XML 154 R133.htm IDEA: XBRL DOCUMENT v3.22.4
Long-Term Debt - Schedule of Components of Long-Term Debt (Details) - USD ($)
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Sep. 30, 2022
Aug. 31, 2022
Jun. 30, 2022
Mar. 31, 2022
Sep. 30, 2020
Jun. 30, 2019
Aug. 31, 2017
Debt Instrument [Line Items]                  
Borrowings $ 1,746,145,000 $ 1,650,576,000              
Unamortized Deferred Issuance Costs / Discount (12,720,000) (9,743,000)              
Net Carrying Value 1,733,425,000 1,640,833,000              
Line of Credit                  
Debt Instrument [Line Items]                  
Borrowings 1,079,353,000 990,155,000              
Unamortized Deferred Issuance Costs / Discount (2,153,000) (1,672,000)              
Net Carrying Value 1,077,200,000 988,483,000              
Convertible notes                  
Debt Instrument [Line Items]                  
Unamortized Deferred Issuance Costs / Discount       $ (1,000,000)          
Trust Preferred Securities and Subordinated Notes                  
Debt Instrument [Line Items]                  
Borrowings 139,500,000                
Unamortized Deferred Issuance Costs / Discount (733,000)                
Net Carrying Value $ 138,767,000                
Trust Preferred Securities and Subordinated Notes | LIBOR                  
Debt Instrument [Line Items]                  
Basis spread on variable rate (as a percent) 2.25%                
Trust preferred securities                  
Debt Instrument [Line Items]                  
Borrowings   139,500,000              
Unamortized Deferred Issuance Costs / Discount   (779,000)              
Net Carrying Value $ 100,000,000 $ 138,721,000              
Trust preferred securities | LIBOR                  
Debt Instrument [Line Items]                  
Basis spread on variable rate (as a percent) 2.25% 2.25%              
Facility A | Recourse Subordinate Securities Financing                  
Debt Instrument [Line Items]                  
Borrowings   $ 144,385,000              
Unamortized Deferred Issuance Costs / Discount   (313,000)              
Net Carrying Value   $ 144,072,000              
Weighted Average Interest Rate (as a percent)   4.21%              
Facility A | Recourse Subordinate Securities Financing | Affiliated Entity                  
Debt Instrument [Line Items]                  
Borrowings $ 130,408,000                
Unamortized Deferred Issuance Costs / Discount 0                
Net Carrying Value $ 130,408,000                
Weighted Average Interest Rate (as a percent) 5.71%                
Facility B | Recourse Subordinate Securities Financing                  
Debt Instrument [Line Items]                  
Borrowings   $ 102,351,000              
Unamortized Deferred Issuance Costs / Discount   (353,000)              
Net Carrying Value   $ 101,998,000              
Weighted Average Interest Rate (as a percent)   4.21%              
Facility B | Recourse Subordinate Securities Financing | Affiliated Entity                  
Debt Instrument [Line Items]                  
Borrowings $ 101,706,000                
Unamortized Deferred Issuance Costs / Discount (50,000)                
Net Carrying Value $ 101,656,000                
Weighted Average Interest Rate (as a percent) 4.21%                
Facility C | Recourse Subordinate Securities Financing                  
Debt Instrument [Line Items]                  
Borrowings   $ 91,707,000              
Unamortized Deferred Issuance Costs / Discount   (376,000)              
Net Carrying Value   $ 91,331,000              
Weighted Average Interest Rate (as a percent)   4.75%              
Facility C | Recourse Subordinate Securities Financing | Affiliated Entity                  
Debt Instrument [Line Items]                  
Borrowings $ 68,995,000                
Unamortized Deferred Issuance Costs / Discount (125,000)                
Net Carrying Value $ 68,870,000                
Weighted Average Interest Rate (as a percent) 4.75%                
Facility D | Line of Credit                  
Debt Instrument [Line Items]                  
Borrowings $ 404,622,000 $ 307,215,000              
Unamortized Deferred Issuance Costs / Discount (667,000) (507,000)              
Net Carrying Value 403,955,000 306,708,000              
Limit $ 750,000,000 $ 400,000,000              
Facility D | Line of Credit | SOFR                  
Debt Instrument [Line Items]                  
Basis spread on variable rate (as a percent) 2.87%                
Facility D | Line of Credit | LIBOR                  
Debt Instrument [Line Items]                  
Basis spread on variable rate (as a percent)   2.75%              
Facility E | Line of Credit                  
Debt Instrument [Line Items]                  
Borrowings $ 308,933,000                
Unamortized Deferred Issuance Costs / Discount (838,000)                
Net Carrying Value 308,095,000                
Limit $ 335,000,000 $ 400,000,000 $ 750,000,000   $ 600,000,000 $ 600,000,000      
Facility E | Line of Credit | SOFR                  
Debt Instrument [Line Items]                  
Basis spread on variable rate (as a percent) 3.25%                
Facility F | Line of Credit                  
Debt Instrument [Line Items]                  
Borrowings $ 64,689,000                
Unamortized Deferred Issuance Costs / Discount (473,000)                
Net Carrying Value 64,216,000                
Limit $ 500,000,000                
Facility F | Line of Credit | SOFR | Minimum                  
Debt Instrument [Line Items]                  
Basis spread on variable rate (as a percent) 2.25%                
Facility F | Line of Credit | SOFR | Maximum                  
Debt Instrument [Line Items]                  
Basis spread on variable rate (as a percent) 2.50%                
Facility G | Line of Credit                  
Debt Instrument [Line Items]                  
Borrowings   234,349,000              
Unamortized Deferred Issuance Costs / Discount   (123,000)              
Net Carrying Value   234,226,000              
Limit   $ 450,000,000              
Facility G | Line of Credit | LIBOR                  
Debt Instrument [Line Items]                  
Basis spread on variable rate (as a percent)   2.21%              
Facility H | Line of Credit                  
Debt Instrument [Line Items]                  
Borrowings   $ 110,148,000              
Unamortized Deferred Issuance Costs / Discount   0              
Net Carrying Value   110,148,000              
Limit   $ 450,000,000              
Facility H | Line of Credit | LIBOR                  
Debt Instrument [Line Items]                  
Basis spread on variable rate (as a percent)   3.35%              
5.625% convertible senior notes | Convertible notes                  
Debt Instrument [Line Items]                  
Borrowings $ 150,200,000 $ 150,200,000              
Unamortized Deferred Issuance Costs / Discount (1,282,000) (2,072,000)              
Net Carrying Value $ 148,918,000 $ 148,128,000              
Weighted Average Interest Rate (as a percent) 5.625% 5.625%         5.625% 5.625%  
5.75% exchangeable senior notes | Convertible notes                  
Debt Instrument [Line Items]                  
Borrowings $ 162,092,000 $ 172,092,000              
Unamortized Deferred Issuance Costs / Discount (2,410,000) (3,384,000)              
Net Carrying Value $ 159,682,000 $ 168,708,000              
Weighted Average Interest Rate (as a percent) 5.75% 5.75%         5.75%    
7.75% convertible senior notes | Convertible notes                  
Debt Instrument [Line Items]                  
Borrowings $ 215,000,000                
Unamortized Deferred Issuance Costs / Discount (6,142,000)                
Net Carrying Value $ 208,858,000                
Weighted Average Interest Rate (as a percent) 7.75%                
4.75% convertible senior notes | Convertible notes                  
Debt Instrument [Line Items]                  
Borrowings $ 199,000,000 $ 198,629,000 $ 199,000,000            
Unamortized Deferred Issuance Costs / Discount   (1,836,000)              
Net Carrying Value   $ 196,793,000              
Weighted Average Interest Rate (as a percent) 4.75% 4.75% 4.75%           4.75%