XML 24 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Operating Activities    
Net income $ 539 $ 2,117
Items not requiring (providing) cash    
Depreciation 404 425
Provision for loan losses 5,361 2,759
Amortization of premiums and discounts on securities 142 49
Deferred income taxes (295) (485)
Loss on sale of other real estate owned 700 441
Gain on sale of securities (54)  
Gain on sale of loans (1,080) (1,019)
Loans originated for sale (52,591) (47,528)
Proceeds on loans sold 52,700 49,389
Amortization of stock options 8 2
Changes in    
Interest receivable and other assets 861 1,744
Interest payable and other liabilities (629) 36
Net cash provided by operating activities 6,066 7,930
Investing Activities    
Purchases of available-for-sale securities (6,547) (2,901)
Proceeds from maturities of available-for-sale securities 1,589 2,330
Proceeds from sale of available-for-sale securities 2,889  
Net change in loans 10,681 (6,383)
Proceeds from sale of other real estate owned 1,003 911
Redemption of Federal Home Loan Bank stock 398 414
Purchase of premises and equipment (434) (332)
Net cash provided by (used in) investing activities 9,579 (5,961)
Financing Activities    
Net change in demand deposits, money market, NOW and savings accounts 9,272 37,821
Net change in certificates of deposit (12,297) (4,229)
Proceeds from Federal Home Loan Bank advances 11,000 16,000
Repayment of Federal Home Loan Bank advances (15,500) (50,500)
Proceeds from stock options exercised 8  
Tax benefits related to stock options purchased 7  
Dividends paid   (389)
Net cash used in financing activities (7,510) (1,297)
Increase in Cash and Cash Equivalents 8,135 672
Cash and Cash Equivalents, Beginning of Year 13,573 12,901
Cash and Cash Equivalents, End of Year 21,708 13,573
Supplemental Cash Flows Information    
Interest paid 4,202 6,224
Income taxes paid 1,414 1,210
Supplemental Non-Cash Disclosures    
Capitalization of mortgage servicing rights 116 196
Loans transferred to other real estate owned $ 2,625 $ 1,017