XML 77 R63.htm IDEA: XBRL DOCUMENT v3.20.2
Principles of Consolidation - Income (Loss) from Consolidated VIEs Accounted for as Collateralized Financing Entities (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Variable Interest Entity [Line Items]        
Interest income $ 121,982 $ 150,117 $ 450,009 $ 429,700
Interest expense (100,411) (116,604) (349,748) (332,100)
Net Interest Income 21,571 33,513 100,261 97,600
Investment fair value changes, net 107,047 11,444 (611,557) 34,741
Total non-interest income (loss), net 166,930 30,029 (552,648) 107,792
General and administrative expenses (27,630) (24,899) (84,832) (70,722)
Net Income (Loss) 141,812 34,310 (636,142) 120,040
Variable Interest Entity, Primary Beneficiary        
Variable Interest Entity [Line Items]        
Interest income 89,912 84,431 303,265 234,171
Interest expense (67,871) (73,956) (238,763) (206,378)
Net Interest Income 22,041 10,475 64,502 27,793
Investment fair value changes, net 101,420 28,023 (189,448) 56,936
Total non-interest income (loss), net 101,420 28,023 (189,448) 56,936
General and administrative expenses (41) (16) (784) (87)
Other expenses (471) (395) 346 (864)
Net Income (Loss) 122,949 38,087 (125,384) 83,778
Legacy Sequoia | Variable Interest Entity, Primary Beneficiary        
Variable Interest Entity [Line Items]        
Interest income 1,795 4,295 7,675 13,924
Interest expense (1,058) (3,452) (5,098) (11,548)
Net Interest Income 737 843 2,577 2,376
Investment fair value changes, net (81) (407) (702) (904)
Total non-interest income (loss), net (81) (407) (702) (904)
General and administrative expenses 0 0 0 0
Other expenses 0 0 0 0
Net Income (Loss) 656 436 1,875 1,472
Sequoia Choice | Variable Interest Entity, Primary Beneficiary        
Variable Interest Entity [Line Items]        
Interest income 20,919 27,555 68,566 80,045
Interest expense (17,828) (23,576) (58,455) (68,823)
Net Interest Income 3,091 3,979 10,111 11,222
Investment fair value changes, net 7,851 2,722 (22,065) 8,866
Total non-interest income (loss), net 7,851 2,722 (22,065) 8,866
General and administrative expenses 0 0 0 0
Other expenses 0 0 0 0
Net Income (Loss) 10,942 6,701 (11,954) 20,088
Freddie Mac SLST | Variable Interest Entity, Primary Beneficiary        
Variable Interest Entity [Line Items]        
Interest income 21,696 11,830 64,869 35,221
Interest expense (15,473) (8,709) (47,495) (26,013)
Net Interest Income 6,223 3,121 17,374 9,208
Investment fair value changes, net 82,214 17,300 (33,081) 31,702
Total non-interest income (loss), net 82,214 17,300 (33,081) 31,702
General and administrative expenses 0 0 0 0
Other expenses 0 0 0 0
Net Income (Loss) 88,437 20,421 (15,707) 40,910
Freddie Mac K-Series | Variable Interest Entity, Primary Beneficiary        
Variable Interest Entity [Line Items]        
Interest income 4,918 36,829 49,960 94,134
Interest expense (4,426) (35,328) (47,154) (90,089)
Net Interest Income 492 1,501 2,806 4,045
Investment fair value changes, net 2,166 7,445 (82,744) 13,810
Total non-interest income (loss), net 2,166 7,445 (82,744) 13,810
General and administrative expenses 0 0 0 0
Other expenses 0 0 0 0
Net Income (Loss) 2,658 8,946 (79,938) 17,855
CAFL | Variable Interest Entity, Primary Beneficiary        
Variable Interest Entity [Line Items]        
Interest income 36,181 0 99,169 0
Interest expense (27,499) 0 (75,600) 0
Net Interest Income 8,682 0 23,569 0
Investment fair value changes, net 9,692 0 (41,841) 0
Total non-interest income (loss), net 9,692 0 (41,841) 0
General and administrative expenses 0 0 0 0
Other expenses 0 0 0 0
Net Income (Loss) 18,374 0 (18,272) 0
Servicing Investment | Variable Interest Entity, Primary Beneficiary        
Variable Interest Entity [Line Items]        
Interest income 4,403 3,922 13,026 10,847
Interest expense (1,587) (2,891) (4,961) (9,905)
Net Interest Income 2,816 1,031 8,065 942
Investment fair value changes, net (422) 963 (9,015) 3,462
Total non-interest income (loss), net (422) 963 (9,015) 3,462
General and administrative expenses (41) (16) (784) (87)
Other expenses (471) (395) 346 (864)
Net Income (Loss) $ 1,882 $ 1,583 $ (1,388) $ 3,453