XML 129 R119.htm IDEA: XBRL DOCUMENT v3.23.1
Long-Term Debt - Schedule of Components of Long-Term Debt (Details) - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2023
Dec. 31, 2022
Debt Instrument [Line Items]    
Borrowings $ 1,743,934,000 $ 1,746,145,000
Unamortized Deferred Issuance Costs / Discount (10,906,000) (12,720,000)
Net Carrying Value 1,733,028,000 1,733,425,000
Line of Credit    
Debt Instrument [Line Items]    
Borrowings 1,077,142,000 1,079,353,000
Unamortized Deferred Issuance Costs / Discount (1,043,000) (2,153,000)
Net Carrying Value 1,076,099,000 1,077,200,000
Trust Preferred Securities and Subordinated Notes    
Debt Instrument [Line Items]    
Borrowings 139,500,000 139,500,000
Unamortized Deferred Issuance Costs / Discount (721,000) (733,000)
Net Carrying Value $ 138,779,000 $ 138,767,000
Trust Preferred Securities and Subordinated Notes | LIBOR    
Debt Instrument [Line Items]    
Basis spread on variable rate (as a percent) 2.25% 2.25%
Facility A | Recourse Subordinate Securities Financing | Affiliated Entity    
Debt Instrument [Line Items]    
Borrowings $ 129,329,000 $ 130,408,000
Unamortized Deferred Issuance Costs / Discount 0 0
Net Carrying Value $ 129,329,000 $ 130,408,000
Weighted Average Interest Rate (as a percent) 5.71% 5.71%
Facility B | Recourse Subordinate Securities Financing | Affiliated Entity    
Debt Instrument [Line Items]    
Borrowings $ 101,691,000 $ 101,706,000
Unamortized Deferred Issuance Costs / Discount 0 (50,000)
Net Carrying Value $ 101,691,000 $ 101,656,000
Weighted Average Interest Rate (as a percent) 5.71% 4.21%
Facility C | Recourse Subordinate Securities Financing | Affiliated Entity    
Debt Instrument [Line Items]    
Borrowings $ 66,197,000 $ 68,995,000
Unamortized Deferred Issuance Costs / Discount (63,000) (125,000)
Net Carrying Value $ 66,134,000 $ 68,870,000
Weighted Average Interest Rate (as a percent) 4.75% 4.75%
Facility D | Line of Credit    
Debt Instrument [Line Items]    
Borrowings $ 427,310,000 $ 404,622,000
Unamortized Deferred Issuance Costs / Discount (68,000) (667,000)
Net Carrying Value 427,242,000 403,955,000
Limit $ 750,000,000 $ 750,000,000
Facility D | Line of Credit | SOFR    
Debt Instrument [Line Items]    
Basis spread on variable rate (as a percent) 2.87% 2.87%
Facility E | Line of Credit    
Debt Instrument [Line Items]    
Borrowings $ 305,159,000 $ 308,933,000
Unamortized Deferred Issuance Costs / Discount (912,000) (838,000)
Net Carrying Value 304,247,000 308,095,000
Limit $ 335,000,000 $ 335,000,000
Facility E | Line of Credit | SOFR    
Debt Instrument [Line Items]    
Basis spread on variable rate (as a percent) 3.25% 3.25%
Facility F | Line of Credit    
Debt Instrument [Line Items]    
Borrowings $ 0 $ 64,689,000
Unamortized Deferred Issuance Costs / Discount 0 (473,000)
Net Carrying Value 0 64,216,000
Limit $ 500,000,000 $ 500,000,000
Facility F | Line of Credit | SOFR | Minimum    
Debt Instrument [Line Items]    
Basis spread on variable rate (as a percent) 2.50% 2.25%
Facility F | Line of Credit | SOFR | Maximum    
Debt Instrument [Line Items]    
Basis spread on variable rate (as a percent) 2.25% 2.50%
Facility G | Line of Credit    
Debt Instrument [Line Items]    
Borrowings $ 47,456,000  
Unamortized Deferred Issuance Costs / Discount 0  
Net Carrying Value 47,456,000  
Limit $ 50,000,000  
Facility G | Line of Credit | SOFR    
Debt Instrument [Line Items]    
Basis spread on variable rate (as a percent) 3.25%  
5.625% convertible senior notes | Convertible notes    
Debt Instrument [Line Items]    
Borrowings $ 150,200,000 $ 150,200,000
Unamortized Deferred Issuance Costs / Discount (1,076,000) (1,282,000)
Net Carrying Value $ 149,124,000 $ 148,918,000
Weighted Average Interest Rate (as a percent) 5.625% 5.625%
5.75% exchangeable senior notes | Convertible notes    
Debt Instrument [Line Items]    
Borrowings $ 162,092,000 $ 162,092,000
Unamortized Deferred Issuance Costs / Discount (2,207,000) (2,410,000)
Net Carrying Value $ 159,885,000 $ 159,682,000
Weighted Average Interest Rate (as a percent) 5.75% 5.75%
7.75% convertible senior notes | Convertible notes    
Debt Instrument [Line Items]    
Borrowings $ 215,000,000 $ 215,000,000
Unamortized Deferred Issuance Costs / Discount (5,859,000) (6,142,000)
Net Carrying Value $ 209,141,000 $ 208,858,000
Weighted Average Interest Rate (as a percent) 7.75% 7.75%