XML 25 R11.htm IDEA: XBRL DOCUMENT v3.3.1.900
Property Acquisition
12 Months Ended
Dec. 31, 2015
Business Combinations [Abstract]  
Property Acquisition
Property Acquisitions
2015 Acquisition
In July 2015, we acquired the fee interest at 110 Greene Street for $255.0 million. We are currently in the process of analyzing the purchase price allocation and, as such, we have not allocated any value to intangible assets such as above-and below-market lease or in-place leases. We acquired a 90.0% controlling interest in this property for consideration that included the issuance of $5.0 million and $6.7 million aggregate liquidation preferences of Series P and Q Preferred Units, respectively, of limited partnership interest of the Operating Partnership and cash.
2014 Acquisitions
During the year ended December 31, 2015, we finalized the purchase price allocation based on third party appraisal and additional facts and circumstances that existed at the acquisition dates for the following 2014 acquisitions (in thousands):
 
 
102 Greene
Street
(1)
 
635 Madison Ave(1)
 
115 Spring
Street(1)
Acquisition Date
 
October 2014
 
September 2014
 
July 2014
Ownership Type
 
Fee Interest
 
Fee Interest
 
Fee Interest
Property Type
 
Retail
 
Land
 
Retail
 
 
 
 
 
 
 
Purchase Price Allocation:
 
 
 
 
 
 
Land
 
$
8,215

 
$
205,632

 
$
11,078

Building and building leasehold
 
26,717

 
15,805

 
44,799

Above-market lease value
 
—

 
—

 
—

Acquired in-place lease value
 
1,015

 
17,345

 
2,037

Other assets, net of other liabilities
 
3

 
—

 
—

Assets acquired
 
35,950

 
238,782

 
57,914

Mark-to-market assumed debt
 
—

 
—

 
—

Below-market lease value
 
3,701

 
85,036

 
4,789

Liabilities assumed
 
3,701

 
85,036

 
4,789

Purchase price
 
$
32,249

 
$
153,746

 
$
53,125

Net consideration funded by us at closing, excluding consideration financed by debt
 
$
32,249

 
$
153,746

 
$
53,125

Equity and/or debt investment held
 
$
—

 
$
—

 
$
—

Debt assumed
 
$
—

 
$
—

 
$
—

____________________________________________________________________
(1)
Based on our preliminary analysis of the purchase price, we had allocated $11.3 million and $21.0 million to land and building, respectively, at 102 Greene Street, $153.7 million to land at 635 Madison Avenue, and $15.9 million and $37.2 million to land and building, respectively, at 115 Spring Street. The impact to our consolidated statement of operations for the year ended December 31, 2015 was $1.9 million in rental revenue for the amortization of aggregate below-market leases and $1.1 million of depreciation expense.
During the year ended December 31, 2013, the properties listed below were acquired from third parties. The following summarizes our allocation of the purchase price of the assets acquired and liabilities assumed upon the closing of these acquisitions (in thousands):
 
 
315 West 33rd Street(1)
 
16 Court Street(2)
Acquisition Date
 
November 2013
 
April 2013
Ownership Type
 
Fee Interest
 
Fee Interest
Property Type
 
Residential
 
Office
 
 
 
 
 
Purchase Price Allocation:
 
 
 
 
Land
 
$
195,834

 
$
19,217

Building and building leasehold
 
164,429

 
63,210

Above-market lease value
 
7,084

 
5,122

Acquired in-place lease value
 
26,125

 
9,422

Other assets, net of other liabilities
 
1,142

 
3,380

Assets acquired
 
394,614

 
100,351

Mark-to-market assumed debt
 
—

 
294

Below-market lease value
 
7,839

 
3,885

Liabilities assumed
 
7,839

 
4,179

Purchase price
 
$
386,775

 
$
96,172

Net consideration funded by us at closing, excluding consideration financed by debt
 
$
386,775

 
$
4,000

Equity and/or debt investment held
 
$
—

 
$
11,535

Debt assumed
 
$
—

 
$
84,642

____________________________________________________________________
(1)
During the year ended December 31, 2014, we finalized the purchase price allocation based on a third party appraisal and additional facts and circumstances that existed at the acquisition dates. These adjustments did not have a material impact to our consolidated statement of operations for the year ended December 31, 2014.
(2)
This property was transferred from SL Green in 2014. See Note 1, "Organization and Basis of Presentation," for further discussion. In April 2013, we acquired interests from our joint venture partner, City Investment Fund, in 16 Court Street in Brooklyn for $4.0 million. We have consolidated the ownership of the building. The transaction valued the consolidated interest at $96.2 million, inclusive of the $84.6 million mortgage encumbering the property. In April 2014, we repaid the mortgage.