XML 13 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Condensed Statements of Income and Comprehensive Income (Unaudited) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Interest and Dividend Income        
Loans $ 3,157 $ 3,760 $ 9,895 $ 11,640
Securities        
Taxable 167 94 413 251
Tax-exempt 57 40 150 118
Other 8 7 35 36
Total interest and dividend income 3,389 3,901 10,493 12,045
Interest Expense        
Deposits 515 670 1,621 2,228
Borrowings 60 99 198 302
Total interest expense 575 769 1,819 2,530
Net Interest Income 2,814 3,132 8,674 9,515
Provision for Loan Losses 25 500 650 1,600
Net Interest Income After Provision for Loan Losses 2,789 2,632 8,024 7,915
Non-interest Income        
Deposit account service charges and fees 320 338 892 985
Net gains on loan sales 250 770 1,208 1,602
Gain (loss) on other real estate owned   24 (2) (115)
Other 340 348 1,089 793
Total non-interest income 910 1,480 3,187 3,265
Non-Interest Expense        
Salaries and employee benefits 1,407 1,591 4,485 4,607
Net occupancy and equipment expense 328 302 968 903
Computer service 156 167 453 468
Advertising 93 72 306 249
FDIC insurance premiums 128 121 361 361
Other 476 456 1,460 1,466
Total non-interest expense 2,588 2,709 8,033 8,054
Income Before Income Taxes 1,111 1,403 3,178 3,126
Provision for Income Taxes 408 524 1,158 1,142
Net Income 703 879 2,020 1,984
Unrealized appreciation (depreciation) on available-for-sale securities net of taxes of $1 and $64 for the three months ended September 30, 2013 and 2012, and of ($385) and $100, for the nine months ended September 30, 2013 and 2012, respectively 1 96 (578) 150
Total comprehensive income $ 704 $ 975 $ 1,442 $ 2,134
Basic Earnings Per Share (in dollars per share) $ 0.45 $ 0.57 $ 1.30 $ 1.28
Diluted Earnings Per Share (in dollars per share) $ 0.45 $ 0.56 $ 1.29 $ 1.28
Dividends Declared Per Share (in dollars per share) $ 0.07 $ 0.00 $ 0.17 $ 0.00