XML 59 R49.htm IDEA: XBRL DOCUMENT v3.23.1
Long-Term Debt (Tables)
3 Months Ended
Mar. 31, 2023
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Instruments
The tables below summarize our long-term debt, including the facilities that are available to us, the outstanding balances, the weighted average interest rate, and the maturity information at March 31, 2023 and December 31, 2022.
Table 16.1 – Long-Term Debt
March 31, 2023
(Dollars in Thousands)BorrowingsUnamortized Deferred Issuance Costs / DiscountNet Carrying ValueLimit
Weighted Average Interest Rate (1)
Final Maturity
Facilities
Recourse Subordinate Securities Financing
Facility A$129,329 $— $129,329 N/A5.71 %9/2024
Facility B101,691 — 101,691 N/A5.71 %2/2025
Facility C66,197 (63)66,134 N/A4.75 %6/2026
Non-Recourse BPL Financing
Facility D427,310 (68)427,242 $750,000 
SOFR + 2.87%
N/A
Facility E305,159 (912)304,247 335,000 
SOFR + 3.25%
12/2025
Recourse BPL Financing
Facility F— — — 500,000 
SOFR + 2.25%-2.50%
9/2024
Recourse MSR Financing
Facility G47,456 — 47,456 50,000 
 SOFR + 3.25%
9/2024
Total Long-Term Debt Facilities1,077,142 (1,043)1,076,099 
Convertible notes
5.625% convertible senior notes
150,200 (1,076)149,124 N/A5.625 %7/2024
5.75% exchangeable senior notes
162,092 (2,207)159,885 N/A5.75 %10/2025
7.75% convertible senior notes
215,000 (5,859)209,141 N/A7.75 %6/2027
Trust preferred securities and subordinated notes139,500 (721)138,779 N/A
L + 2.25%
7/2037
Total Long-Term Debt$1,743,934 $(10,906)$1,733,028 
December 31, 2022
(Dollars in Thousands)BorrowingsUnamortized Deferred Issuance Costs / DiscountNet Carrying ValueLimit
Weighted Average Interest Rate (1)
Final Maturity
Facilities
Recourse Subordinate Securities Financing
Facility A$130,408 $— $130,408 N/A5.71 %9/2024
Facility B101,706 (50)101,656 N/A4.21 %2/2025
Facility C68,995 (125)68,870 N/A4.75 %6/2026
Non-Recourse BPL Financing
Facility D404,622 (667)403,955 $750,000 
SOFR + 2.87%
N/A
Facility E308,933 (838)308,095 335,000 
SOFR + 3.25%
12/2025
Recourse BPL Financing
Facility F64,689 (473)64,216 500,000 
SOFR + 2.25%-2.50%
9/2024
Total Long-Term Debt Facilities1,079,353 (2,153)1,077,200 
Convertible notes
5.625% convertible senior notes
150,200 (1,282)148,918 N/A5.625 %7/2024
5.75% exchangeable senior notes
162,092 (2,410)159,682 N/A5.75 %10/2025
7.75% convertible senior notes
215,000 (6,142)208,858 N/A7.75 %6/2027
Trust preferred securities and subordinated notes139,500 (733)138,767 N/A
L + 2.25%
7/2037
Total Long-Term Debt$1,746,145 $(12,720)$1,733,425 
(1)Variable rate borrowings are based on 1- or 3-month LIBOR ("L" in the table above) or SOFR, plus an applicable spread.
The following table summarizes the accrued interest payable on long-term debt at March 31, 2023 and December 31, 2022.
Table 16.3 – Accrued Interest Payable on Long-Term Debt
(In Thousands)March 31, 2023December 31, 2022
Long-term debt facilities$3,058 $3,364 
Convertible notes
5.625% convertible senior notes
1,784 3,896 
5.75% exchangeable senior notes
4,662 2,332 
7.75% convertible senior notes
4,906 741 
Trust preferred securities and subordinated notes1,659 1,633 
Total Accrued Interest Payable on Long-Term Debt$16,069 $11,966 
Schedule of Financial Instruments Owned and Pledged as Collateral
The following table below presents the value of loans, securities, and other assets pledged as collateral under our long-term debt at March 31, 2023 and December 31, 2022.
Table 16.2 – Collateral for Long-Term Debt
(In Thousands)March 31, 2023December 31, 2022
Collateral Type
BPL bridge loans$922,296 $897,782 
BPL term loans— 66,567 
Mortgage servicing rights (including certified MSRs)73,366 — 
Real estate securities
Sequoia securitizations (1)
181,897 178,439 
CAFL securitizations (1)
236,540 237,068 
Total Collateral for Long-Term Debt$1,414,099 $1,379,856 
(1)Represents securities we have retained from consolidated securitization entities. For GAAP purposes, we consolidate the loans and non-recourse ABS debt issued from these securitizations.