XML 38 R24.htm IDEA: XBRL DOCUMENT v3.3.1.900
Segment Information
12 Months Ended
Dec. 31, 2015
Segment Reporting [Abstract]  
Segment Information
Segment Information
We are engaged in acquiring, owning, managing and leasing commercial properties in Manhattan, Brooklyn, Westchester County, Connecticut and New Jersey and have two reportable segments, real estate and debt and preferred equity investments. We evaluate real estate performance and allocate resources based on earnings contribution to income from continuing operations.
The primary sources of revenue are generated from tenant rents and escalations and reimbursement revenue. Real estate property operating expenses consist primarily of security, maintenance, utility costs, real estate taxes and ground rent expense (at certain applicable properties). See Note 5, "Debt, Preferred Equity and Other Investments," for additional details on our debt and preferred equity investments.
Selected results of operations for the years ended December 31, 2015, 2014 and 2013 and selected asset information as of December 31, 2015 and 2014, regarding our operating segments are as follows (in thousands):
 
 
Real Estate
Segment
 
Debt and Preferred
Equity
Segment
 
Total
Company
Total revenues:
 
 
 
 
 
 
Years ended:
 
 
 
 
 
 
December 31, 2015
 
$
742,585

 
$
182,648

 
$
925,233

December 31, 2014, as adjusted
 
670,621

 
176,901

 
847,522

December 31, 2013, as adjusted
 
$
627,210

 
$
194,612

 
$
821,822

Income from continuing operations before equity in net gain on sale of interest in unconsolidated joint venture/real estate, gain on sale of real estate and depreciable real estate reserves
 
 
 
 
 
 
Years ended:
 
 
 
 
 
 
December 31, 2015
 
$
112,564

 
$
160,008

 
$
272,572

December 31, 2014, as adjusted
 
52,431

 
145,673

 
198,104

December 31, 2013, as adjusted
 
25,038

 
165,858

 
190,896

Total assets
 
 
 
 
 
 
As of:
 
 
 
 
 
 
December 31, 2015
 
$
6,816,711

 
$
2,042,036

 
$
8,858,747

December 31, 2014, as adjusted
 
6,671,984

 
1,631,789

 
8,303,773


Income from continuing operations represents total revenues less total expenses for the real estate segment and total investment income and equity in net income from unconsolidated joint venture less allocated interest expense and provision for loan losses for the debt and preferred equity segment. Interest costs for the debt and preferred equity segment are imputed assuming the portfolio is 100% leveraged by our 2012 revolving credit facility borrowing cost and corporate borrowing cost. We also allocate loan loss reserves, net of recoveries and transaction related costs to the debt and preferred equity segment. We do not allocate marketing, general and administrative expenses to the debt and preferred equity segment, since we base performance on the individual segments prior to allocating marketing, general and administrative expenses. All other expenses, except interest, relate entirely to the real estate assets. There were no transactions between the above two segments.
The table below reconciles income from continuing operations to net income for the years ended December 31, 2015, 2014 and 2013 (in thousands):
 
 
Year ended December 31,
 
 
2015
 
2014
 
2013
 
 
 
 
(as adjusted)
 
(as adjusted)
Income from continuing operations before equity in net gain on sale of interest in unconsolidated joint venture/real estate, gain on sale of real estate and depreciable real estate reserves
 
$
272,572

 
$
198,104

 
$
190,896

Equity in net gain on sale of interest in unconsolidated joint venture/real estate
 
—

 
85,559

 
2,056

Gain on sale of real estate
 
100,190

 
—

 
—

Depreciable real estate reserves
 
(9,998
)
 
—

 
—

Income from continuing operations
 
362,764

 
283,663

 
192,952

Net income from discontinued operations
 
—

 
1,996

 
5,907

Gain on sale of discontinued operations
 
—

 
117,579

 
13,756

Net income
 
$
362,764

 
$
403,238

 
$
212,615