XML 50 R35.htm IDEA: XBRL DOCUMENT v3.25.0.1
Stockholders’ Deficit (Tables)
12 Months Ended
Dec. 31, 2023
Equity [Abstract]  
Schedule of Stockholders’ Deficit

The following table summarizes the activity in the Company’s various classes of preferred stock included in Stockholders’ Deficit for the years ended December 31, 2023 and 2022:

 

   Shares   Amount   Shares   Amount   Shares   Amount   Shares   Amount   Shares   Amount   Shares   Amount   Shares   Amount 
   Series H    Series L   Series M   Series N   Series O   Series P   Total 
   Shares   Amount   Shares   Amount   Shares   Amount   Shares   Amount   Shares   Amount   Shares   Amount   Shares   Amount 
Balance December 31, 2022   10   $-- 250,000   $2,500    20,810   $208    2,900   $29    8,685   $87    10,195   $102    292,600   $2,926 
Conversions of Series N Preferred Stock into common stock   -    -    -    -    -         (496)   (5)   -    -    -    -    (496)   (5)
Conversions of Series O Preferred Stock into common stock   -    -    -    -    -    -    -    -    (535)   (5)   -    -    (535)   (5)
Balance December 31, 2023   10   $- - 250,000   $2,500    20,810   $208    2,404   $24    8,150   $82    10,195   $102    291,569   $2,916 

 

   Shares   Amount   Shares   Amount   Shares   Amount   Shares   Amount   Shares   Amount   Shares   Amount   Shares   Amount   Shares   Amount 
   Series H   Series F   Series L   Series M   Series N   Series O   Series P   Total 
   Shares   Amount   Shares   Amount   Shares   Amount   Shares   Amount   Shares   Amount   Shares   Amount   Shares   Amount   Shares   Amount 
Balance December 31, 2021   10   $-    1,750,000   $17,500    250,000   $2,500    20,810   $208    5,936   $59    9,900   $99    8,545   $85    2,045,201   $20,451 
Conversion of Series F Preferred Stock into common stock   -    -    (1,750,000)   (17,500)   -    -    -    -    -    -         -    -    -    (1,750,000)   (17,500)
Issuances of Series P Preferred Stock   -    -    -    -    -    -    -    -    -    -    -    -    1,650    17    1,650    17 
Conversions of Series N Preferred Stock into common stock   -    -    -    -    -    -    -         (3,036)   (30)   -    -    -    -    (3,036)   (30)
Conversions of Series O Preferred Stock into common stock   -    -    -    -    -    -    -    -    -    -    (1,215)   (12)   -    -    (1,215)   (12)
Balance December 31, 2022   10   $-    -   $-    250,000   $2,500    20,810   $208    2,900   $29    8,685   $87    10,195   $102    292,600   $2,926 
Schedule of Stock Option Activity

   

Number of

options

   

Weighted-

average

exercise price

   

Weighted-

average

contractual term (years)

 
Outstanding at December 31, 2021     26     $ 2,992,125       4.33  
Granted     -                  
Expired     -                  
Outstanding at December 31, 2022     26     $ 2,992,125       3.37  
Granted     -                  
Expired     -                  
Outstanding at December 31, 2023     26     $ 2,992,125       2.37  
                         
Exercisable at December 31, 2023     26     $ 2,992,125          
Schedule of Stock Option Outstanding and Exercisable

The following table summarizes information with respect to stock options outstanding and exercisable by employees and directors at December 31, 2023:

 

Options outstanding   Options vested and exercisable 
Exercise price   Number outstanding   Weighted average remaining contractual life (years)   Weighted average exercise price   Aggregate intrinsic value   Number vested   Weighted average exercise price   Aggregate intrinsic value 
$10,000,000    5    2.25   $10,000,000   $-    5   $10,000,000   $- 
$5,000,000    5    2.25   $5,000,000    -    5   $5,000,000    - 
$269,580    8    2.33   $269,580    -    8   $269,580    - 
$80,906    8    2.54   $80,906    -    8   $80,906    - 
      26    2.37   $2,992,125   $    26   $2,992,125   $- 
Schedule of Warrants Activity

The following summarizes the information related to the number of shares of common stock issuable under outstanding warrants during the years ended December 31, 2023 and 2022:

 

  

Number of Shares of

Common Stock Issuable
for
Warrants

  

Weighted

average exercise
price

 
Balance at December 31, 2021                             54,280,658   $1.43 
Issuance of warrants   -    - 
Increase in number of shares of common stock issuable under
warrants during the period as a result of down round provisions
   511,312,671,643    - 
Expiration of warrants   (33,601,211)   (0.9141)
Balance at December 31, 2022   511,333,351,090   $0.00009 
Issuance of warrants   -    - 
Expiration of warrants   (1)   (794,998)
Balance at December 31, 2023   511,333,351,089   $0.00009