XML 16 R4.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Cash flows (used in) operating activities:    
Net (loss) $ (308,966) $ (148,222)
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:    
Depreciation and amortization 48,570 42,525
Stock-based compensation expense related to stock options 22,651 25,011
Provision for potential inventory obsolescence 2,569 83,152
Change in operating assets and liabilities:    
Right of use asset, net 56,656 (6,909)
Accounts receivable 24,524 74,127
Inventories 11,750 154,520
Prepaid expenses and other assets (55,968) 15,935
Accounts payable (49,487) (26,678)
Accrued compensation and other accrued liabilities 5,552 (20,762)
Net cash (used in) provided by operating activities (242,149) 192,699
Cash flows (used in) investing activities:    
Acquisition of property and equipment (43,215) (42,559)
Patent and Trademark costs (11,933) (17,359)
Net cash (used in) investing activities (55,148) (59,918)
Cash flows from financing activities:    
(Repayments) Borrowing from line of credit (364,258) (77,834)
(Payments) from options exercised 0 (1,449)
Proceeds from issuance of common stock 500,000 0
(Paydown) Draw on Secured notes (24,147) 134,007
Net cash provided by financing activities 111,595 54,724
Net (decrease) increase in cash (185,702) 187,505
Cash, beginning of fiscal year 257,433 42,509
Cash, end of six months 71,731 230,014
Supplemental disclosures of cash flow information:    
Cash paid during the year for interest $ 29,393 $ 16,967