XML 42 R28.htm IDEA: XBRL DOCUMENT v3.26.1
NOTE 6. CAPITAL STOCK, STOCK OPTIONS, AND INCENTIVES (Tables)
12 Months Ended
Dec. 31, 2025
Equity [Abstract]  
Summary of Warrants

 

 

Warrants

 

 

Weighted Average Exercise Price

 

 

Intrinsic Value

Outstanding as of December 31, 2023

 

-

 

$

-

 

$

-

Granted

 

2,975,000

 

 

0.40

 

 

-

Exercised

 

-

 

 

-

 

 

-

Forfeited

 

-

 

 

-

 

 

-

Outstanding as of December 31, 2024

 

2,975,000

 

 

0.40

 

 

7,000,175

Granted

 

1,950,000

 

 

3.87

 

 

-

Exercised

 

-

 

 

-

 

 

-

Forfeited

 

-

 

 

-

 

 

-

Outstanding as of December 31, 2025

 

4,925,000

 

$

1.77

 

$

20,592,675

 

 

 

 

 

 

 

 

 

Exercisable as of December 31, 2024

 

2,975,000

 

$

0.40

 

$

7,000,175

Exercisable as of December 31, 2025

 

4,925,000

 

$

1.77

 

$

20,592,675

Schedule of Warrants Valuation Assumptions

 

Year Ended December 31,

 

 

2025

 

2024

 

Risk-free interest rate

3.71% - 4.06%

 

4.33%

 

Expected term (in years)

3 years - 5 years

 

5.00

 

Expected volatility

259.67% - 279.43%

 

244.14%

 

Expected dividend yield

0.00%

 

0.00%