XML 66 R52.htm IDEA: XBRL DOCUMENT v3.3.1.900
Corporate Indebtedness (Details) - USD ($)
1 Months Ended 12 Months Ended
Jul. 31, 2015
Jan. 31, 2015
Nov. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Mar. 31, 2015
Corporate Indebtedness                
Increase in credit facility $ 500,000,000              
Revolving credit facility         $ 994,000,000 $ 385,000,000    
Debt disclosures by scheduled maturity date                
Accreted Balance         1,988,106,000 1,788,001,000    
Scheduled amortization and principal repayments                
2016         512,298,000      
2017         7,411,000      
2018         257,799,000      
2019         941,207,000      
2020         1,252,637,000      
Thereafter         764,380,000      
Total amortization of debt and principal repayments         3,735,732,000      
Interest expense                
Interest expense         119,360,000 129,427,000 $ 133,853,000  
Interest income         (18,000) (71,000) (8,000)  
Interest expense, net         119,342,000 129,356,000 133,845,000  
Interest capitalized         1,107,000 3,753,000 $ 0  
Revolving credit facility                
Corporate Indebtedness                
Increase in credit facility 400,000,000              
Maximum borrowing capacity 1,600,000,000.0       1,600,000,000.0      
Maximum borrowing capacity, optional expansion         3,000,000,000.0      
Revolving credit facility         $ 994,000,000      
Debt disclosures by scheduled maturity date                
Effective Rate (as a percent)         1.45%      
Scheduled amortization and principal repayments                
2016         $ 0      
2017         0      
2018         0      
2019         0      
2020         994,000,000      
Thereafter         0      
Total amortization of debt and principal repayments         $ 994,000,000      
Revolving credit facility | Minimum                
Corporate Indebtedness                
Facility fee on total commitments (as a percent)         0.125%      
Facility fee on total commitments, payable quarterly in arrears (as a percent)         0.25%      
Revolving credit facility | Maximum                
Corporate Indebtedness                
Facility fee on total commitments (as a percent)         0.30%      
Term loan                
Corporate Indebtedness                
Increase in credit facility 100,000,000   $ 50,000,000 $ 383,000,000        
Maximum borrowing capacity $ 933,000,000.0   $ 833,000,000   $ 933,000,000     $ 783,000,000
Decrease in interest-rate margin (as a percent)   0.20%   0.25%        
Decrease in facility fee (as a percent)   0.05%            
Debt disclosures by scheduled maturity date                
Effective Rate (as a percent)         1.67%      
Scheduled amortization and principal repayments                
2016         $ 0      
2017         0      
2018         0      
2019         933,000,000      
2020         0      
Thereafter         0      
Total amortization of debt and principal repayments         933,000,000      
Credit Facility 2012                
Corporate Indebtedness                
Letters of credit         73,100,000      
Ability to borrow under line of credit facility         532,900,000      
Mortgage and Other Loans Payable                
Scheduled Amortization                
2016         3,566,000      
2017         7,411,000      
2018         7,799,000      
2019         8,207,000      
2020         8,637,000      
Thereafter         22,786,000      
Total amortization of debt         58,406,000      
Principal Repayments                
2016         253,424,000      
2017         0      
2018         0      
2019         0      
2020         0      
Thereafter         441,594,000      
Total principal repayments         695,018,000      
Senior Unsecured Notes                
Scheduled amortization and principal repayments                
2016         255,308,000      
2017         0      
2018         250,000,000      
2019         0      
2020         250,000,000      
Thereafter         300,000,000      
Total amortization of debt and principal repayments         1,055,308,000      
Senior Unsecured Notes                
Debt disclosures by scheduled maturity date                
Unpaid Principal Balance         1,055,308,000      
Accreted Balance         1,055,106,000 955,001,000    
Senior Unsecured Notes | 6.00% senior unsecured notes maturing on March 31, 2016                
Debt disclosures by scheduled maturity date                
Unpaid Principal Balance         255,308,000      
Accreted Balance         $ 255,296,000 255,250,000    
Coupon Rate (as a percent)         6.00%      
Effective Rate (as a percent)         6.00%      
Term (in Years)         10 years      
Senior Unsecured Notes | 5.00% senior unsecured notes maturing on August 15, 2018                
Debt disclosures by scheduled maturity date                
Unpaid Principal Balance         $ 250,000,000      
Accreted Balance         $ 249,810,000 249,744,000    
Coupon Rate (as a percent)         5.00%      
Effective Rate (as a percent)         5.00%      
Term (in Years)         7 years      
Senior Unsecured Notes | 7.75% senior unsecured notes maturing on March 15, 2020                
Debt disclosures by scheduled maturity date                
Unpaid Principal Balance         $ 250,000,000      
Accreted Balance         $ 250,000,000 250,000,000    
Coupon Rate (as a percent)         7.75%      
Effective Rate (as a percent)         7.75%      
Term (in Years)         10 years      
Senior Unsecured Notes | 4.50% senior unsecured notes maturing on December 01, 2022                
Debt disclosures by scheduled maturity date                
Unpaid Principal Balance         $ 200,000,000      
Accreted Balance         $ 200,000,000 200,000,000    
Coupon Rate (as a percent)         4.50%      
Effective Rate (as a percent)         4.50%      
Term (in Years)         10 years      
Senior Unsecured Notes | 4.27% senior unsecured notes maturing on December 17, 2025                
Debt disclosures by scheduled maturity date                
Unpaid Principal Balance         $ 100,000,000      
Accreted Balance         $ 100,000,000 0    
Coupon Rate (as a percent)         4.27%      
Effective Rate (as a percent)         4.27%      
Term (in Years)         10 years      
Senior Unsecured Notes | 4.00% senior unsecured notes redeemed in April 2015                
Debt disclosures by scheduled maturity date                
Unpaid Principal Balance         $ 0      
Accreted Balance         $ 0 $ 7,000    
Senior Unsecured Notes | 3.00% exchangeable senior notes due 2017                
Debt disclosures by scheduled maturity date                
Coupon Rate (as a percent)         3.00%      
LIBOR | Revolving credit facility                
Corporate Indebtedness                
Interest rate added to base rate (as a percent)         1.25%      
LIBOR | Revolving credit facility | Minimum                
Corporate Indebtedness                
Interest rate added to base rate (as a percent)         0.875%      
LIBOR | Revolving credit facility | Maximum                
Corporate Indebtedness                
Interest rate added to base rate (as a percent)         1.55%      
LIBOR | Term loan                
Corporate Indebtedness                
Interest rate added to base rate (as a percent)         1.40%      
LIBOR | Term loan | Minimum                
Corporate Indebtedness                
Interest rate added to base rate (as a percent)         0.95%      
LIBOR | Term loan | Maximum                
Corporate Indebtedness                
Interest rate added to base rate (as a percent)         1.90%