XML 78 R63.htm IDEA: XBRL DOCUMENT v3.20.2
Principles of Consolidation - Income (Loss) from Consolidated VIEs (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Variable Interest Entity [Line Items]        
Interest income $ 129,946 $ 148,542 $ 328,027 $ 279,583
Interest expense (102,666) (116,220) (249,337) (215,496)
Net Interest Income 27,280 32,322 78,690 64,087
Investment fair value changes, net 152,228 3,138 (718,604) 23,297
Total non-interest income (loss), net 173,376 29,984 (719,578) 77,763
General and administrative expenses (30,092) (26,255) (62,760) (49,414)
Net Income (Loss) 165,444 31,266 (777,954) 85,730
Variable Interest Entity, Primary Beneficiary        
Variable Interest Entity [Line Items]        
Interest income 88,826 82,697 213,353 149,741
Interest expense (67,101) (73,514) (170,892) (132,421)
Net Interest Income 21,725 9,183 42,461 17,320
Investment fair value changes, net 87,594 15,108 (290,868) 28,913
Total non-interest income (loss), net 87,594 15,108 (290,868) 28,913
General and administrative expenses (712) (41) (743) (70)
Other expenses (1,065) (242) 817 (468)
Net Income (Loss) 107,542 24,008 (248,333) 45,695
Legacy Sequoia | Variable Interest Entity, Primary Beneficiary        
Variable Interest Entity [Line Items]        
Interest income 2,686 4,776 5,880 9,629
Interest expense (1,518) (3,981) (4,040) (8,096)
Net Interest Income 1,168 795 1,840 1,533
Investment fair value changes, net (230) (123) (621) (497)
Total non-interest income (loss), net (230) (123) (621) (497)
General and administrative expenses 0 0 0 0
Other expenses 0 0 0 0
Net Income (Loss) 938 672 1,219 1,036
Sequoia Choice | Variable Interest Entity, Primary Beneficiary        
Variable Interest Entity [Line Items]        
Interest income 22,565 26,828 47,647 52,490
Interest expense (19,117) (23,134) (40,627) (45,247)
Net Interest Income 3,448 3,694 7,020 7,243
Investment fair value changes, net 39,753 2,879 (29,916) 6,144
Total non-interest income (loss), net 39,753 2,879 (29,916) 6,144
General and administrative expenses 0 0 0 0
Other expenses 0 0 0 0
Net Income (Loss) 43,201 6,573 (22,896) 13,387
Freddie Mac SLST | Variable Interest Entity, Primary Beneficiary        
Variable Interest Entity [Line Items]        
Interest income 21,187 11,597 43,173 23,391
Interest expense (15,845) (8,557) (32,022) (17,304)
Net Interest Income 5,342 3,040 11,151 6,087
Investment fair value changes, net 26,867 8,037 (115,295) 14,402
Total non-interest income (loss), net 26,867 8,037 (115,295) 14,402
General and administrative expenses 0 0 0 0
Other expenses 0 0 0 0
Net Income (Loss) 32,209 11,077 (104,144) 20,489
Freddie Mac K-Series | Variable Interest Entity, Primary Beneficiary        
Variable Interest Entity [Line Items]        
Interest income 4,870 35,917 45,042 57,305
Interest expense (4,378) (34,441) (42,728) (54,760)
Net Interest Income 492 1,476 2,314 2,545
Investment fair value changes, net 1,599 3,246 (84,910) 6,365
Total non-interest income (loss), net 1,599 3,246 (84,910) 6,365
General and administrative expenses 0 0 0 0
Other expenses 0 0 0 0
Net Income (Loss) 2,091 4,722 (82,596) 8,910
CAFL | Variable Interest Entity, Primary Beneficiary        
Variable Interest Entity [Line Items]        
Interest income 32,978 0 62,988 0
Interest expense (24,446) 0 (48,101) 0
Net Interest Income 8,532 0 14,887 0
Investment fair value changes, net 16,313 0 (51,533) 0
Total non-interest income (loss), net 16,313 0 (51,533) 0
General and administrative expenses 0 0 0 0
Other expenses 0 0 0 0
Net Income (Loss) 24,845 0 (36,646) 0
Servicing Investment | Variable Interest Entity, Primary Beneficiary        
Variable Interest Entity [Line Items]        
Interest income 4,540 3,579 8,623 6,926
Interest expense (1,797) (3,401) (3,374) (7,014)
Net Interest Income 2,743 178 5,249 (88)
Investment fair value changes, net 3,292 1,069 (8,593) 2,499
Total non-interest income (loss), net 3,292 1,069 (8,593) 2,499
General and administrative expenses (712) (41) (743) (70)
Other expenses (1,065) (242) 817 (468)
Net Income (Loss) $ 4,258 $ 964 $ (3,270) $ 1,873