XML 20 R6.htm IDEA: XBRL DOCUMENT v3.26.1
CONDENSED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Cash flows from operating activities:    
Net loss $ (9,491,534) $ (793,749)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 13,999 270
Stock-based compensation expense 7,232,145 619,867
Non-cash legal expense financed by note payable
Non-cash interest expense 994
Changes in operating assets and liabilities:    
Prepaid expenses and other current assets (400,589)
Accounts payable and accrued expenses 438,991 24,235
Net cash used in operating activities (2,198,494) (149,377)
Cash flows from investing activities:    
Purchase of property and equipment (10,050)
Acquisition of intangible asset (25,000)
Net cash used in investing activities (25,000) (10,050)
Cash flows from financing activities:    
Proceeds from issuance of common stock, net of offering costs 2,472,606
Proceeds from related parties 6,063
Net cash provided by financing activities 2,478,669
Net change in cash and cash equivalents (2,223,494) 2,319,242
Cash and cash equivalents at beginning of year 2,319,242
Cash and cash equivalents at end of year 95,748 2,319,242
Supplemental disclosure of cash flow information:    
Cash paid for income taxes
Cash paid for interest
Supplemental disclosure of non-cash financing activities:    
Warrants issued in acquisition of intangibles 283,287
Shares issued pursuant to settlement of payables 593,670
Note payable issued for legal expense $ 7,500