XML 54 R6.htm IDEA: XBRL DOCUMENT v3.25.1
STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Cash flows from operating activities:    
Net loss $ (793,749) $ (69,875)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation expense 270
Stock-based compensation expense 619,867
Changes in operating assets and liabilities:    
Accounts payable and accrued expenses 24,235 13,646
Net cash used in operating activities (149,377) (56,229)
Cash flows from investing activities:    
Purchase of property and equipment (10,050)
Net cash used in operating activities (10,050)
Cash flows from financing activities:    
Proceeds from issuance of common stock, net of offering costs 2,472,606
Proceeds from related parties 6,063 56,229
Net cash provided by financing activities 2,478,669 56,229
Net change in cash and cash equivalents 2,319,242
Cash and cash equivalents at beginning of year
Cash and cash equivalents at end of year 2,319,242
Supplemental disclosure of cash flow information:    
Cash paid for income taxes
Cash paid for interest
Supplemental disclosure of cash flow information:    
Shares issued pursuant to settlement of payables $ 593,670