XML 15 R5.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Operating activities:    
Net (loss) $ (130,519) $ (152,009)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 47,323 79,918
Share-based compensation expense 16,530 15,365
(Recovery from) doubtful accounts, net (31,000) (1,000)
Provision for (recovery from) inventory obsolescence, net 23,000 (12,000)
Other income from release of account payable (56,435) 0
Changes in operating assets and liabilities:    
Right of use asset, net 72,542 20,128
Accounts receivable (126,046) 42,085
Inventories 45,576 141,582
Prepaid expenses and other assets 810 50,080
Accounts payable (91,159) (265,744)
Accrued compensation and other accrued liabilities 66,514 (121,846)
Net cash (used in) operating activities (162,864) (203,441)
Investing activities:    
Acquisition of property and equipment (363) (42,547)
Patent costs (9,928) (3,528)
Net cash (used in) investing activities (10,291) (46,075)
Financing activities:    
Borrowings from credit facility, net change 46,008 93,045
Unsecured promissory note 598,567 0
EIDL loan 150,640 0
Net cash generated by financing activities 795,215 93,045
Net increase (decrease) in cash and cash equivalents 622,060 (156,471)
Cash and cash equivalents, beginning of period 385,132 298,348
Cash and cash equivalents, end of period 1,007,192 141,877
Supplemental disclosure:    
Right of use asset 1,257,390 1,214,983
Accrued lease liability 1,383,473 1,279,675
Interest paid $ 34,633 $ 2,783