48,229
)
 
$
(6,978
)
Amounts recognized in accumulated
  other comprehensive loss:
 
 
 
 
 
 
 
Prior service credit
$

 
$
(25
)
 
$

 
$
(95
)
Amounts recognized in the statement
  of financial position:
 
 
 
 
 
 
 
Non-current assets
$

 
$
1,365

 
$

 
$

Current liabilities
(439
)
 
(324
)
 
(437
)
 
(253
)
Non-current liabilities
(54,475
)
 
(5,916
)
 
(47,792
)
 
(6,725
)
Net amount recognized
$
(54,914
)
 
$
(4,875
)
 
$
(48,229
)
 
$
(6,978
)
Fair Asset Values Of Plan Assets
The fair value of the plan assets by category is summarized below (dollars in thousands):
 
Predecessor
 
Successor
 
December 31, 2014
 
December 31, 2015
Level 1
 
Level 2
 
Level 3
 
Total
 
Level 1
 
Level 2
 
Level 3
 
Total
U.S. Plan Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
906

 
$

 
$

 
$
906

 
$
1,986

 
$

 
$

 
$
1,986

Collective trusts

 
98,548

 

 
98,548

 

 
91,911

 

 
91,911

Total
$
906

 
$
98,548

 
$

 
$
99,454

 
$
1,986

 
$
91,911

 
$

 
$
93,897

International Plan Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
1,364

 
$

 
$

 
$
1,364

 
$

 
$

 
$

 
$

Foreign government bonds

 
1,038

 

 
1,038

 

 
840

 

 
840

Investment contracts

 

 
61,990

 
61,990

 

 

 

 

Fixed insurance contracts

 

 
13,336

 
13,336

 

 

 
10,453

 
10,453

Total
$
1,364

 
$
1,038

 
$
75,326

 
$
77,728

 
$

 
$
840

 
$
10,453

 
$
11,293

Fair Value Hierarchy, Assets At Fair Value
The following table presents the changes for those financial instruments classified within Level 3 of the valuation hierarchy for international plan pension assets for the years ended December 31, 2014 and 2015 (dollars in thousands):
 
Investment
Contracts
 
Fixed Insurance
Contracts
Balance at January 1, 2014 (Predecessor)
$
58,127

 
$
10,865

   Gain / contributions / currency impact
5,585

 
2,471

   Distributions
(1,722
)
 

Balance at December 31, 2014 (Predecessor)
61,990

 
13,336

   Gain / contributions / currency impact

 
(2,883
)
   Distributions
(61,990
)
 

Balance at December 31, 2015 (Successor)
$

 
$
10,453

Retirement Plan Weighted Average Asset Allocations
The following table presents our retirement plan weighted average asset allocations at December 31, 2015, by asset category:
 
Percentage of Plan Assets
as of December 31, 2015 (Successor)
 
US
 
Foreign
Equity securities and return seeking assets
20
%
 
%
Fixed income, debt securities, or cash
80
%
 
100
%
Total
100
%
 
100
%
Pension Plans With An Accumulated Benefit Obligation In Excess Of Plan Assets
Pension Plans With Projected Benefit Obligation In Excess Of Plan Assets
Projected Future Pension Plan Cash Flow By Year
Following is our projected future pension plan cash flow by year:
 
U.S.
 
Foreign
 
(Dollars in thousands)
Expected contributions in 2016:
 
 
 
Expected employer contributions
$
8,693

 
$
696

Expected employee contributions

 

Estimated future benefit payments reflecting expected future service for the years ending December 31:
 
 
 
2016
9,153

 
893

2017
9,150

 
883

2018
9,182

 
820

2019
9,211

 
665

2020
9,256

 
738

2021-2025
46,479

 
5,336

Components Of Net Postretirement Costs
The components of our consolidated net postretirement costs are set forth in the following table.
 
 
Predecessor
 
 
For the Year Ended December 31,
 
For the Period January 1 through August 14, 2015
 
 
2013
 
2014
 
 
 
U.S.
 
Foreign
 
U.S.
 
Foreign
 
U.S.
 
Foreign
 
 
(Dollars in thousands)
 
Service cost
$

 
$
105

 
$

 
$
71

 

 
$
9

 
Interest cost
371

 
994

 
396

 
976

 
223

 
433

 
Amortization of prior service credit

 
(193
)
 

 
(180
)
 

 

 
Plan amendment / curtailment

 

 

 
(294
)
 

 

 
Mark-to-market (gain) loss
(1,284
)
 
(1,210
)
 
1,151

 
1,456

 

 

 
 
$
(913
)
 
$
(304
)
 
$
1,547

 
$
2,029

 
$
223

 
$
442

 
Recognized In Other Comprehensive Income Postretirement Benefit Plans
Amounts recognized in other comprehensive income are:
 
Predecessor
 
 
For the Year Ended December 31,
 
For the Period January 1 through August 14, 2015
 
 
2013
 
2014
 
 
 
U.S.
 
Foreign
 
U.S.
 
Foreign
 
U.S.
 
Foreign
 
 
(Dollars in thousands)
 
Amortization of prior service cost
$

 
$
193

 
$

 
$
180

 
$

 
$
(95
)
 
Effect of exchange rates

 
133

 

 
148

 

 

 
Total recognized in other comprehensive income
$

 
$
326

 
$

 
$
328

 
$

 
$
(95
)
 
Total recognized in net post retirement cost (benefit) and other comprehensive income
$
(913
)
 
$
22

 
$
1,547

 
$
2,357

 
$

 
$
(95
)
 
Fair Value Of Assets Of, And The Funded Status Of, Postretirement Plans
The reconciliation of beginning and ending balances of benefit obligations under, fair value of assets of, and the funded status of, our postretirement plans is set forth in the following table:
Postretirement Benefits
Predecessor
 
Successor
 
As of December 31, 2014
 
As of December 31, 2015
 
 
 
U.S.
 
Foreign
 
U.S.
 
Foreign
 
(Dollars in thousands)
Changes in Benefit Obligation:
 
 
 
 
 
 
 
Net benefit obligation at
   beginning of period
$
11,275

 
$
15,645

 
$
11,395

 
$
13,457

Service cost

 
71

 

 
5

Interest cost
396

 
976

 
142

 
289

Foreign currency exchange rates

 
(1,437
)
 

 
(1,489
)
Actuarial loss (gain)
1,151

 
1,511

 
(100
)
 
(621
)
Gross benefits paid
(1,236
)
 
(1,068
)
 
(578
)
 
(345
)
Plan amendment

 
(294
)
 

 

Net benefit obligation at end of period
$
11,586

 
$
15,404

 
$
10,859

 
$
11,296

Changes in Plan Assets:
 
 
 
 
 
 
 
Fair value of plan assets
   at beginning of period
$

 
$

 
$

 
$

Employer contributions
1,236

 
1,068

 
578

 
345

Gross benefits paid
(1,236
)
 
(1,068
)
 
(578
)
 
(345
)
Fair value of plan assets at end of period
$

 
$

 
$

 
$

Funded status:
$
(11,586
)
 
$
(15,404
)
 
$
(10,859
)
 
$
(11,296
)
Amounts recognized in accumulated other comprehensive loss:
 
 
 
 
 
 
 
Prior service credit
$

 
$
1,554

 
$

 
$

Amounts recognized in the statement of financial position:
 
 
 
 
 
 
 
Current liabilities
$
(1,204
)
 
$
(953
)
 
$
(1,298
)
 
$
(755
)
Non-current liabilities
(10,382
)
 
(14,451
)
 
(9,561
)
 
(10,541
)
Net amount recognized
$
(11,586
)
 
$
(15,404
)
 
$
(10,859
)
 
$
(11,296
)
Assumptions Used To Determine Net Pension Costs And Projected Benefit Obligations
Assumptions used to determine net postretirement benefit costs and postretirement projected benefit obligation are set forth in the following table:
Postretirement Benefit Obligations
Predecessor
 
Successor
 
As of December 31,
 
2014
 
2015
Weighted average assumptions to determine benefit obligations:
 
 
 
Discount rate
4.82
%
 
5.10
%
Health care cost trend on covered charges:
 
 
 
Initial
6.55
%
 
6.67
%
Ultimate
6.18
%
 
6.48
%
Years to ultimate
1

 
2

Postretirement Benefit Costs
Predecessor
 
Successor
 
2014
 
2015
Weighted average assumptions to determine net cost:
 
 
 
Discount rate
5.29
%
 
4.91
%
Health care cost trend on covered charges:
 
 
 
Initial
7.39
%
 
6.55
%
Ultimate
6.18
%
 
6.18
%
Years to ultimate
2

 
0

Assumptions used to determine net pension costs and projected benefit obligations are:
Pension Benefit Obligations
As of December 31,
 
2014
 
2015
 
Predecessor
 
Successor
Weighted average assumptions to determine benefit obligations:
 
 
 
Discount rate
3.33
%
 
3.86
%
Rate of compensation increase
2.08
%
 
1.84
%
 
Pension Benefit Obligations
As of December 31,
 
2014
 
2015
 
Predecessor
 
Successor
Weighted average assumptions to determine net cost:
 
 
 
Discount rate
4.20
%
 
3.79
%
Expected return on plan assets
4.77
%
 
3.99
%
Rate of compensation increase
2.42
%
 
2.08
%
One-Percentage Point Change In Assumed Health Care Cost Trend Rates
A one-percentage point change in assumed health care cost trend rates would have the following effects at December 31, 2015:
 
One Percentage
Point Increase
 
One Percentage
Point Decrease
 
U.S.
 
Foreign
 
U.S.
 
Foreign
 
(Dollars in thousands)
Effect on total service cost and interest cost components
$
3

 
$
27

 
$
(3
)
 
$
(33
)
Effect on benefit obligations
$
121

 
$
797

 
$
(115
)
 
$
(687
)
Projected Future Postretirement Cash Flow By Year
The following table represents projected future postretirement cash flow by year:
 
U.S.
 
Foreign
 
(Dollars in thousands)
Expected contributions in 2015:
 
 
 
Expected employer contributions
$
1,298

 
$
755

Expected employee contributions

 

Estimated future benefit payments reflecting expected future service for the years ending December 31:
 
 
 
2016
1,298

 
755

2017
1,233

 
762

2018
1,152

 
772

2019
1,061

 
782

2020
962

 
796

2020-2024
3,454

 
4,231