XML 54 R36.htm IDEA: XBRL DOCUMENT v3.25.0.1
Share-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2024
Share-Based Payment Arrangement [Abstract]  
Schedule of share-based compensation expenses
Total share-based compensation expenses were as follows (in millions):
For the Years Ended December 31,
202420232022
Option awards$12.0$11.5$11.4
Other share-based awards 21.230.739.2
Total share-based compensation before tax 33.242.250.6
Tax benefit 8.110.312.0
Total share-based compensation expense included in net income $25.1$31.9$38.6
Schedule of stock option activity The following summarizes stock option activity and the weighted-average exercise price for the Omnibus Plan for the year ended December 31, 2024:
Omnibus Plan
(Active)
Options OutstandingWeighted-Average Exercise Price
Balance as of December 31, 20232,825,985 $107.75
Granted
386,055 89.96
Exercised
(21,868)87.69
Forfeited/Expired
(504,921)116.74
Balance as of December 31, 20242,685,251 $103.66
Options exercisable as of December 31, 2024
2,141,073 $104.48
Schedule of weighted average fair value
The following assumptions were used to estimate the weighted-average fair value of options granted of $31.79, $43.39 and $37.41 during the years ended December 31, 2024, 2023 and 2022, respectively:
For the Years Ended December 31,
202420232022
Weighted-average volatility
44%45%43%
Expected dividend yield
2.9%2.2%2.2%
Expected term (in years)
5.85.44.9
Weighted-average risk-free interest rate
3.9%3.5%1.7%
Schedule of restricted stock activity
The following table summarizes restricted stock activity for the year ended December 31, 2024:
Shares OutstandingWeighted-Average Grant Price
Balance as of December 31, 2023805,189 $118.42
Granted
510,768 107.33
Vested
(220,165)105.30
Forfeited/Cancelled
(169,125)116.58
Balance as of December 31, 2024926,667 $115.76
Expected to vest as of December 31, 2024
835,503 $115.34