XML 49 R35.htm IDEA: XBRL DOCUMENT v3.3.1.900
Corporate Indebtedness (Tables)
12 Months Ended
Dec. 31, 2015
Debt Disclosure [Abstract]  
Schedule of senior unsecured notes and other related disclosures by scheduled maturity date
The following table sets forth our senior unsecured notes and other related disclosures as of December 31, 2015 and 2014, respectively, by scheduled maturity date (dollars in thousands):
Issuance
 
December 31, 2015
Unpaid Principal Balance
 
December 31, 2015
Accreted Balance
 
December 31, 2014
Accreted Balance
 
Coupon
Rate(1)
 
Effective
Rate
 
Term
(in Years)
 
Maturity Date
March 31, 2006(2)
 
$
255,308

 
$
255,296

 
$
255,250

 
6.00
%
 
6.00
%
 
10
 
March 31, 2016
August 5, 2011(3)
 
250,000

 
249,810

 
249,744

 
5.00
%
 
5.00
%
 
7
 
August 15, 2018
March 16, 2010(3)
 
250,000

 
250,000

 
250,000

 
7.75
%
 
7.75
%
 
10
 
March 15, 2020
November 15, 2012(3)
 
200,000

 
200,000

 
200,000

 
4.50
%
 
4.50
%
 
10
 
December 1, 2022
December 15, 2015(3)
 
100,000

 
100,000

 
—

 
4.27
%
 
4.27
%
 
10
 
December 17, 2025
June 27, 2005(4)
 
—

 
—

 
7

 
 
 
 
 
 
 
 
 
 
$
1,055,308

 
$
1,055,106

 
$
955,001

 
 

 
 

 
 
 
 
______________________________________________________________________
(1)
Interest on the senior unsecured notes is payable semi-annually with principal and unpaid interest due on the scheduled maturity dates.
(2)
The notes will be repaid at maturity.
(3)
Issued by SL Green, the Operating Partnership and ROP, as co-obligors.
(4)
In April 2015, we redeemed the remaining outstanding debentures.
Schedule of Combined aggregate principal maturities of mortgage and other loans payable, 2012 credit facility and senior unsecured notes, including as-of-right extension options
Combined aggregate principal maturities of our mortgage and other loans payable, 2012 credit facility and senior unsecured notes as of December 31, 2015, including as-of-right extension options and put options, were as follows (in thousands):
 
Scheduled
Amortization
 
Principal
Repayments
 
Revolving
Credit
Facility
 
Unsecured Term Loan
 
Senior
Unsecured
Notes
 
Total
2016
$
3,566

 
$
253,424

 
$
—

 
$
—

 
$
255,308

 
$
512,298

2017
7,411

 
—

 
—

 
—

 
—

 
7,411

2018
7,799

 
—

 
—

 
—

 
250,000

 
257,799

2019
8,207

 
—

 
—

 
933,000

 
—

 
941,207

2020
8,637

 
—

 
994,000

 
—

 
250,000

 
1,252,637

Thereafter
22,786

 
441,594

 
—

 
—

 
300,000

 
764,380

 
$
58,406

 
$
695,018

 
$
994,000

 
$
933,000

 
$
1,055,308

 
$
3,735,732

Schedule of Consolidated Interest expense, excluding capitalized interest
Consolidated interest expense, excluding capitalized interest, was comprised of the following (in thousands):
 
Year Ended December 31,
 
2015
 
2014
 
2013
 
 
 
(as adjusted)
 
(as adjusted)
Interest expense
$
119,360

 
$
129,427

 
$
133,853

Interest income
(18
)
 
(71
)
 
(8
)
Interest expense, net
$
119,342

 
$
129,356

 
$
133,845

Interest capitalized
$
1,107

 
$
3,753

 
$
—